N-Q 1 form.htm FORM N-Q form
  UNITED STATES  
  SECURITIES AND EXCHANGE COMMISSION  
  Washington, D.C. 20549  
     
  FORM N-Q  
     
QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED MANAGEMENT  
  INVESTMENT COMPANY  
     
Investment Company Act file number 811-4748  
     
  DREYFUS PREMIER FIXED INCOME FUNDS  
  - Dreyfus Premier Core Bond Fund  
  - Dreyfus Premier Corporate Bond Fund  
  (Exact name of Registrant as specified in charter)  
     
  c/o The Dreyfus Corporation  
  200 Park Avenue  
  New York, New York 10166  
  (Address of principal executive offices) (Zip code)  
     
  Mark N. Jacobs, Esq.  
  200 Park Avenue  
  New York, New York 10166  
  (Name and address of agent for service)  
     
Registrant's telephone number, including area code: (212) 922-6000  
     
Date of fiscal year end: 10/31  
     
Date of reporting period: 7/31/04  

SSL-DOCS2 70180139v2


FORM N-Q

Item 1. Schedule of Investments.

DREYFUS PREMIER FIXED INCOME FUNDS: DREYFUS PREMIER CORE BOND FUND

  Statement of Investments
July 31, 2004 (Unaudited)
    Prinicipal         
Bonds and Notes - 96.3%    Amount ($)    Value ($) 
Advertising - .0%             
RH Donnelley Finance,             
Sr. Notes, 10.875%, 2012    250,000    a    293,750 
 
Aerospace & Defense - .6%             
General Dynamics,             
Sr. Notes, 4.5%, 2010    4,929,000        4,948,701 
L-3 Communications,             
Sr. Notes, 6.125%, 2013    500,000        487,500 
            5,436,201 
 
Agricultural - 1.2%             
Altria,             
Notes, 7%, 2013    5,855,000        6,054,117 
RJ Reynolds Tobacco,             
Notes, 7.25%, 2012    5,000,000        4,875,000 
            10,929,117 
 
Airlines - .4%             
American Airlines,             
Pass-Through Ctfs., Ser. 1991-1, 7.024%, 2009    1,993,000        1,957,520 
Continental Airlines,             
Pass-Through Ctfs., Ser. 1998-1, Cl. A, 6.648%, 2017    2,342,286        2,179,854 
USAir,             
Enhanced Equipment Notes, Ser. C, 8.93%, 2009    1,435,843    b    14,358 
            4,151,732 
 
Asset-Backed Ctfs./Automotive - .6%             
AmeriCredit Automobile Receivables Trust:             
Ser. 2002-EM, Cl. A3A, 2.97%, 2007    980,812        986,315 
Ser. 2003-AM, Cl. A3A, 2.37%, 2007    300,000        299,935 
Capital One Auto Finance Trust,             
Ser. 2003-B, Cl. A4, 3.18%, 2010    350,000        346,131 
GS Auto Loan Trust,             
Ser. 2004-1, Cl. A4, 2.65%, 2011    475,000        465,807 
MMCA Automobile Trust,             
Ser. 2002-2, Cl. A3, 3.67%, 2006    295,539        296,498 
Navistar Financial Corp. Owner Trust,             
Ser. 2003-A, Cl. A4, 2.24%, 2009    875,000        859,485 
Onyx Acceptance Grantor Trust,             
Ser. 2003-D, Cl. A4, 3.2%, 2010    750,000        744,474 
Triad Auto Receivables Owner Trust,             
Ser. 2002-A, Cl. A4, 3.24%, 2009    675,000        679,100 
WFS Financial Owner Trust,             
Ser. 2004-1, Cl. A4, 2.81%, 2011    500,000        491,693 
Whole Auto Loan Trust,             
Ser. 2003-1, Cl. A3A, 1.84%, 2006    750,000        746,842 
            5,916,280 
 
Asset - Backed Ctfs./Credit Cards - 1.3%             
MBNA Master Credit Card Note Trust,             
Ser. 2002-C1, Cl. C1, 6.8%, 2014    11,322,000        12,292,465 


Asset-Backed Ctfs./Equipment - .1%             
Pegasus Aviation Lease Securitization,             
Ser. 2001-1, Cl. A1, 2.075%, 2015    1,666,033    a, c    821,107 
 
Asset - Backed Ctfs./Home Equity Loans - 1.6%         
Block Mortgage Finance,             
Ser. 1999-1, Cl. A4, 6.6%, 2030    930,952        948,313 
CIT Group Home Equity Loan Trust,             
Ser. 2002-1, Cl. AF4, 5.97%, 2029    900,000        911,248 
Conseco Finance Securitizations:             
Ser. 2000-B, Cl. AF5, 8.15%, 2031    1,137,121        1,162,843 
Ser. 2000-E, Cl. A5, 8.02%, 2031    3,484,526        3,495,118 
Delta Funding Home Equity Loan Trust,             
Ser. 2000-2, Cl. A6F, 7.97%, 2030    344,262        350,490 
Equity One ABS,             
Ser. 2004-3, Cl. AF3, 4.265%, 2034    6,719,000        6,721,100 
Residential Asset Mortgage Products:             
Ser. 2003-RS5, C1. AI2, 2.13%, 2024    750,000        749,410 
Ser. 2003-RZ5, Cl. A2, 3.18%, 2027    575,000        566,683 
The Money Store Home Equity Trust,             
Ser. 1998-B, Cl. AF8, 6.11%, 2010    570,767        575,383 
            15,480,588 
 
