XML 30 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flow (Unaudited) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Nov. 30, 2011
Nov. 30, 2010
Cash flows from operating activities:    
Net loss $ (3,117) $ (7,491)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization 2,938 3,716
Impairment of intangibles and fixed assets 358  
Lease abandonment (458) (503)
Stock-based compensation 529 418
Allowance for doubtful accounts 41 (33)
Net (gain) loss on disposal of assets (27) 31
Changes in operating assets and liabilities:    
Decrease in accounts receivable 1,760 1,058
Increase in merchandise inventory, net of reserve (173) (282)
Decrease in notes receivable 200  
Decrease in deferred income taxes   927
Increase in prepaid expenses (471) (2,364)
Decrease in other assets 64 33
Decrease in income taxes receivable 59 1,426
Increase in other receivable (122)  
Decrease in deferred revenue (31) (744)
(Decrease) increase in accounts payable and accrued liabilities (951) 2,910
Total adjustments 3,716 6,593
Net cash provided by (used in) operating activities 599 (898)
Cash flows from investing activities:    
Purchases of property and equipment (966) (1,640)
Proceeds from disposal of assets 27 9
Titanic expedition costs incurred (262) (3,887)
Purchase and development of exhibition licenses   (300)
Purchases of certificates of deposit (4) (87)
Redemption of certificates of deposit   2,582
Decrease in artifacts 14 32
Non-controlling investment in consolidated joint venture 77 379
Net cash used in investing activities (1,114) (2,912)
Cash flows from financing activities:    
Purchase of treasury stock   (136)
Proceeds from option and warrant exercises 8 117
Payments on notes payable (161)  
Net cash used in financing activities (153) (19)
Effects of exchange rate changes on cash and cash equivalents (20) (181)
Net decrease in cash and cash equivalents (688) (4,010)
Cash and cash equivalents at beginning of period 3,764 10,339
Cash and cash equivalents at end of period 3,076 6,329
Supplemental disclosure of cash flow information:    
Cash paid during the period for interest   3
Cash paid during the period for taxes 37 141
Supplemental disclosure of non-cash investing and financing activities:    
Unrealized loss on marketable securities (5) (10)
Receivable from non-controlling interest   15
Assets purchased with notes payable $ 1,377