XML 69 R22.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 13 - Condensed Financial Statements of Parent Company
12 Months Ended
Dec. 31, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]

Note 13: Condensed Financial Statements of Parent Company


Financial information pertaining only to NBI (Parent) is as follows:


Condensed Balance Sheets


   

December 31,

 
   

2014

   

2013

 

Assets

               

Cash due from subsidiaries

  $ 10     $ 27  

Interest-bearing deposits

    477       690  

Securities available for sale

    127       623  

Securities held to maturity (fair value approximates $450 at December 31, 2014 and $0 at December 31, 2013)

    452       ---  

Investments in subsidiaries, at equity

    165,647       144,513  

Other assets

    188       478  

Total assets

  $ 166,901     $ 146,331  
                 

Liabilities and Stockholders’ Equity

               

Other liabilities

  $ 598     $ 439  

Stockholders’ equity

    166,303       145,892  

Total liabilities and stockholders’ equity

  $ 166,901     $ 146,331  

Condensed Statements of Income


   

Years Ended December 31,

 
   

2014

   

2013

   

2012

 

Income

                       

Dividends from subsidiaries

  $ 7,853     $ 7,882     $ 7,639  

Interest on securities – taxable

    2       2       5  

Interest on securities – nontaxable

    1       19       33  

Realized securities losses, net

    ---       (94

)

    ---  

Other income

    1,250       1,219       1,213  
    $ 9,106     $ 9,028     $ 8,890  

Expenses

                       

Other expenses

  $ 2,046     $ 1,943     $ 1,791  

Income before income tax benefit and equity in undistributed net income of subsidiaries

    7,060       7,085       7,099  

Applicable income tax benefit

    136       160       136  

Income before equity in undistributed net income of subsidiaries

    7,196       7,245       7,235  

Equity in undistributed net income of subsidiaries

    9,718       10,545       10,512  

Net income

  $ 16,914     $ 17,790     $ 17,747  

Condensed Statements of Cash Flows


   

Years ended December 31,

 
   

2014

   

2013

   

2012

 

Cash Flows from Operating Expenses

                       

Net income

  $ 16,914     $ 17,790     $ 17,747  

Adjustments to reconcile net income to net cash provided by operating activities:

                       

Equity in undistributed net income of subsidiaries

    (9,718

)

    (10,545

)

    (10,512

)

Amortization of premiums and accretion of discounts, net

    1       ---       1  

Depreciation expense

    9       17       12  

(Gains) Losses on disposal of fixed assets

    94       ---       ---  

Net change in refundable income taxes due from subsidiaries

    96       77       77  

Net change in other assets

    (63

)

    3       (199

)

Net change in other liabilities

    (33

)

    20       (124

)

Losses on securities

    ---       94       ---  

Net cash provided by operating activities

    7,300       7,456       7,002  
                         

Cash Flows from Investing Activities

                       

Net Change in interest-bearing deposits

    213       (2

)

    (124

)

Purchases of securities available for sale

    ---       (612

)

    (691

)

Purchases of securities held to maturity

    (453

)

    ---       ---  

Maturities and calls of securities available for sale

    455       945       1,352  

Proceeds from sale of premises and equipment

    263       ---       ---  

Net cash provided by investing activities

    478       331       537  
                         

Cash Flows from Financing Activities

                       

Cash dividends paid

    (7,853

)

    (7,781

)

    (7,639

)

Exercise of stock options

    58       ---       119  

Net cash used in financing activities

    (7,795

)

    (7,781

)

    (7,520

)

Net change in cash

    17       6       19  

Cash due from subsidiaries at beginning of year

    27       21       2  

Cash due from subsidiaries at end of year

  $ 10     $ 27     $ 21