XML 30 R20.htm IDEA: XBRL DOCUMENT v3.22.2
Note 3 - Allowance for Loan Losses, Nonperforming Assets and Impaired Loans (Tables)
6 Months Ended
Jun. 30, 2022
Notes Tables  
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  

Activity in the Allowance for Loan Losses for the Six Months Ended June 30, 2022

 
  

Real Estate Construction

  

Consumer

Real Estate

  

Commercial

Real Estate

  

Commercial Non Real Estate

  

Public

Sector and

IDA

  

Consumer Non

Real Estate

  

Unallocated

  

Total

 

Balance, December 31, 2021

 $422  $1,930  $3,121  $1,099  $297  $444  $361  $7,674 

Charge-offs

  -   -   -   (2

)

  -   (133

)

  -   (135

)

Recoveries

  -   -   24   6   -   56   -   86 

Provision for (recovery of) loan losses

  285   189   325   (307

)

  39   95   (182

)

  444 

Balance, June 30, 2022

 $707  $2,119  $3,470  $796  $336  $462  $179  $8,069 
  

Activity in the Allowance for Loan Losses for the Six Months Ended June 30, 2021

 
  

Real Estate Construction

  

Consumer

Real Estate

  

Commercial

Real Estate

  

Commercial

Non Real

Estate

  

Public

Sector and

IDA

  

Consumer Non

Real Estate

  

Unallocated

  

Total

 

Balance, December 31, 2020

 $503  $2,165  $3,853  $670  $339  $555  $396  $8,481 

Charge-offs

  -   (13

)

  -   (485

)

  -   (88

)

  -   (586

)

Recoveries

  -   -   25   27   -   76   -   128 

Provision for (recovery of) loan losses

  (18

)

  (144

)

  (427

)

  655   37   (26

)

  (23

)

  54 

Balance, June 30, 2021

 $485  $2,008  $3,451  $867  $376  $517  $373  $8,077 
  

Activity in the Allowance for Loan Losses for the Year Ended December 31, 2021

 
  

Real Estate Construction

  

Consumer

Real Estate

  

Commercial

Real Estate

  

Commercial

Non Real

Estate

  

Public

Sector and

IDA

  

Consumer Non

Real Estate

  

Unallocated

  

Total

 

Balance, December 31, 2020

 $503  $2,165  $3,853  $670  $339  $555  $396  $8,481 

Charge-offs

  -   (13

)

  -   (526

)

  -   (216

)

  -   (755

)

Recoveries

  -   20   159   33   -   134   -   346 

Provision for (recovery of) loan losses

  (81

)

  (242

)

  (891

)

  922   (42

)

  (29

)

  (35

)

  (398

)

Balance, December 31, 2021

 $422  $1,930  $3,121  $1,099  $297  $444  $361  $7,674 
Financing Receivable, Current, Allowance for Credit Loss [Table Text Block]
  

Allowance for Loan Losses as of June 30, 2022

 
  

Real Estate Construction

  

Consumer

Real Estate

  

Commercial

Real Estate

  

Commercial

Non Real

Estate

  

Public

Sector and

IDA

  

Consumer Non

Real Estate

  

Unallocated

  

Total

 

Individually evaluated for impairment

 $-  $-  $-  $-  $-  $-  $-  $- 

Collectively evaluated for impairment

  707   2,119   3,470   796   336   462   179   8,069 

Total

 $707  $2,119  $3,470  $796  $336  $462  $179  $8,069 
  

Allowance for Loan Losses as of December 31, 2021

 
  

Real Estate Construction

  

Consumer

Real Estate

  

Commercial

Real Estate

  

Commercial

Non-Real

Estate

  

Public

Sector and

IDA

  

Consumer Non-

Real Estate

  

Unallocated

  

Total

 

Individually evaluated for impairment

 $-  $-  $-  $-  $-  $-  $-  $- 

Collectively evaluated for impairment

  422   1,930   3,121   1,099   297   444   361   7,674 

Total

 $422  $1,930  $3,121  $1,099  $297  $444  $361  $7,674 
  

Loans as of June 30, 2022

 
  

Real Estate Construction

  

Consumer

Real Estate

  

Commercial

Real Estate

  

Commercial

Non Real

Estate

  

Public

Sector and

IDA

  

Consumer Non

Real Estate

  

Total

 

Individually evaluated for impairment

 $-  $188  $5,342  $279  $-  $-  $5,809 

Collectively evaluated for impairment

  69,724   216,955   420,046   52,059   49,856   34,825   843,465 

Total

 $69,724  $217,143  $425,388  $52,338  $49,856  $34,825  $849,274 
  

Loans as of December 31, 2021

 
  

Real Estate Construction

  

Consumer

Real Estate

  

Commercial

Real Estate

  

Commercial

Non-Real

Estate

  

Public

Sector and

IDA

  

Consumer Non-

Real Estate

  

Total

 