Auto Manufacturing - .1%             
General Motors,             
Debs., 8.375%, 2033    1,344,000    d    1,409,011 
 
Auto Trucks & Parts - 1.4%             
Lear:             
Bonds, 5.75%, 2014    7,000,000    a    7,060,879 
Sr. Notes, Ser. B, 8.11%, 2009    5,283,000    d    6,054,255 
            13,115,134 
 
Banking - 1.8%             
Deutsche Bank,             
Deposit Notes, 4.85%, 2006    5,000,000        4,837,500 
Mizuho Financial Group Cayman,             
Bonds, 5.79%, 2014    8,109,000    a    8,104,678 
Rabobank Capital Funding II,             
Bonds, 5.26%, 2049    3,900,000    a, d    3,820,631 
            16,762,809 
 
Commercial Mortgage Pass-Through Ctfs. - 6.2%         
Banc of America Commercial Mortgage,             
Ser. 2004-2, Cl. A1, 2.764%, 2038    9,267,403        9,049,964 
COMM,             
Ser. 2000-C1, Cl. A1, 7.206%, 2033    535,218        568,195 
CS First Boston Mortgage Securities,             
Ser. 1998-C1, Cl. A1A, 6.26%, 2040    4,745,439        4,868,217 
Chase Commerical Mortgage Securities,             
Ser. 2001-245, Cl. A1, 5.974%, 2016    2,051,555    a, c    2,163,980 
GE Capital Commercial Mortgage,             
Ser. 2004-C2, Cl. A1, 3.111%, 2040    10,687,503        10,528,350 
GS Mortgage Securities II:             
Ser. 2001-LIBA, Cl. E, 6.733%, 2016    3,000,000    a    3,195,658 
Ser. 2003-C1, Cl. A1, 2.904%, 2040    10,595,537        10,425,153 
Greenwich Capital Commercial Funding,             
Ser. 2003-C2, Cl. A2, 4.022%, 2036    675,000        666,225 
JP Morgan Commercial Mortgage Finance,         
Ser. 1998-C6, Cl. A2, 6.533%, 2030    459,918        474,927 


Lehman Large Loan,             
Ser. 1997-LLI, Cl. A3, 6.9%, 2034    575,000        618,419 
Mortgage Capital Funding,             
Ser. 1997-MC1, Cl. A3, 7.288%, 2027    423,194        436,650 
PNC Mortgage Acceptance,             
Ser. 2000-C1, Cl. A1, 7.52%, 2008    475,367        518,956 
Saxon Asset Securities Trust,             
Ser. 2004-2, Cl. AF2, 4.15%, 2035    9,715,000        9,715,000 
Structured Asset Securities, REMIC,             
Ser. 1996-CFL, Cl. H, 7.75%, 2028    4,750,000        5,408,841 
            58,638,535 
 
Commercial Services - .4%             
Cendant,             
Notes, 6.25%, 2010    3,160,000        3,408,964 
United Rentals North America,             
Sr. Notes, 7%, 2014    250,000    d    229,375 
            3,638,339 
 
Diversified Financial Service - 3.1%             
American Express,             
Notes, 4.875%, 2013    2,678,000        2,630,746 
Boeing Capital,             
Sr. Notes, 4.75%, 2008    3,604,000        3,707,957 
Capital One Bank,             
Sub. Notes, 6.5%, 2013    4,194,000        4,388,538 
Farmers Exchange Capital,             
Trust Surplus Note Securities, 7.05%, 2028    3,795,000    a    3,727,855 
Ford Motor Credit,             
Notes, 1.66875%, 2007    1,252,000    c    1,222,219 
General Electric,             
Notes, Ser. A, 5.875%, 2012    4,774,000        5,069,563 
Goldman Sachs,             
Bonds, 5.15%, 2014    3,810,000    d    3,721,791 
Jefferies,             
Sr. Notes, 5.5%, 2016    3,870,000        3,755,100 
National Rural Utilities Cooperative Finance,             
Collateral Trust Notes, 4.375%, 2010    700,000        694,152 
            28,917,921 
 
Electric Utilities - 3.6%             
AES,             
Sr. Notes, 9%, 2015    400,000    a    439,000 
Centerpoint Energy,             
Sr. Notes, Ser. B, 6.85%, 2015    7,062,000        7,545,111 
Jersey Central Power & Light,             
First Mortgage, 5.625%, 2016    3,558,000    a    3,601,596 
Pacific Gas & Electric:             
First Mortgage, 4.2%, 2011    175,000    d    169,191 
First Mortgage, 4.8%, 2014    3,516,000        3,390,029 
Peco Energy,             
First Mortgage, 3.5%, 2008    600,000        592,393 
Public Service Co. of Colorado,             
First Mortgage, Ser. 12, 4.875%, 2013    5,963,000        5,882,303 
SCANA,             
Sr. Notes, 1.7%, 2006    3,380,000    c    3,385,452 
TXU Gas Capital I,             
Gtd. Bonds, (Gtd. By Enserch),             
2.95%, 2028    6,954,000    c    6,847,882 
Westar Energy,             
First Mortgage, 6%, 2014    2,000,000    d    2,075,334 


33,928,291


Entertainment - .0%             
Intrawest,             
Sr. Notes, 7.5%, 2013    300,000        300,000 
 
Environmental Control - .0%             
Allied Waste,             
Sr. Notes, 7.875%, 2013    400,000    d    420,500 
 
