XML 54 R43.htm IDEA: XBRL DOCUMENT v3.25.0.1
RELATED PARTY AND OTHER FINANCING TRANSACTIONS (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended
Apr. 29, 2024
Jul. 31, 2019
Feb. 01, 2017
Jul. 02, 2014
Mar. 31, 2024
Jul. 31, 2023
Feb. 28, 2017
Sep. 30, 2024
Dec. 31, 2024
Jun. 30, 2024
Dec. 31, 2021
Dec. 16, 2020
May 11, 2017
Jan. 31, 2017
Dec. 31, 2013
Related Party Transaction [Line Items]                              
Debt instrument, interest rate, stated percentage                           5.275%  
Debt instrument terms     10 years                        
Debt instrument, maturity date, description             Beginning in February 2017, the loan began to amortize over a thirty-year period and matured on January 1, 2024. The mezzanine loan is secured by the Operating membership interest held by Mezzanine and is subordinated to the Mortgage Loan. The mezzanine interest only loan had an interest rate of 9.75% per annum and matured on January 1, 2024              
Related party terms description     The term of the management agreement is for an initial period of 10 years commencing on the takeover date and automatically renews for an additional year not to exceed five years in aggregate subject to certain conditions.                        
Key money incentive advance to related party     $ 2,000,000                        
Debt Instrument amortization period     8 years                        
Outstanding loan principal amount                 $ 75,789,000 $ 76,962,000          
Lender [Member]                              
Related Party Transaction [Line Items]                              
Percentage of principal paydown 10.00%                            
Principal paydown $ 8,589,706.44                            
Default interest rate 4.00%                            
Percenatge of forbearance fee 1.00%                            
Forbearance fee $ 858,971                            
Mezz Lender [Member]                              
Related Party Transaction [Line Items]                              
Percentage of principal paydown 10.00%                            
Default interest rate 4.00%                            
Percenatge of forbearance fee 1.00%                            
Forbearance fee $ 245,000                            
Loan advanced payment $ 4,500,000                            
New Mezzanine Loan [Member]                              
Related Party Transaction [Line Items]                              
Debt instrument, interest rate, stated percentage   7.25%                          
Note Payable Hilton [Member]                              
Related Party Transaction [Line Items]                              
Notes reduction                 $ 317,000            
Debt instrument, payment terms                 through 2030            
Related Party [Member]                              
Related Party Transaction [Line Items]                              
Unamortized portion of key money payment                 $ 521,000 646,000          
Accounts payable to related party                 13,905,000 11,515,000          
Related Party [Member] | Prior Mortgage [Member]                              
Related Party Transaction [Line Items]                              
Accounts payable to related party                             $ 42,940,000
Related Party [Member] | Mortgage Loan [Member]                              
Related Party Transaction [Line Items]                              
Accounts payable to related party                         $ 97,000,000   97,000,000
Related Party [Member] | Mezzanine Loan [Member]                              
Related Party Transaction [Line Items]                              
Accounts payable to related party                         $ 20,000,000   $ 20,000,000
Loan Modification Agreement [Member]                              
Related Party Transaction [Line Items]                              
Working capital                     $ 16,000,000        
Current loan balance                 $ 27,622,000 $ 26,493,000          
Justice Investors Limited Partnership and Intergroup [Member] | Loan Modification Agreement [Member]                              
Related Party Transaction [Line Items]                              
Debt instrument, face amount                     $ 11,350,000 $ 10,000,000      
Debt instrument, interest rate, stated percentage         0.50% 0.50%                  
Debt instrument, maturity date           Jul. 31, 2025                  
Line of credit, maximum borrowing capacity         $ 30,000,000 $ 20,000,000                  
Increase in line of credit         $ 10,000,000                    
Cred Reit Holdco LLC [Member] | New Mezzanine Loan [Member]                              
Related Party Transaction [Line Items]                              
Debt instrument, face amount   $ 20,000,000                          
Debt instrument, interest rate, stated percentage   9.75%                          
Debt instrument, maturity date   Jan. 01, 2024                          
Unsecured Debt [Member]                              
Related Party Transaction [Line Items]                              
Debt instrument, face amount       $ 4,250,000                      
Debt instrument, interest rate, stated percentage       12.00%                      
Debt instrument terms       2 years                      
Percentage of loan fee received       3.00%                      
Debt instrument, maturity date, description       The loan was extended to July 31, 2023