XML 20 R9.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Cash Flows from Operating Activities    
Net income $ 7,644,000 $ 8,076,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 857,000 556,000
Depreciation of bank premises and equipment 393,000 376,000
Intangible assets amortization 178,000 538,000
Amortization of premiums and accretion of discounts, net 48,000 60,000
Loss on disposal of premises and equipment 6,000
Gain on sales and calls of securities available for sale, net (52,000) (3,000)
Gain on calls of securities held to maturity, net (46,000)
Loss and write-down on other real estate owned, net 55,000 392,000
Increase in cash value of bank-owned life insurance (298,000) (299,000)
Originations of mortgage loans held for sale (6,431,000) (7,458,000)
Proceeds from sale of mortgage loans held for sale 6,508,000 7,008,000
Gain on sale of mortgage loans held for sale (106,000) (112,000)
Net change in:    
Accrued interest receivable 510,000 (109,000)
Other assets (1,308,000) (627,000)
Accrued interest payable (7,000)
Other liabilities (133,000) 552,000
Net cash provided by operating activities 7,819,000 8,949,000
Cash Flows from Investing Activities    
Net change interest-bearing deposits 54,919,000 18,730,000
Proceeds from calls, principal payments, sales and maturities of securities available for sale 122,457,000 32,342,000
Proceeds from calls, principal payments and maturities of securities held to maturity 13,591,000 5,682,000
Purchases of securities available for sale (183,355,000) (32,957,000)
Net change in restricted stock (41,000) (40,000)
Purchases of loan participations (1,446,000)
Collections of loan participations 584,000 1,943,000
Loan originations and principal collections, net (12,097,000) (24,814,000)
Proceeds from sale of other real estate owned 685,000 531,000
Recoveries on loans charged off 92,000 88,000
Proceeds from sale and purchases of premises and equipment, net (92,000) (129,000)
Net cash provided by (used in) investing activities (4,703,000) 1,376,000
Cash Flows from Financing Activities    
Net change in time deposits (12,843,000) (13,676,000)
Net change in other deposits 15,722,000 5,404,000
Cash dividends paid (3,827,000) (3,686,000)
Stock options exercised 92,000
Net cash used in financing activities (948,000) (11,866,000)
Net change in cash and due from banks 2,168,000 (1,541,000)
Cash and due from banks at beginning of period 12,152,000 12,894,000
Cash and due from banks at end of period 14,320,000 11,353,000
Supplemental Disclosures of Cash Flow Information    
Interest paid on deposits and borrowed funds 2,131,000 2,145,000
Income taxes paid 2,250,000 2,560,000
Supplemental Disclosure of Noncash Activities    
Loans charged against the allowance for loan losses 1,051,000 776,000
Loans transferred to other real estate owned 620,000
Unrealized net gain (loss) on securities available for sale $ 6,150,000 $ (4,944,000)