 
Food & Beverages - .2%             
Coca-Cola Enterprise,             
Notes, 6.125%, 2011    800,000        867,400 
Safeway,             
Notes, 5.8%, 2012    530,000    d    539,996 
Unilever Capital,             
Sr. Notes, 7.125, 2010    450,000        512,280 
            1,919,676 
 
Foreign Governmental - 2.3%             
Republic of Argentina:             
Deb., 11.25%, 2004    400 b    104 
Bonds, Ser. L-GP, 6%, 2023    22,250,000    b    11,347,500 
Republic of Chile,             
Notes, 2.06%, 2008    9,240,000    c    9,320,850 
Republic of Costa Rica:             
Bonds, 6.548%, 2014    1,151,000        1,001,370 
Notes, 6.914%, 2008    180,000        180,000 
            21,849,824 
 
Gaming & Lodging - .5%             
Harrah's Operating,             
Notes, 5.375%, 2013    5,070,000    d    4,836,364 
 
Health Care - 2.3%             
Alaris Medical Systems,             
Sr. Notes, 7.25%, 2011    250,000        280,295 
Bristol-Myers Squibb,             
Notes, 5.75%, 2011    3,644,000        3,831,098 
Cardinal Health,             
Bonds, 4%, 2015    3,787,000        3,176,471 
Manor Care,             
Notes, 6.25%, 2013    4,317,000        4,473,491 
Medco Health Solutions,             
Sr. Notes, 7.25%, 2013    4,725,000        5,103,000 
Wyeth,             
Notes, 5.5%, 2014    4,772,000        4,616,256 
            21,480,611 
 
Manufacturing - .8%             
K. Hovnanian Enterprises,             
Sr. Notes, 7.75%, 2013    300,000    d    309,000 
Manitowoc,             
Sr. Notes, 7.125%, 2013    250,000    d    255,000 
Newell Rubbermaid,             
Notes, 4%, 2010    170,000        162,759 
Ship Finance International,             
Sr. Notes, 8.5%, 2013    250,000    a    241,250 


Tyco International:             
Notes, 5.8%, 2006    4,953,000        5,183,309 
Notes, 6.125%, 2008    625,000        670,626 
Sr. Notes, 6.75%, 2011    455,000        499,574 
            7,321,518 
 
Media - 1.7%             
British Sky Broadcasting,             
Notes, 6.875%, 2009    2,416,000        2,651,224 
Comcast:             
Notes, 8.375%, 2013    2,693,000        3,197,730 
Sr. Notes, 6.5%, 2015    5,497,000        5,794,674 
Dex Media East Finance,             
Sr. Notes, 9.875%, 2009    400,000        454,000 
Reader's Digest Association,             
Sr. Notes, 6.5%, 2011    200,000    d    199,000 
Shaw Communications,             
Sr. Notes, 7.25%, 2011    3,489,000        3,656,179 
            15,952,807 
 
Mining & Metals - 1.2%             
Noranda,             
Notes, 6%, 2015    11,548,000        11,434,691 
 
Oil & Gas - 4.4%             
Atlantic Richfield,             
Notes, 5.9%, 2009    700,000        755,306 
Consolidated Natural Gas,             
Sr. Notes, Ser. B, 5.375%, 2006    750,000        781,736 
EnCana Corp,             
Bonds, 6.5%, 2034    17,760,000        18,066,786 
Gazprom International S.A.,             
Sr. Debs., 7.201%, 2020    8,110,000    a    8,008,625 
Kerr-McGee,             
Notes, 6.95%, 2024    11,107,000    d    11,304,594 
Petro-Canada,             
Notes, 4%, 2013    2,082,000        1,884,016 
Transocean,             
Notes, 6.625%, 2011    455,000        499,609 
            41,300,672 
 
Packaging & Containers - .1%             
Owens-Brockway,             
Sr. Notes, 8.75%, 2012    300,000        331,500 
Silgan,             
Sr. Notes, 6.75%, 2013    250,000        246,250 
            577,750 
 
Paper & Forest Products - .0%             
International Paper,             
Notes, 6.75%, 2011    350,000        382,319 
 
Property-Casualty Insurance - .8%         
Allstate,             
Sr. Notes, 7.875%, 2005    650,000        676,274 
Endurance Specialty,             
Bonds, 7%, 2034    2,000,000    d    1,993,986 
Genworth Financial,             
Notes, 6.5%, 2034    2,150,000        2,223,586 


Infinity Property & Casualty,             
Notes, 5.5%, 2014    260,000    a    253,671 
Pennsylvania Mutual Life Insurance,             
Notes, 6.65%, 2034    1,925,000    a    1,946,165 
Prudential Financial,             
Sr. Notes, 3.75%, 2008    800,000        796,234 
            7,889,916 
 
Real Estate Investment Trust - .9%             
EOP Operating,             
Sr. Notes, 7%, 2011    825,000        908,309 
iStar Financial,             
Sr. Notes, 5.7%, 2014    7,750,000        7,497,582 
            8,405,891 
 
