XML 56 R45.htm IDEA: XBRL DOCUMENT v3.25.1
RELATED PARTY AND OTHER FINANCING TRANSACTIONS (Details Narrative) - USD ($)
1 Months Ended 9 Months Ended
Mar. 28, 2025
Apr. 29, 2024
Feb. 01, 2017
Jul. 02, 2014
Mar. 31, 2025
Jul. 31, 2024
Mar. 31, 2024
Jul. 31, 2023
Jul. 31, 2019
Mar. 31, 2025
Mar. 31, 2024
Apr. 29, 2025
Dec. 31, 2024
Jun. 30, 2024
Dec. 31, 2021
Dec. 16, 2020
Dec. 31, 2013
Related Party Transaction [Line Items]                                  
Debt instrument, interest rate, stated percentage                                 5.275%
Debt instrument terms     10 years                            
Debt borrowing                   $ 11,615,000 $ 4,400,000            
Related party terms description     The term of the management agreement is for an initial period of 10 years commencing on the takeover date and automatically renews for an additional year not to exceed five years in aggregate subject to certain conditions.                            
Key money incentive advance to related party     $ 2,000,000                            
Debt Instrument amortization period     8 years                            
Outstanding mortgage loan                         $ 75,789,000 $ 76,962,000      
Debt instrument covenant description The new loan bears interest at a floating rate equal to the 30-day Secured Overnight Financing Rate (“SOFR”) plus 4.75%, subject to an interest rate cap limiting SOFR to a maximum of 4.50%, and provides for an initial two-year term with three successive one-year extension options, subject to satisfaction of certain conditions.                                
New Mezzanine Loan [Member]                                  
Related Party Transaction [Line Items]                                  
Debt instrument, interest rate, stated percentage                 7.25%                
Note Payable Hilton [Member]                                  
Related Party Transaction [Line Items]                                  
Notes reduction                   $ 317,000              
Debt instrument, payment terms                   through 2030              
Related Party [Member]                                  
Related Party Transaction [Line Items]                                  
Unamortized portion of key money payment         $ 458,000         $ 458,000       646,000      
Accounts payable to related party         $ 15,229,000         15,229,000       11,515,000      
Related Party [Member] | Mortgage Loan [Member]                                  
Related Party Transaction [Line Items]                                  
Accounts payable to related party                                 $ 97,000,000
Related Party [Member] | Mezzanine Loan [Member]                                  
Related Party Transaction [Line Items]                                  
Accounts payable to related party                                 20,000,000
Related Party [Member] | Prior Mortgage [Member]                                  
Related Party Transaction [Line Items]                                  
Accounts payable to related party                                 $ 42,940,000
Loan Modification Agreement [Member]                                  
Related Party Transaction [Line Items]                                  
Working capital                             $ 16,000,000    
Debt instrument,maturity date         Jul. 31, 2027                        
Current loan balance         $ 38,108,000         38,108,000       $ 26,493,000      
Loan advanced payment         $ 40,000,000         40,000,000              
Debt borrowing                   $ 11,615,000              
New Mezzanine Loan [Member]                                  
Related Party Transaction [Line Items]                                  
Debt instrument,maturity date                 Jan. 01, 2024                
Mortgage Loan Forbearance Agreement [Member]                                  
Related Party Transaction [Line Items]                                  
Percentage of principal paydown   10.00%                              
Principal paydown   $ 8,590,000                              
Default interest rate   4.00%                              
Percenatge of forbearance fee   1.00%                              
Forbearance fee   $ 859,000                              
Mezzanine Loan Forbearance Agreement [Member]                                  
Related Party Transaction [Line Items]                                  
Loan advanced payment                       $ 4,500,000          
Default interest rate   4.00%                              
Percenatge of forbearance fee   1.00%                              
Forbearance fee   $ (245,000)                              
Mortgage Loan Agreement [Member]                                  
Related Party Transaction [Line Items]                                  
Debt instrument, face amount $ 67,000,000                                
Debt instrument covenant description The loan bears interest at SOFR + 4.75%, with a SOFR cap of 4.50%, and matures in two years with three one-year extension options, subject to satisfaction of financial and operational covenants.                                
Interest Rate Cap Agreement [Member] | Mortgage Loan [Member]                                  
Related Party Transaction [Line Items]                                  
Debt instrument, interest rate, stated percentage         4.50%         4.50%              
Debt premium paid         $ 136,000         $ 136,000              
Mezzanine Loan Agreement [Member]                                  
Related Party Transaction [Line Items]                                  
Debt instrument, face amount $ 36,300,000                                
Debt instrument, interest rate, stated percentage 7.25%                                
Justice Investors Limited Partnership and Intergroup [Member] | Loan Modification Agreement [Member]                                  
Related Party Transaction [Line Items]                                  
Debt instrument, face amount                             $ 11,350,000 $ 10,000,000  
Debt instrument, interest rate, stated percentage             0.50% 0.50%     0.50%            
Debt instrument,maturity date               Jul. 31, 2025                  
Line of credit, maximum borrowing capacity             $ 30,000,000 $ 20,000,000     $ 30,000,000            
Increase in line of credit           $ 10,000,000 $ 10,000,000                    
Cred Reit Holdco LLC [Member] | New Mezzanine Loan [Member]                                  
Related Party Transaction [Line Items]                                  
Debt instrument, face amount                 $ 20,000,000                
Debt instrument, interest rate, stated percentage                 9.75%                
Unsecured Debt [Member]                                  
Related Party Transaction [Line Items]                                  
Debt instrument, face amount       $ 4,250,000                          
Debt instrument, interest rate, stated percentage       12.00%                          
Debt instrument terms       2 years                          
Percentage of loan fee received       3.00%                          
Debt instrument, maturity date, description       The loan was extended to July 31, 2023