Individually evaluated for impairment

 $-  $191  $5,386  $301  $-  $-  $5,878 

Collectively evaluated for impairment

  48,841   208,786   400,336   59,963   47,899   32,026   797,851 

Total

 $48,841  $208,977  $405,722  $60,264  $47,899  $32,026  $803,729 
Schedule of Ratios for Allowance for Loan Losses [Table Text Block]
  

As of and for the

 
  

Six Months Ended

June 30,

  

Year Ended

December 31,

 
  

2022

  

2021

  

2021

 

Ratio of allowance for loan losses to the end of period loans, net of unearned income and deferred fees and costs(1)

  0.95

%

  1.00

%

  0.96

%

Ratio of net charge-offs to average loans, net of unearned income and deferred fees and costs(1)

  0.01

%

  0.12

%

  0.05

%

Schedule of Nonperforming Assets [Table Text Block]
  

June 30,

  

December 31,

 
  

2022

  

2021

  

2021

 

Nonperforming assets:

            

Nonaccrual loans

 $168  $713  $- 

Restructured loans in nonaccrual

  2,811   3,109   2,873 

Total nonperforming loans

  2,979   3,822   2,873 

Other real estate owned, net

  957   1,007   957 

Total nonperforming assets

 $3,936  $4,829  $3,830 

Ratio of nonperforming assets to loans, net of unearned income and deferred fees and costs, plus other real estate owned

  0.46

%

  0.60

%

  0.48

%

Ratio of allowance for loan losses to nonperforming loans(1)

  270.86

%

  211.33

%

  267.11

%

Summary of Past Due 90 Days Loans or More and Impaired Loans [Table Text Block]
  

June 30,

  

December 31,

 
  

2022

  

2021

  

2021

 

Loans past due 90 days or more and still accruing

 $7  $28  $90 

Ratio of loans past due 90 days or more and still accruing to loans, net of unearned income and deferred fees and costs

  0.00

%

  0.00

%

  0.01

%

Accruing restructured loans

 $2,998  $3,011  $3,005 

Impaired loans:

            

Impaired loans with no valuation allowance

 $5,809  $6,774  $5,878 

Impaired loans with a valuation allowance

  -   -   - 

Total impaired loans

 $5,809  $6,774  $5,878 

Valuation allowance

  -   -   - 

Impaired loans, net of allowance

 $5,809  $6,774  $5,878 

Average recorded investment in impaired loans(1)

 $5,820  $6,796  $5,901 

Interest income recognized on impaired loans, after designation as impaired

 $43  $105  $137 

Amount of income recognized on a cash basis

 $-  $-  $- 
Impaired Financing Receivables [Table Text Block]
  

Impaired Loans as of June 30, 2022

 
  

 

Principal

Balance

  

 

Total Recorded

Investment(1)

  

 

Recorded

Investment(1) for

Which There is No

Related Allowance

  

 

Recorded

Investment(1) for

Which There is a

Related Allowance

  

 

Related

Allowance

 

Consumer Real Estate

                    

Investor-owned residential real estate

 $188  $188  $188  $-  $- 

Commercial Real Estate

                    

Commercial real estate, owner-occupied

  3,252   2,624   2,624   -   - 

Commercial real estate, other

  2,718   2,718   2,718   -   - 

Commercial Non Real Estate

                    

Commercial and industrial

  295   279   279   -   - 

Total

 $6,453  $5,809  $5,809  $-  $- 
  

Impaired Loans as of December 31, 2021

 
  

Principal

Balance

  

Total

Recorded

Investment(1)

  

Recorded

Investment(1) for

Which There is No

Related Allowance

  

Recorded

Investment(1) for

Which There is a

Related Allowance

  

Related

Allowance

 

Consumer Real Estate

                    

Investor-owned residential real estate

 $191  $191  $191  $-  $- 

Commercial Real Estate

                    

Commercial real estate, owner occupied

  3,256   2,665   2,665   -   - 

Commercial real estate, other

  2,721   2,721   2,721   -   - 

Commercial Non-Real Estate

                    

Commercial and industrial

  310   301   301   -   - 

Total

 $6,478  $5,878  $5,878  $-  $- 
Impaired Financing Receivable Average Investment And Interest Income [Table Text Block]
  

For the Six Months Ended June 30, 2022

 
  

Average Recorded

Investment(1)

  

Interest Income

Recognized

 

Consumer Real Estate

        

Investor-owned residential real estate

 $189  $6 

Commercial Real Estate

        

Commercial real estate, owner occupied

  2,626   3 

Commercial real estate, other

  2,719   34 

Commercial Non Real Estate

        

Commercial and industrial

  286   - 

Total

 $5,820  $43 
  

For the Six Months Ended June 30, 2021

 
  

Average Recorded

Investment(1)

  

Interest Income

Recognized

 

Consumer Real Estate

        

Investor-owned residential real estate

 $193  $6 

Commercial Real Estate

        

Commercial real estate, owner occupied

  2,890   7 

Commercial real estate, other

  3,378   84 

Commercial Non Real Estate

        

Commercial and industrial

  334   8 

Consumer Non Real Estate

        