Residential Mortgage Pass- Through Ctfs. - 1.8%         
Chase Mortgage Finance:             
Ser. 1999-S3, Cl. B4, 6.25%, 2014    117,310    a    117,263 
Ser. 2002-S8, Cl. B3, 5.4489%, 2029    274,056    a    263,834 
Countrywide Home Loans:             
Ser. 2002-J4, Cl. B3, 5.84%, 2032    361,773        357,974 
Ser. 2003-18, Cl. B4, 5.5%, 2033    738,705        478,773 
Harborview Mortgage Loan Trust,             
Ser. 2004-4, Cl. 3A, 2.975%, 2034    8,742,432    c    8,567,584 
MASTR Asset Securitization Trust,             
Ser. 2003-1, Cl. 15B6, 5.25%, 2018    382,018    a    169,540 
MORSERV:             
Ser. 1996-1, Cl. B2, 7%, 2011    211,238        219,096 
Ser. 1996-1, Cl. B3, 7%, 2011    105,619    a    109,643 
Ocwen Residential MBS,             
Ser. 1998-R1, Cl. B1, 7%, 2040    2,656,415    a    2,840,635 
Prudential Home Mortgage Securities, REMIC,         
Ser. 1994-A, Cl. 5B, 6.73%, 2024    18,658    a    18,658 
Residential Accredit Loans,             
Ser. 1997-QS6, Cl. B1, 7.5%, 2012    170,069        179,388 
Washington Mutual MSC Mortgage:             
Ser. 2002-MS1, Cl. CB4, 6.36%, 2032    1,696,178    a    1,720,602 
Ser. 2002-MS4, Cl. CB4, 6.43%, 2032    1,144,252    a    1,168,968 
Ser. 2003-MS6, Cl. CB3, 5.97%, 2033    465,894        471,065 
Ser. 2003-MS6, Cl. CB4, 5.97%, 2033    266,253    a    255,843 
            16,938,866 
 
Retail - .3%             
JC Penney,             
Notes, 8%, 2010    300,000    d    338,250 
Jean Coutu,             
Sr. Notes, 7.625%, 2012    1,500,000    a    1,518,750 
Wal-Mart Stores,             
Sr. Notes, 6.875%, 2009    800,000        896,702 
            2,753,702 
 
Structured Index - 2.0%             
AB Svensk Exportkredit,             
GSNE-ER Indexed Notes, 0%, 2007    17,275,000    a,e    16,316,237 
Dow Jones CDX.NA.HY:             
Credit Linked Ctfs., Ser. 3-1, 7.75%, 2009    1,317,000    a, f    1,290,660 
Credit Linked Ctfs., Ser. 3-2, 6.375%, 2009    1,287,000    a, f    1,270,913 
            18,877,810 


Technology - .6%             
Amkor Technology,             
Sr. Notes, 7.75%, 2013    400,000    d    344,000 
Fairchild Semiconductor International,             
Sr. Notes, 10.5%, 2009    400,000        433,000 
IAC/InterActive,             
Notes, 7%, 2013    4,888,000        5,324,508 
            6,101,508 
 
Telecommunications - 3.6%             
British Telecommunications,             
Notes, 8.375%, 2010    9,256,000        10,922,876 
CenturyTel,             
Sr. Notes, Ser. L, 7.875%, 2012    3,788,000        4,273,610 
Cingular Wireless,             
Sr. Notes, 5.625%, 2006    275,000        288,116 
Citizens Communications,             
Debs., 7.05%, 2046    712,000        572,111 
Lucent Technologies,             
Debs., Ser. B, 2.75%, 2025    5,149,000        6,507,049 
Qwest:             
Bank Note, Ser. A, 6.5%, 2007    5,561,000    c    5,769,538 
Bank Note, Ser. B, 6.95%, 2010    3,311,000    c    3,253,058 
Sprint Capital,             
Sr. Notes, 6%, 2007    2,317,000        2,438,260 
TELUS,             
Notes, 8%, 2011    320,000        365,934 
            34,390,552 
 
Textiles & Apparel - .0%             
Phillips-Van Heusen,             
Sr. Notes, 7.25%, 2011    250,000    a, d    256,250 
 
U.S. Government - 16.1%             
U.S. Treasury Bonds,             
5.375%, 2/15/2031    44,330,000        45,417,415 
U.S. Treasury Notes:             
1.875%, 9/30/2004    10,000,000        10,010,900 
4%, 6/15/2009    1,200,000        1,217,340 
4.75%, 5/15/2014    93,983,000        96,027,130 
            152,672,785 
 
U.S. Government Agencies - 3.2%             
Federal Home Loan Banks,             
Bonds, Ser. 432, 4.5%, 9/16/2013    15,175,000        14,689,294 
Federal Home Loan Mortgage Corp.,             
Notes, 7%, 3/15/2010    13,013,000        14,794,219 
Federal National Mortgage Association,             
Notes, 5.25%, 1/15/2009    870,000        915,945 
            30,399,458 
 
U.S. Government Agencies/Mortgage-Backed - 31.1%         
Federal Home Loan Mortgage Corp.:             
5.5%, 6/1/2034    31,042        36,682 
6%, 4/1/2014-12/1/2032    589,560        612,373 
6.5%, 4/1/2029-10/1/2032    13,082,168        13,691,737 
Multiclass Mortgage Participation Cfts.,             
REMIC, (Interest Only Obligation):             
Ser. 2048, Cl. PJ, 7%, 4/15/2028    376,457    g    49,177 
Ser. 2627, Cl. UI, 5%, 7/15/2023    12,943,943    g    1,326,566 
Ser. 2640, Cl. UA, 5%, 11/15/2026    8,174,900    g    959,128 


