XML 42 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 4 - Allowance for Loan Losses, Nonperforming Assets and Impaired Loans (Tables)
6 Months Ended
Jun. 30, 2014
Note 4 - Allowance for Loan Losses, Nonperforming Assets and Impaired Loans (Tables) [Line Items]  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
   

Activity in the Allowance for Loan Losses for the Three Months Ended June 30, 2014

 
   

 

Real Estate

Construction

   

 

Consumer

Real Estate

   

 

Commercial

Real Estate

   

Commercial

Non Real

Estate

   

Public

Sector and

IDA

   

 

Consumer Non

Real Estate

   

Unallocated

   

Total

 

Balance, March 31, 2014

  $ 850     $ 1,814     $ 3,694     $ 861     $ 202     $ 529     $ 347     $ 8,297  

Charge-offs

    ---       (16

)

    (891

)

    (79

)

    ---       (67

)

    ---       (1,053

)

Recoveries

    ---       ---       17       ---       ---       9       ---       26  

Provision for loan losses

    (187

)

    (244

)

    970       274       76       81       (269

)

    701  

Balance, June 30, 2014

  $ 663     $ 1,554     $ 3,790     $ 1,056     $ 278     $ 552     $ 78     $ 7,971  
   

Activity in the Allowance for Loan Losses for the Six Months Ended June 30, 2014

 
   

Real Estate

Construction

   

Consumer

Real Estate

   

Commercial

Real Estate

   

Commercial

Non Real

Estate

   

Public

Sector and

IDA

   

Consumer Non

Real Estate

   

Unallocated

   

Total

 

Balance, December 31, 2013

  $ 863     $ 1,697     $ 3,685     $ 989     $ 132     $ 576     $ 285     $ 8,227  

Charge-offs

    (2

)

    (70

)

    (943

)

    (79

)

    ---       (150

)

    ---       (1,244

)

Recoveries

    ---       ---       25       131       ---       28       ---       184  

Provision for loan losses

    (198

)

    (73

)

    1,023       15       146       98       (207

)

    804  

Balance, June 30, 2014

  $ 663     $ 1,554     $ 3,790     $ 1,056     $ 278     $ 552     $ 78     $ 7,971  
   

Activity in the Allowance for Loan Losses for the Three Months Ended June 30, 2013

 
   

Real Estate

Construction

   

Consumer

Real Estate

   

Commercial

Real Estate

   

Commercial

Non Real

Estate

   

Public

Sector and

IDA

   

Consumer Non

Real Estate

   

Unallocated

   

Total

 

Balance, March 31, 2013

  $ 1,173     $ 1,846     $ 3,289     $ 1,276     $ 110     $ 585     $ 12     $ 8,291  

Charge-offs

    ---       (46

)

    ---       (556

)

    ---       (128

)

    ---       (730

)

Recoveries

    ---       1       4       ---       ---       31       ---       36  

Provision for loan losses

    (141

)

    (131

)

    (264

)

    761       1       25       104       355  

Balance, June 30, 2013

  $ 1,032     $ 1,670     $ 3,029     $ 1,481     $ 111     $ 513     $ 116     $ 7,952  
   

Activity in the Allowance for Loan Losses for the Six Months Ended June 30, 2013

 
   

Real Estate

Construction

   

Consumer

Real Estate

   

Commercial

Real Estate

   

Commercial

Non Real

Estate

   

Public

Sector and

IDA

   

Consumer Non

Real Estate

   

Unallocated

   

Total

 

Balance, December 31, 2012

  $ 1,070     $ 2,263     $ 3,442     $ 959     $ 142     $ 424     $ 49     $ 8,349  

Charge-offs

    (184

)

    (99

)

    (35

)

    (960

)

    ---       (206

)

    ---       (1,484

)

Recoveries

    ---       1       4       16       ---       40       ---       61  

Provision for loan losses

    146       (495

)

    (382

)

    1,466       (31

)

    255       67       1,026  

Balance, June 30, 2013

  $ 1,032     $ 1,670     $ 3,029     $ 1,481     $ 111     $ 513     $ 116     $ 7,952  
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block]
   

Allowance for Loan Losses as of June 30, 2014

 
   

Real Estate

Construction

   

Consumer

Real Estate

   

Commercial

Real Estate

   

Commercial

Non Real

Estate

   

Public

Sector and

IDA

   

Consumer Non

Real Estate

   

Unallocated

   

Total

 

Individually evaluated for impairment

  $ ---     $ 13     $ 277     $ 1     $ ---     $ ---     $ ---     $ 291  

Collectively evaluated for impairment

    663       1,541       3,513       1,055       278       552       78       7,680  

Total

  $ 663     $ 1,554     $ 3,790     $ 1,056     $ 278     $ 552     $ 78     $ 7,971  
   

Allowance for Loan Losses as of December 31, 2013

 
   

 

Real Estate

Construction

   

 

Consumer

Real Estate

   

Commercial

Real Estate

   

Commercial

Non Real

Estate

   

Public

Sector and

IDA

   

Consumer Non

Real Estate

   

Unallocated

   

Total

 