Automobile

  1   - 

Total

 $6,796  $105 
  

For the Year Ended December 31, 2021

 
  

Average Recorded

Investment(1)

  

Interest Income

Recognized

 

Consumer Real Estate

        

Investor-owned residential real estate

 $192  $13 

Commercial Real Estate

        

Commercial real estate, owner occupied

  2,668   9 

Commercial real estate, other

  2,723   100 

Commercial Non-Real Estate

        

Commercial and industrial

  317   15 

Consumer Non-Real Estate

        

Automobile

  1   - 

Total

 $5,901  $137 
Financing Receivable, Past Due [Table Text Block]

June 30, 2022

                
  

30 89 Days

Past Due and

Accruing

  

90 or More

Days Past Due (1)

  

90 or More Days

Past Due and

Accruing

  

Nonaccruals

 

Consumer Real Estate

                

Residential closed-end first liens

 $641  $137  $-  $137 

Equity lines

  -   29   -   29 

Commercial Real Estate

                

Commercial real estate, owner-occupied

  19   258   -   2,532 

Commercial Non Real Estate

                

Commercial and industrial

  37   -   -   279 

Consumer Non Real Estate

                

Automobile

  35   -   -   - 

Credit cards

  2          

Other consumer loans

  136   7   7   2 

Total

 $870  $431  $7  $2,979 

December 31, 2021

                
  

30 89 Days

Past Due and

Accruing

  

90 or More

Days Past Due (1)

  

90 or More

Days Past Due

and Accruing

  

Nonaccruals

 

Real Estate Construction

                

Construction, other

 $14  $-  $-  $- 

Consumer Real Estate

                

Equity lines

  50   29   29   - 

Residential closed-end first liens

  715   58   58   - 

Commercial Real Estate

                

Commercial real estate, owner occupied

  12   266   -   2,572 

Commercial Non-Real Estate

                

Commercial and industrial

  13   -   -   301 

Consumer Non-Real Estate

                

Credit cards

  2   2   2   - 

Automobile

  93   -   -   - 

Other consumer loans

  88   1   1   - 

Total

 $987  $356  $90  $2,873 
Financing Receivable Credit Quality Indicators [Table Text Block]

June 30, 2022

 

Pass

  

Special Mention

  

Classified

 

Real Estate Construction

            

Construction, 1-4 family residential

 $17,791  $-  $- 

Construction, other

  51,621   312   - 

Consumer Real Estate

            

Equity lines

  14,165   -   29 

Residential closed-end first liens

  115,558   -   377 

Residential closed-end junior liens

  2,189   -   - 

Investor-owned residential real estate

  84,043   -   594 

Commercial Real Estate

            

Multifamily residential real estate

  113,938   -   - 

Commercial real estate owner-occupied

  131,560   -   - 

Commercial real estate, other

  174,548   -   - 

Commercial Non Real Estate

            

Commercial and industrial

  52,045   -   14 

Public Sector and IDA

            

States and political subdivisions

  49,856   -   - 

Consumer Non Real Estate

            

Credit cards

  4,644   -   - 

Automobile

  10,411   -   - 

Other consumer

  19,762   -   8 

Total

 $842,131  $312  $1,022 

December 31, 2021

 

Pass

  

Special Mention

  

Classified

 

Real Estate Construction

            

Construction, 1-4 family residential

 $10,008  $-  $- 

Construction, other

  38,833   -   - 

Consumer Real Estate

            

Equity lines

  13,588   -   29 

Residential closed-end first liens

  106,107   -   275 

Residential closed-end junior liens

  2,715   -   - 

Investor-owned residential real estate

  85,460   -   612 

Commercial Real Estate

            

Multifamily residential real estate

  106,644   -   - 

Commercial real estate owner-occupied

  125,605   -   35 

Commercial real estate, other

  164,324   3,728   - 

Commercial Non-Real Estate

            

Commercial and industrial

  59,953   -   10 

Public Sector and IDA

            

States and political subdivisions

  47,899   -   - 

Consumer Non-Real Estate

            

Credit cards

  4,531   -   - 

Automobile

  10,990   -   3 

Other consumer

  16,402   -   100 

Total

 $793,059  $3,728  $1,064 
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
  

Restructurings That Occurred During the Three Months

Ended June 30, 2021

 
  

Number of

Contracts

  

Pre-Modification

Outstanding

Principal Balance

  

Post-Modification

Outstanding

Principal Balance

 

Commercial Real Estate

            

Commercial real estate, other

  2  $2,724  $2,724 

Total

  2  $2,724  $2,724 
  

Restructurings That Occurred During the Six Months Ended

June 30, 2021

 
  

Number of

Contracts

  

Pre-Modification

Outstanding

Principal Balance

  

Post-Modification

Outstanding

Principal Balance

 

Commercial Real Estate

            

Commercial real estate owner-occupied

  1  $102  $102 

Commercial real estate, other

  2   2,724   2,724 

Total

  3  $2,826  $2,826