Ser. 2659, Cl. UB, 5.5%, 10/15/2021    9,409,090    g    1,054,720 
Ser. 2708, Cl. IM, 5.5%, 8/15/2027    12,788,209    g    2,608,646 
Ser. 2723, Cl. QI, 5.5%, 10/15/2023    16,986,396    g    1,966,439 
Ser. 2731, Cl. PY, 5%, 5/15/2026    4,367,209    g    966,138 
Ser. 2752, Cl. GM, 5%, 3/15/2026    4,000,000    g    892,942 
Ser. 2764, Cl. IL, 5%, 12/15/2021    5,150,400    g    651,147 
Ser. 2764, Cl. IQ, 5%, 1/15/2022    10,000,000    g    1,167,135 
Federal National Mortgage Association:             
4.5%, 10/1/2018    415,212        409,370 
5%, 9/11/2017-5/1/2018    6,549,455        6,612,617 
5.5%, 2/1/2033    1,747,156        1,756,284 
6%, 7/1/2029-08/01/2034    7,035,289        7,245,139 
6.2%, 1/1/2011    9,595,268        10,396,795 
6.5%, 11/1/2008-04/1/2033    18,196,956        19,026,703 
7%, 9/1/2014-11/1/2028    413,754        438,910 
7.5%, 7/1/2029    280,865        300,964 
REMIC Trust, Gtd. Pass-Through Ctfs:             
Ser. 2003-33, Cl. PB, 4%, 2/25/2022    800,000        807,054 
Ser. 2004-58, Cl. LJ, 5%, 7/25/2034    6,238,623        6,361,025 
(Interest Only Obligations):             
Ser. 1996-70, Cl. PL, 7%, 2/25/2026    46,410    g    145 
Ser. 1997-74, Cl. PK, 7%, 11/18/2027    616,879    g    111,381 
Ser. 2002-82, Cl. IB, 5.5%, 1/25/2021    2,171,756    g    10,566 
Ser. 2003-40, Cl. NI, 5.5%, 11/25/2028    8,882,446    g    1,040,835 
Government National Mortgage Association I:             
5.5%, 2/15/2033-4/15/2033    49,577,539        49,965,310 
6%, 4/15/2029-2/15/2034    132,089,326        136,086,281 
6.5%, 4/15/2029    423,495        444,004 
7%, 10/15/2028    216,204        230,121 
7.5%, 8/15/2029    95,854        103,283 
Project Loans,             
6.5%, 10/15/2033    1,171,965        1,262,956 
6.8%, 4/15/2040    12,447,035        13,785,091 
(Interest Only Obligation),             
Ser. 2004-19, Cl. KI, 5%, 10/16/2027    21,809,655    g    2,655,070 
Government National Mortgage Association II:             
3%, 7/20/2030    1,137,927    c    1,139,645 
3.25%, 4/20/2030    1,157,176    c    1,148,265 
7%, 5/20/2028-7/20/2031    523,759        556,361 
Ser. 2004-39, Cl. LC, 5.5%, 12/20/2029    5,535,000        5,721,806 
(Interest Only Obligation):             
Ser. 2003-98, Cl. IC, 5%, 4/20/2030    4,523,700    g    1,216,627 
            294,815,438 
Total Bonds And Notes Investments             
(cost $920,178,783)            913,010,188 
 
Preferred Stock - 1.6%    Shares        Value ($) 
 
Electric Utilities - .3%             
Great Plains Energy,             
Cum. Conv., $2    130,000        3,174,600 
 
Mining & Metals - 1%             
Freeport-McMoRan Copper & Gold,             
Cum. Conv., $55    8,876    a    8,299,060 
Kaiser Group Holdings,             
Cum., $3.85    20,317        1,122,515 
            9,421,575 


Telecommunications - .3%             
Motorola (Units),             
Cum. Conv., $3.50    60,000    h    2,755,800 
 
Total Preferred Stock Investments            15,351,975 
(cost $14,519,944)             
 
Common Stock - .0%             
Mining& Metals,             
Kaiser Group Holdings (rights)             
(cost $0)    41,691    i,j.k    0 
 
 
 
    Face Amount         
    Covered by         
Options- .0%    Contracts ($)        Value ($) 
Call Options - .0%             
U.S. Treasury Bond, 5.375%, 2/15/2031:             
October 2004 @ $104.24    844,300        103,558 
October 2004 @ $104.519    844,300        96,302 
            199,860 
Put Options - .0%             
U.S. Treasury Note, 2.5%, 5/31/2006,             
September 2004 @ $99.39    961,400        12,018 
Total Options             
(cost $256,743)            211,878 
 
 
Other Investments - 1.6%    Shares        Value ($) 
Registered Investment Company;             
Dreyfus Institutional Preferred Plus Money Market Fund         
(cost $15,301,000 )    15,301,000    l    15,301,000 
 
    Principal         
Short Term - 1.1%    Amount ($)        Value ($) 
Banking - 1.0%             
Deutsche Bank AG             
Floating Rate Note, 5.24%, 02/13/2005    9,500,000        9,381,250 
 
U.S. Treasury Bills - .1%             
1.26%, 09/16/2004    1,200,000    m    1,198,056 
Total Short Term Investments             
(cost $10,698,063)            10,579,306 
 
    Shares        Value ($) 
Investment of Cash Collateral for Securities Loaned- 2.9%         
Registered Investment Company;             
Dreyfus Institutional Cash Advantage Plus    27,133,870    l    27,133,870 
(cost $27,133,870)             
 