Individually evaluated for impairment

  $ ---     $ 10     $ 610     $ 4     $ ---     $ ---     $ ---     $ 624  

Collectively evaluated for impairment

    863       1,687       3,075       985       132       576       285       7,603  

Total

  $ 863     $ 1,697     $ 3,685     $ 989     $ 132     $ 576     $ 285     $ 8,227  
   

Loans as of June 30, 2014

 
   

 

Real Estate

Construction

   

 

Consumer

Real Estate

   

Commercial

Real Estate

   

Commercial

Non Real

Estate

   

Public

Sector and

IDA

   

Consumer Non

Real Estate

   

Unallocated

   

Total

 

Individually evaluated for impairment

  $ ---     $ 694     $ 10,404     $ 46     $ ---     $ ---     $ ---     $ 11,144  

Collectively evaluated for impairment

    45,953       144,970       295,107       31,999       36,107       29,004       ---       583,140  

Total loans

  $ 45,953     $ 145,664     $ 305,511     $ 32,045     $ 36,107     $ 29,004     $ ---     $ 594,284  
   

Loans as of December 31, 2013

 
   

 

Real Estate

Construction

   

 

Consumer

Real Estate

   

Commercial

Real Estate

   

Commercial

Non Real

Estate

   

Public

Sector and

IDA

   

Consumer Non

Real Estate

   

Unallocated

   

Total

 

Individually evaluated for impairment

  $ ---     $ 780     $ 12,079     $ 102     $ ---     $ 24     $ ---     $ 12,985  

Collectively evaluated for impairment

    45,925       144,719       299,187       31,160       34,220       28,399       ---       583,610  

Total

  $ 45,925     $ 145,499     $ 311,266     $ 31,262     $ 34,220     $ 28,423     $ ---     $ 596,595  
Schedule of Ratios for Allowance for Loan Losses [Table Text Block]
   

Six Months Ended

June 30,

   

Year Ended

December 31,

 
   

2014

   

2013

   

2013

 

Ratio of allowance for loan losses to the end of period loans, net of unearned income and deferred fees

    1.34

%

    1.35

%

    1.38

%

Ratio of net charge-offs to average loans, net of unearned income and deferred fees(1)

    0.36

%

    0.49

%

    0.28

%

Schedule Of Nonperforming Assets [Table Text Block]
    June 30,     December 31,  
    2014     2013     2013  
Nonperforming assets:                        

Nonaccrual loans

  $ 2,335     $ 10,428     $ 5,732  

Restructured loans in nonaccrual

    2,674       1,522       852  

Total nonperforming loans

    5,009       11,950       6,584  

Other real estate owned, net

    5,293       969       4,712  

Total nonperforming assets

  $ 10,302     $ 12,919     $ 11,296  

Ratio of nonperforming assets to loans, net of unearned income and deferred fees, plus other real estate owned

    1.72

%

    2.19

%

    1.88

%

Ratio of allowance for loan losses to nonperforming loans(1)

    159.13

%

    66.54

%

    124.95

%

Summary Of Past Due 90 Days Loans Or More And Impaired Loans [Table Text Block]
   

June 30,

   

December 31,

 
   

2014

   

2013

   

2013

 

Loans past due 90 days or more and still accruing

  $ 266     $ 125     $ 190  

Ratio of loans past due 90 days or more and still accruing to loans, net of unearned income and deferred fees

    0.04

%

    0.02

%

    0.03

%

Accruing restructured loans

  $ 6,240     $ 6,234     $ 6,191  

Impaired loans:

                       

Impaired loans with no valuation allowance

  $ 8,155     $ 15,946     $ 10,372  

Impaired loans with a valuation allowance

    2,989       1,449       2,613  

Total impaired loans

  $ 11,144     $ 17,395     $ 12,985  

Valuation allowance

    (291

)

    (273

)

    (624

)

Impaired loans, net of allowance

  $ 10,853     $ 17,122     $ 12,361  

Average recorded investment in impaired loans(1)

  $ 11,898     $ 17,889     $ 16,654  

Interest income recognized on impaired loans, after designation as impaired

  $ 191     $ 77     $ 267  

Amount of income recognized on a cash basis

  $ ---     $ ---     $ ---  
Impaired Financing Receivable Average Investment and Interest Income [Table Text Block]
   

For the Six Months Ended

June 30, 2014

 
   

Average

Recorded

Investment(1)

   

Interest

Income

Recognized

 

Consumer Real Estate(2)

               

Residential closed-end first liens

  $ 452     $ 13  

Residential closed-end junior liens

    254       8  

Investor-owned residential real estate

    81       2  

Commercial Real Estate(2)

               

Multifamily real estate

    2,821       ---  

Commercial real estate, owner occupied

    5,032       77  

Commercial real estate, other

    3,140       89  

Commercial Non Real Estate(2)

               

Commercial and Industrial

    95       2  

Consumer Non Real Estate(2)

               

Automobile

    23       ---  

Total

  $ 11,898     $ 191  
   

For the Year Ended

December 31, 2013

 
   

Average

Recorded

Investment(1)

   

Interest

Income

Recognized

 

