XML 47 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flow (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
May 31, 2014
May 31, 2013
Cash flows from operating activities:    
Net income/(loss) $ (1,363) $ 1,049
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 1,151 985
Lease abandonment (117) (135)
Stock-based compensation 73 66
Allowance for doubtful accounts 10 94
Amortization of debt discount 21 137
Gain on sale of assets (4) (28)
Changes in operating assets and liabilities:    
Increase in accounts receivable (59) (425)
(Increase)/decrease in merchandise inventory 61 (95)
Increase in prepaid expenses (391) (167)
(Increase)/decrease in other assets (20) 292
(Increase)/decrease in income taxes receivable 73 (115)
Increase in other receivables (10) (98)
Increase in restricted cash (8)  
(Increase)/decrease in long-term development costs 83 (52)
Increase/(decrease) in accounts payable and accrued liabilities 1,057 (449)
Increase/(decrease) in deferred revenue 562 (209)
Increase in income taxes payable   72
Total adjustments 2,482 (127)
Net cash provided by operating activities 1,119 922
Cash flows from investing activities:    
Purchases of property and equipment (370) (301)
Redemption of certificates of deposit 201  
Purchase of restricted certificate of deposit (800)  
Proceeds from disposal of assets 4 28
Decrease in artifacts 6 12
Net cash used in investing activities (959) (261)
Cash flows from financing activities:    
Proceeds from options and warrants exercised   185
Payments on capital lease obligations (9) (7)
Deferred financing costs (50)  
Payments on notes payable (220) (65)
Net cash provided by/(used in) financing activities (279) 113
Effects of exchange rate changes on cash and cash equivalents   1
Net increase/(decrease) in cash and cash equivalents (119) 775
Cash and cash equivalents at beginning of period 3,434 6,393
Cash and cash equivalents at end of period 3,315 7,168
Supplemental disclosure of cash flow information:    
Cash paid during the period for interest 9 7
Cash paid/(received) during the period for taxes (73) 112
Supplemental disclosure of non-cash investing and financing activities:    
Unrealized loss on marketable securities   1
Net assets recognized from execution of royalty agreement $ 31