Total Investment (cost $988,088,403)    103.5    %    981,588,217 
Liabilities, Less Cash and Receivables    (3.5)    %    (33,286,111) 
Net Assets    100.0    %    948,302,106 


a    Securities exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold 
    in transactions exempt from registration, normally to qualified institutional buyers. 
    At July 31, 2004, these securities amounted to $79,295,701 or 8.4% of net assets. 
b    Non-income producing-security in default. 
c    Variable rate security--interest rate subject to periodic change. 
d    All or a portion of these securities are on loan. At July 31, 2004, the total market value of the fund's securities 
    on loan is $26,557,605 and the total market value of the collateral held by the fund is $27,133,870. 
e    Security linked to Goldman Sachs Non-Energy- Excess Return Index. 
f    Security linked to a portfolio of debt securities. 
g    Notional face amount shown. 
h    Units represent a contract to purchase shares of common stock for $50 on November 16, 2004 
    and a senior note with a principal of $50. 
i    Non-income producing-security. 
j    The rights allow the holder to put preferred stock back to the company under certain conditions. 
k    The value of these securities has been determined in good faith under the direction of the Board of Trustees. 
l    Investments in affiliated money market mutual funds. 
m    Wholly held by a broker as collateral for open financial futures position. 

DREYFUS PREMIER CORE BOND
Statement of Financial Futures
7/31/2004 (Unaudited)
                Unrealized 
        Market Value        Appreciation/ 
        Covered by        Depreciation 
    Contracts    Contracts ($)    Expiration    at 7/31/2004 ($) 





Financial Futures Long                 
U.S. Treasury 5 Year Notes    366    40,077,000    September-2004    217,313 
U.S. Treasury 10 Year Notes    251    27,790,406    September-2004    254,922 
 
Financial Futures Short                 
U.S. Treasury 2 Year Notes    757    159,821,625    September-2004    (289,547) 
U.S. Treasury 30 Year Bonds    136    14,717,750    September-2004    (204,000) 
                (21,312) 

DREYFUS PREMIER CORE BOND
Statement of Options Written
7/31/2004(Unaudited)
Call Options    Face Amount     
    Covered by     
Issuer    Contracts ($)    Value($) 



Centerpoint Energy,         
6.85%, 6/1/2015    8,000,000.00    12,000 
September 30, 2004 @ 1.5%         
 
 
RJ Reynolds Tobacco Holdings,         
7.25%, 6/1/2012         
September 30, 2004 @ 3%         
    5,000,000.00    17,750 
 
(Premium received $29,750)        29,750 

DREYFUS PREMIER CORPORATE BOND FUND         
Statement of Investments             
July 31, 2004 (Unaudited)             
    Prinicipal         
Bonds and Notes - 101.6%    Amount        Value ($) 
Aerospace & Defense - 3.8%             
General Dynamics,             
Sr. Notes, 4.5%, 2010    23,000        23,092 
Lockheed Martin,             
Notes, 7.25%, 2006    100,000        107,014 
Northrop Grumman,             
Debs., 7.75%, 2031    50,000        59,038 
Raytheon,             
Notes, 6.5%, 2005    50,000        51,669 
            240,813 
Agriculture - 1.1%             
Altria:             
Notes, 7%, 2005    40,000        41,387 
Notes, 7%, 2013    30,000        31,020 
            72,407 
Airlines - 1.4%             
American Airlines,             
Pass-Through Ctfs., Ser. 1999-1,             
7.024%, 2009    50,000        49,110 
Continental Airlines,             
Pass-Through Ctfs., Ser. 1998-1, Cl. A,         
6.648%, 2017    42,587        39,634 
            88,744 
Auto Manufactoring - 0.2%             
General Motors,             
Sr. Notes, 8.375%, 2033    10,000        10,484 
Automotive, Trucks & Parts - 1.8%             
Dana,             
Notes, 9%, 2011    44,000        52,140 
Lear,             
Sr. Notes, Ser. B, 8.11%, 2009    53,000        60,737 
            112,877 
Banking - 4.0%             
Bank of America,             
Sr. Notes, 4.375%, 2010    150,000    a    148,054 
Keycorp,             
Sub. Notes, 7.5%, 2006    50,000        54,079 
Mizuho Financial Group Cayman,             
Gtd. Bank Notes, 5.79%, 2014    50,000    b    49,973 
            252,106 
Chemicals - 2.5%             
Dow Chemical,             
Notes, 6%, 2012    50,000        52,441 
Sociedad Quimica y Minera de Chile,             
Bonds, 7.7%, 2006    100,000    b    107,292 
            159,733 
Commercial Services - 1.4%             
Cendant,             
Notes, 6.25%, 2010    12,000        12,945 
WMX Technology             
Notes, 7%, 2005    75,000        76,958 
            89,903 


