XML 93 R38.htm IDEA: XBRL DOCUMENT v3.20.1
Note 12 - Condensed Financial Statements of Parent Company (Tables)
12 Months Ended
Dec. 31, 2019
Notes Tables  
Condensed Balance Sheet [Table Text Block]
Condensed Balance Sheets
 
December 31,
   
2019
 
2018
Assets
 
 
 
 
 
 
 
 
Cash due from subsidiaries
 
$
57
    $
44
 
Interest-bearing deposits
 
 
623
     
357
 
Investments in subsidiaries
 
 
183,056
     
189,692
 
Refundable income taxes
 
 
423
     
396
 
Other assets
 
 
880
     
841
 
Total assets
 
$
185,039
    $
191,330
 
                 
Liabilities and Stockholders’ Equity
 
 
 
 
 
 
 
 
Other liabilities
 
$
1,313
    $
1,092
 
Stockholders’ equity
 
 
183,726
     
190,238
 
Total liabilities and stockholders’ equity
 
$
185,039
    $
191,330
 
Condensed Income Statement [Table Text Block]
Condensed Statements of Income
 
Years Ended December 31,
   
2019
 
2018
 
2017
Income
 
 
 
 
 
 
 
 
 
 
 
 
Dividends from subsidiaries
 
$
28,556
    $
9,419
    $
8,141
 
Interest on securities – taxable
 
 
---
     
---
     
---
 
Realized securities gains, net
 
 
---
     
---
     
4
 
Other income
 
 
18
     
10
     
1,018
 
Total income
 
 
28,574
     
9,429
     
9,163
 
Expenses
 
 
 
 
 
 
 
 
 
 
 
 
Other expenses
 
 
1,025
     
1,244
     
1,986
 
Income before income tax benefit and equity in undistributed net income of subsidiaries
 
 
27,549
     
8,185
     
7,177
 
Applicable income tax benefit
 
 
266
     
308
     
383
 
Income before equity in undistributed net income of subsidiaries
 
 
27,815
     
8,493
     
7,560
 
Equity (deficit) in undistributed net income of subsidiaries
 
 
(10,349
)
   
7,658
     
6,532
 
Net income
 
$
17,466
    $
16,151
    $
14,092
 
Condensed Cash Flow Statement [Table Text Block]
Condensed Statements of Cash Flows
 
Years ended December 31,
   
2019
 
2018
 
2017
Cash Flows
f
rom Operating Expenses
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
$
17,466
    $
16,151
    $
14,092
 
Adjustments to reconcile net income to net cash provided by operating activities:
                       
Deficit (equity) in undistributed net income of subsidiaries
 
 
10,349
     
(7,658
)
   
(6,532
)
Gain on sale of securities
 
 
---
     
---
     
(4
)
Net change in refundable income taxes due from subsidiaries
 
 
(27
)
   
(228
)
   
(146
)
Net change in other assets
 
 
(173
)
   
(109
)
   
(156
)
Net change in other liabilities
 
 
221
     
115
     
(40
)
Net cash provided by operating activities
 
 
27,836
     
8,271
     
7,214
 
                         
Cash Flows from Investing Activities
 
 
 
 
 
 
 
 
 
 
 
 
Net change in interest-bearing deposits
 
 
(266
)
   
146
     
807
 
Maturities, sales and calls of securities available for sale
 
 
---
     
---
     
192
 
Capital distribution to subsidiary
 
 
---
     
---
     
(100
)
Net cash (used in) provided by investing activities
 
 
(266
)
   
146
     
899
 
                         
Cash Flows from Financing Activities
 
 
 
 
 
 
 
 
 
 
 
 
Cash dividends paid
 
 
(9,032
)
   
(8,419
)
   
(8,141
)
Repurchase of shares
 
 
(18,525
)
 
 
 
 
 
 
 
 
Net cash used in financing activities
 
 
(27,557
)
   
(8,419
)
   
(8,141
)
Net change in cash
 
 
13
     
(2
)
   
(28
)
Cash due from subsidiaries at beginning of year
 
 
44
     
46
     
74
 
Cash due from subsidiaries at end of year
 
$
57
    $
44
    $
46