XML 20 R9.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Cash Flows from Operating Activities    
Net income $ 3,649 $ 3,779
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 59 203
Depreciation of bank premises and equipment 204 193
Amortization of intangibles 31 110
Amortization of premiums and accretion of discounts, net 17 26
Gain on sales and calls of securities available for sale, net (6)
Gain on calls of securities held to maturity, net (18)
Loss and write-down on other real estate owned, net 8 31
Increase in cash value of bank-owned life insurance (143) (147)
Originations of mortgage loans held for sale (2,771) (2,567)
Proceeds from sale of mortgage loans held for sale 2,676 3,185
Gain on sale of mortgage loans held for sale (35) (47)
Net change in:    
Accrued interest receivable (7) 182
Other assets (1,570) 397
Accrued interest payable (10) 6
Other liabilities 1,432 1,351
Net cash provided by operating activities 3,540 6,678
Cash Flows from Investing Activities    
Net change in interest-bearing deposits (5,284) 1,448
Proceeds from calls, principal payments, sales and maturities of securities available for sale 1,567 24,552
Proceeds from calls, principal payments and maturities of securities held to maturity 1,338 7,351
Purchases of securities available for sale (53,360)
Net change in restricted stock (30) (41)
Purchases of loan participations (487) (440)
Collections of loan participations 14 15
Loan originations and principal collections, net (4,231) 11,337
Proceeds from sale of other real estate owned 196 522
Recoveries on loans charged off 45 60
Proceeds from sale and purchases of premises and equipment, net (26) (14)
Net cash used in investing activities (6,898) (8,570)
Cash Flows from Financing Activities    
Net change in time deposits (6,325) (7,087)
Net change in other deposits 9,363 6,740
Net cash provided by (used in) financing activities 3,038 (347)
Net change in cash and due from banks (320) (2,239)
Cash and due from banks at beginning of period 13,974 12,152
Cash and due from banks at end of period 13,654 9,913
Supplemental Disclosures of Cash Flow Information    
Interest paid on deposits and borrowed funds 1,038 1,062
Income taxes paid
Supplemental Disclosure of Noncash Activities    
Loans charged against the allowance for loan losses 143 453
Loans transferred to other real estate owned
Unrealized net gain on securities available for sale $ 1,655 $ 5,144