Consumer Products - 1.6%             
Gillette,             
Notes, 5.75%, 2005    100,000        103,397 
Diversified Financial Service - 9.5%             
American Express,             
Notes, 4.875%, 2013    25,000        24,559 
Boeing Capital:             
Bonds, 5.8%, 2013    18,000    a    18,798 
Notes, 6.5%, 2012    50,000    a    54,576 
Sr. Notes, 4.75%, 2008    17,000        17,490 
Bombardier Capital,             
Notes, 7.5%, 2004    50,000    b    50,060 
CIT,             
Notes, 1.48%, 2007    53,000    c    53,034 
Capital One Bank,             
Sub. Notes, 6.5%, 2013    38,000        39,763 
Farmers Exchange Capital,             
Trust Surplus Note Securities, 7.05%, 2028    40,000    b    39,292 
Ford Motor Credit,             
Notes, 1.66875%, 2007    5,000    c    4,884 
GMAC,             
Notes, 6.875%, 2011    125,000        128,500 
General Electric Capital,             
Notes, 5.875%, 2012    26,000        27,610 
Goldman Sachs,             
Notes, 3.875%, 2009    65,000        63,876 
Jefferies,             
Sr. Notes, 5.5%, 2016    25,000        24,258 
MBNA,             
Sr. Notes, Ser. F, 7.5%, 2012    50,000        56,647 
            603,347 
Electric Utilities - 8.1%             
Centerpoint Energy,             
Sr. Notes, Ser. B, 6.85%, 2015    45,000        48,078 
Dominion Resources,             
Sr. Notes, Ser. B, 7.625%, 2005    50,000        52,418 
Entergy Arkansas,             
First Mortgage, 6.125%, 2005    100,000        103,163 
Jersey Central Power & Light,             
First Mortgage, 5.625%, 2016    23,000    b    23,282 
Monongahela Power,             
First Mortgage, 5%, 2006    50,000        51,360 
Nisource Finance,             
Notes, 3.2%, 2006    100,000        99,279 
Pacific Gas & Electric,             
First Mortgage, 4.8%, 2014    23,000        22,176 
SCANA,             
Sr. Notes, 1.7%, 2006    30,000    c    30,048 
TXU Energy,             
Sr. Notes, 7%, 2013    75,000        82,517 
            512,321 
Food & Beverages - 3.9%             
Bottling Group,             
Sr. Notes, 2.45%, 2006    100,000        98,799 
Miller Brewing,             
Notes, 4.25%, 2008    20,000    b    20,055 
Pepsi Bottling,             
Sr. Notes, Ser. B, 7%, 2029    20,000    a    22,735 
Tyson Foods,             
Sr. Notes, 7.25%, 2006    100,000        107,383 
            248,972 


Foreign Governmental - 0.3%         
Republic of Costa Rica,         
Notes, 6.914%, 2008    20,000    20,000 
Gaming & Lodging - 0.5%         
Harrah's Operating,         
Notes, 5.375%, 2013    30,000    28,618 
Health Care - 5.8%         
Bristol-Myers Squibb,         
Notes, 5.75%, 2011    17,000    17,873 
Cardinal Health,         
Bonds, 4%, 2015    25,000    20,970 
HCA,         
Notes, 7.125%, 2006    50,000    52,864 
IVAX,         
Sr. Sub. Notes, 4.5%, 2008    32,000    31,800 
Manor Care,         
Gtd. Notes, 6.25%, 2013    20,000    20,725 
Medco Health Solutions,         
Sr. Notes, 7.25%, 2013    22,000    23,760 
Vertex Pharmaceuticals,         
Sub. Notes, 5%, 2007    209,000    198,027 
        366,019 
Manufacturing - 1.9%         
Tyco International,         
Gtd. Notes, 5.8%, 2006    115,000    120,347 
Media - 3.3%         
AOL Time Warner,         
Notes, 6.875%, 2012    20,000 a    21,830 
British Sky Broadcasting:         
Gtd. Notes, 6.875%, 2009    13,000    14,266 
Notes, 7.3%, 2006    50,000    53,962 
Comcast Cable Communications:         
Notes, 8.375%, 2013    17,000    20,186 
Sr. Notes, 6.5%, 2015    24,000    25,300 
Sr. Notes, 6.75%, 2011    50,000 a    54,535 
Shaw Communications,         
Sr. Notes, 7.25%, 2011    15,000    15,718 
        205,797 
Mining & Metals - 2.4%         
Alcoa,         
Notes, 4.25%, 2007    15,000    15,299 
Noranda:         
Deb., 7%, 2005    65,000    67,305 
Notes, 6%, 2015    70,000    69,313 
        151,917 
Oil & Gas - 2.6%         
ConocoPhillips,         
Notes, 4.75%, 2012    25,000 a    24,690 
Gazprom International,         
Gtd. Notes, 7.201%, 2020    53,000 b    52,338 
Oneok,         
Notes, Ser. B, 7.75%, 2005    50,000    51,573 
Petro-Canada,         
Notes, 4%, 2013    8,000    7,239 
Valero Energy,         
Notes, 7.375%, 2006    30,000    32,037 
        167,877 
Paper & Forest Products - 1.0%         
International Paper:         
Deb., 5.125%, 2012    50,000    47,968 
Notes, 5.85%, 2012    15,000    15,428 
        63,396 


Pipelines - 0.9%             
ANR Pipeline,             
Notes, 8.875%, 2010    50,000        55,375 
Property-Casualty Insurance - 3.8%             
CNA Financial,             
Notes, 6.5%, 2005    20,000        20,488 
Chubb,             
Notes, 6%, 2011    15,000        15,946 
Endurance Specialty,             
Bonds, 7%, 2034    15,000        14,955 
Genworth Financial,             
Notes, 6.5%, 2034    60,000        62,054 
Kingsway America,             
Sr. Notes, 7.5%, 2014    25,000    b    25,259 
Liberty Mutual Insurance,             
Notes, 7.875%, 2026    50,000    b    54,084 
Penn Mutual,             
Notes, 6.65%, 2034    50,000    b    50,550 
            243,336 
Real Estate Investment Trust - 2.2%             
EOP Operating,             
Sr. Notes, 7%, 2011    30,000        33,029 
Oasis Residential,             
Notes, 7.25%, 2006    50,000        53,769 
Simon Property,             
Notes, 6.875%, 2006    50,000        53,057 
            139,855 
Retail - 1.7%             
Dillard's,             
Notes, 6.43%, 2004    50,000        50,000 
RadioShack,             
Notes, 7.375%, 2011    50,000        56,836 
            106,836 
Structured Index - 14.2%             
Morgan Stanley Trade Custody Receipts (TRACERS):         
Ser. 2002-1, 5.878%, 2007    609,000    b,d    638,808 
Ser. 2002-2, 7.719%, 2032    231,000    b,d    262,591 
            901,399 
Technology - 2.0%             
IBM,             
Notes, 4.875%, 2006    100,000        104,050 
InterActive,             
Notes, 7%, 2013    18,000        19,607 
            123,657 
Telecommunications - 5.3%             
AT&T,             
Sr. Notes, 8.05%, 2011    30,000        31,053 
British Telecommunications,             
Notes, 8.375%, 2010    26,000        30,682 
CenturyTel,             
Sr. Notes, Ser. L, 7.875%, 2012    25,000        28,205 
Citizens Communications,             
Debs., 7.05%, 2046    19,000        15,267 
Deutshe Telekom International Finance,             
Notes, 9.25%, 2032    50,000        67,253 
Lucent Technologies,             
Debs., Ser. B, 2.75%, 2025    32,000        40,440 
Motorola,             
Sr. Notes, 8%, 2011    25,000        29,060 


