XML 81 R35.htm IDEA: XBRL DOCUMENT v3.20.1
Note 8 - Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2019
Notes Tables  
Schedule of Defined Benefit Plans Disclosures [Table Text Block]
   
December 31,
   
2019
 
2018
 
2017
Change in benefit obligation
 
 
 
 
 
 
 
 
 
 
 
 
Projected benefit obligation at beginning of year
 
$
23,688
    $
23,492
    $
21,059
 
Service cost
 
 
801
     
868
     
692
 
Interest cost
 
 
884
     
802
     
743
 
Actuarial loss (gain)
 
 
5,162
     
(423
)
   
1,417
 
Benefits paid
 
 
(894
)
   
(1,051
)
   
(419
)
Projected benefit obligation at end of year
 
$
29,641
    $
23,688
    $
23,492
 
                         
Change in plan assets
 
 
 
 
 
 
 
 
 
 
 
 
Fair value of plan assets at beginning of year
 
$
21,786
    $
23,428
    $
17,038
 
Actual return on plan assets
 
 
4,115
     
(591
)
   
2,302
 
Employer contribution
 
 
---
     
---
     
4,507
 
Benefits paid
 
 
(894
)
   
(1,051
)
   
(419
)
Fair value of plan assets at end of year
 
$
25,007
    $
21,786
    $
23,428
 
                         
Funded status at the end of the year
 
$
(4,634
)
  $
(1,902
)
  $
(64
)
                         
Amounts recognized in the Consolidated Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
Deferred tax asset
 
$
973
    $
399
    $
13
 
Other liabilities
 
 
(4,634
)
   
(1,902
)
   
(64
)
Total amounts recognized in the Consolidated Balance Sheet
 
$
(3,661
)
  $
(1,503
)
  $
(51
)
                         
Amounts recognized in accumulated other comprehensive (loss), net
 
 
 
 
 
 
 
 
 
 
 
 
Net loss
 
$
(10,983
)
  $
(9,107
)
  $
(7,923
)
Prior service cost
 
 
120
     
230
     
340
 
Deferred tax asset
 
 
2,281
     
1,864
     
1,592
 
Amount recognized
 
$
(8,582
)
  $
(7,013
)
  $
(5,991
)
Accrued/Prepaid benefit
c
ost, net
 
 
 
 
 
 
 
 
 
 
 
 
Benefit obligation
 
$
(29,641
)
  $
(23,688
)
  $
(23,492
)
Fair value of assets
 
 
25,007
     
21,786
     
23,428
 
Unrecognized net actuarial loss
 
 
10,983
     
9,107
     
7,923
 
Unrecognized prior service cost
 
 
(120
)
   
(230
)
   
(340
)
Deferred tax liability
 
 
(1,308
)
   
(1,465
)
   
(1,579
)
Prepaid benefit cost included in other assets
 
$
4,921
    $
5,510
    $
5,940
 
                         
Components of net periodic benefit cost
 
 
 
 
 
 
 
 
 
 
 
 
Service cost
 
$
801
    $
868
    $
692
 
Interest cost
 
 
884
     
802
     
743
 
Expected return on plan assets
 
 
(1,461
)
   
(1,601
)
   
(1,097
)
Amortization of prior service cost
 
 
(110
)
   
(110
)
   
(110
)
Recognized net actuarial loss
 
 
632
     
585
     
540
 
Net periodic benefit cost
 
$
746
    $
544
    $
768
 
                         
Other changes in plan assets and benefit obligations recognized in other comprehensive income (loss)
 
 
 
 
 
 
 
 
 
 
 
 
Net (gain) loss
 
$
1,876
    $
1,184
    $
(328
)
Amortization of prior service cost
 
 
110
     
110
     
110
 
Deferred income tax expense (benefit)
 
 
(417
)
   
(272
)
   
46
 
Total recognized
 
$
1,569
    $
1,022
    $
(172
)
                         
Total recognized in net periodic benefit cost and other comprehensive income (loss)
 
$
2,732
    $
1,838
    $
550
 
                         
Weighted average assumptions at end of the year
 
 
 
 
 
 
 
 
 
 
 
 
Discount rate used for net periodic pension cost
 
 
4.00
%
   
3.50
%
   
4.00
%
Discount rate used for disclosure
 
 
3.00
%
   
4.00
%
   
3.50
%
Expected return on plan assets
 
 
7.50
%
   
7.50
%
   
7.50
%
Rate of compensation increase
 
 
3.00
%
   
3.00
%
   
3.00
%
Schedule of Allocation of Plan Assets [Table Text Block]
   
Fair Value Measurements at December 31, 201
9



Asset Category
 
Total
 
Quoted Prices in
Active Markets for Identical Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Cash
 
$
4,350
   
$
4,350
   
$
---
   
$
---
 
Equity securities:
                               
U. S. companies
 
 
11,098
   
 
11,098
   
 
---
   
 
---
 
International companies
 
 
2,334
   
 
2,334
   
 
---
   
 
---
 
Equities mutual funds
(1)
 
 
1,343
   
 
1,343
   
 
---
   
 
---
 
State and political subdivisions
 
 
202
   
 
---
   
 
202
   
 
---
 
Corporate bonds – investment grade
(2)
 
 
5,680
   
 
---
   
 
5,680
   
 
---
 
Total pension plan assets
 
$
25,007
   
$
19,125
   
$
5,882
   
$
---
 
   
Fair Value Measurements at December 31, 2018



Asset Category
 
Total
 
Quoted Prices in
Active Markets for Identical Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Cash
  $
1,917
    $
1,917
    $
---
    $
---
 
Equity securities:
                               
U. S. companies
 
 
8,782
     
8,782
   
 
---
   
 
---
 
International companies
 
 
471
     
471
     
---
     
---
 
Equities mutual funds
(1)
 
 
2,174
     
2,174
     
---
     
---
 
U. S. government agencies and corporations
 
 
50
     
---
     
50
     
---
 
State and political subdivisions
 
 
202
     
---
     
202
   
 
---
 
Corporate bonds – investment grade
(2)
 
 
8,190
     
---
     
8,190
   
 
---
 
Total pension plan assets
 
$
21,786
    $
13,344
    $
8,442
    $
---
 
Schedule of Expected Benefit Payments [Table Text Block]
2020
   
$
5,629
 
2021
   
$
809
 
2022
   
$
1,386
 
2023
   
$
913
 
2024
   
$
1,644
 
2025 - 2029    
$
9,519