Qwest:             
Bank Note, Ser. A, 6.5%, 2007    24,000    c    24,900 
Bank Note, Ser. B, 6.95%, 2010    15,000    c    14,738 
Sprint Capital,             
Notes, 6%, 2007    36,000        37,884 
Verizon Wireless Capital,             
Notes, 5.375%, 2006    15,000        15,675 
            335,157 
Textiles & Apparrel - 2.3%             
Reebok International,             
Debs., 2%, 2024    150,000    a,b    147,000 
U.S. Government Securities - 12.1%             
U.S. Treasury Bonds,             
5.375%, 2/15/2031    300,000        307,359 
U.S. Treasury Notes,             
4.75%, 5/15/2014    449,000        458,766 
            766,125 
Total Bonds and Notes             
(Cost $6,398,696)            6,437,815 
 
Preferred Stocks - 0.8 %    Shares        Value ($) 
Mining & Metals;             
Freeport-McMoRan Copper & Gold,             
Cum. Conv., $55             
(Cost $49,897)    56    b    52,360 
 
Common Stock - 0.3%             
Technology;             
Sun Microsystems             
(Cost $27,891 )    4,900        19,355 
 
    Prinicipal         
Short-Term - 0.3%    Amount        Value ($) 
U.S. Treasury Bills,             
1.36%, 10/14/2004             
(Cost $19,944)    20,000    e    19,944 
 
Investment of Cash Collateral             
for Securities Loaned - 8.0%    Shares        Value ($) 
Registered Investment Company;             
Dreyfus Institutional Cash Advantage Plus             
(Cost $506,280)    506,280    g    506,280 
 
 
Total Investment (Cost $7,002,708)    111.0%        7,035,754 
Liabilities, Less Cash and Receivables    -11.0%        (700,049) 
Net Assets    100.00%        6,335,705 
 
a All of these securities are on loan. At July 31, 2004, the total market value of the fund's securities on loan is         
$492,216 and the total market value of the collateral held by the fund is $506,280.             
b Securities exempt from registration under Rule 144A of the Securities Act of 1933.    These securities may be resold in     
transactions exempt from registration, normally to qualified institutional buyers. At July 31, 2004, these securities     
amounted to $1,572,944 or 24.8% of net assets             
c Variable rate security- interest rate subject to periodic change.             
d Security linked to a portfolio of debt securities.             
e Partially or wholly held by a broker as collateral for open financial futures positions.         
g Investment in affiliated money market mutual fund.             
See notes to financial statements.             

  Statement of Futures
        Market Value     
        Covered by     
    Contracts    Contracts ($)    Expiration 




Financial Futures Long             
U.S. Treasury 10 Year Note    1    110,719    September-2004 
 
Financial Futures Short             
U.S. Treasury 5 Year Note    2    219,000    September-2004 


Unrealized Appreciation/ 
(Depreciation)
at 7/31/2004 ($)

 
1,016 
 
 
(1,375) 
(359) 

Item 2. Controls and Procedures.

(a) The Registrant's principal executive and principal financial officers have concluded, based on their evaluation of the Registrant's disclosure controls and procedures as of a date within 90 days of the filing date of this report, that the Registrant's disclosure controls and procedures are reasonably designed to ensure that information required to be disclosed by the Registrant on Form N-Q is recorded, processed, summarized and reported within the required time periods and that information required to be disclosed by the Registrant in the reports that it files or submits on Form N-Q is accumulated and communicated to the Registrant's management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.

(b) There were no changes to the Registrant's internal control over financial reporting that occurred during the Registrant's most recently ended fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Registrant's internal control over financial reporting.

Item 3. Exhibits.

(a) Certifications of principal executive and principal financial officers as required by Rule 30a-2(a) under the Investment Company Act of 1940.

-2-


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

DREYFUS PREMIER FIXED INCOME FUNDS
   
By: /s/ Stephen E. Canter
 
  Stephen E. Canter
  President
   
Date: September 17, 2004

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this Report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

By: /s/ Stephen E. Canter
 
  Stephen E. Canter
  Chief Executive Officer
   
Date: September 17, 2004
   
By: /s/ James Windels
 
  James Windels
  Chief Financial Officer
   
Date: September 17, 2004

EXHIBIT INDEX

(a) Certifications of principal executive and principal financial officers as required by Rule 30a-2(a) under the Investment Company Act of 1940. (EX-99.CERT)

-3-