Real Estate Construction(2)

               

Construction, residential

  $ 40     $ ---  

Construction, other

    2,885       ---  

Consumer Real Estate(2)

               

Residential closed-end first liens

    364       3  

Residential closed-end junior liens

    280       9  

Investor-owned residential real estate

    131       6  

Commercial Real Estate(2)

               

Multifamily real estate

    4,172       ---  

Commercial real estate, owner occupied

    5,265       136  

Commercial real estate, other

    3,369       110  

Commercial Non Real Estate(2)

               

Commercial and Industrial

    117       3  

Consumer Non Real Estate(2)

               

Automobile

    31       ---  

Total

  $ 16,654     $ 267  
Past Due Financing Receivables [Table Text Block]

June 30, 2014

                               
   

30 – 89

Days Past

Due

   

90 or More

Days Past Due

   

90 or More

Days Past Due

and Still

Accruing

   

Nonaccruals

(Including

Impaired

Nonaccruals)

 

Real Estate Construction(1)

                               

Construction, other

  $ 42     $ ---     $ ---     $ ---  

Consumer Real Estate(1)

                               

Equity lines

    72       ---       ---       ---  

Residential closed-end first liens

    1,037       332       233       186  

Residential closed-end junior liens

    111       ---       ---       ---  

Investor-owned residential real estate

    269       ---       ---       16  

Commercial Real Estate(1)

                               

Multifamily real estate

    722       2,823       ---       2,823  

Commercial real estate, owner-occupied

    1,347       1,566       ---       1,913  

Commercial Non Real Estate(1)

                               

Commercial and Industrial

    880       ---       ---       71  

Consumer Non Real Estate(1)

                               

Credit cards

    45       7       7       ---  

Automobile

    347       26       26       ---  

Other consumer loans

    86       ---       ---       ---  

Total

  $ 4,958     $ 4,754     $ 266     $ 5,009  

December 31, 2013

                               
   

30 – 89

Days Past

Due

   

90 or More

Days Past Due

   

90 or More

Days Past Due

and Still

Accruing

   

Nonaccruals

(Including

Impaired

Nonaccruals)

 

Real Estate Construction(1)

                               

Construction, residential

  $ 45     $ ---     $ ---     $ ---  

Construction, other

    45       ---       ---       ---  

Consumer Real Estate(1)

                               

Residential closed-end first liens

    903       252       128       308  

Residential closed-end junior liens

    10       ---       ---       ---  

Investor-owned residential real estate

    422       91       ---       91  

Commercial Real Estate(1)

                               

Multifamily real estate

    430       3,278       ---       3,278  

Commercial real estate, owner occupied

    604       2,519       ---       2,756  

Commercial real estate, other

    32       ---       ---       ---  

Commercial Non Real Estate(1)

                               

Commercial and Industrial

    196       43       ---       128  

Consumer Non Real Estate(1)

                               

Credit cards

    3       13       13       ---  

Automobile

    217       26       2       23  

Other consumer loans

    49       46       47       ---  

Total

  $ 2,956     $ 6,268     $ 190     $ 6,584  
Financing Receivable Credit Quality Indicators [Table Text Block]
   

Pass

   

Special

Mention

   

Classified

(Excluding

Impaired)

 

Real Estate Construction

                       

Construction, 1-4 family residential

  $ 17,579     $ ---     $ ---  

Construction, other

    28,332       29       14  

Consumer Real Estate

                       

Equity lines

    17,060       ---       15  

Closed-end first liens

    76,336       841       1,665  

Closed-end junior liens

    5,079       53       29  

Investor-owned residential real estate

    43,460       100       331  

Commercial Real Estate

                       

Multifamily residential real estate

    66,196       ---       721  

Commercial real estate owner-occupied

    129,889       203       2,121  

Commercial real estate, other

    91,762       1,194       3,020  

Commercial Non Real Estate

                       

Commercial and Industrial

    30,868       202       930  

Public Sector and IDA

                       

States and political subdivisions

    36,107       ---       ---  

Consumer Non Real Estate

                       

Credit cards

    5,626       ---       ---  

Automobile

    11,195       157       50  

Other consumer

    11,956       14       6  

Total

  $ 571,445     $ 2,793     $ 8,902  
   

Pass

   

Special

Mention

(Excluding

Impaired)

   

Classified

(Excluding

Impaired)

 

Real Estate Construction

                       

Construction, 1-4 family residential

  $ 17,702     $ 163     $ 45  

Construction, other

    27,971       29       15  

Consumer Real Estate

                       

Equity lines

    16,146       16       ---  

Closed-end first liens

    82,767       1,007       1,275  

Closed-end junior liens

    4,813       109       3  

Investor-owned residential real estate

    38,071       105       407  

Commercial Real Estate

                       

Multifamily residential real estate

    67,573       ---       958  

Commercial real estate owner-occupied

    134,137       2,206       701  

Commercial real estate, other

    89,340       1,209       3,063  

Commercial Non Real Estate

                       

Commercial and Industrial

    29,987       878       295  

Public Sector and IDA

                       

States and political subdivisions

    34,220       ---       ---  

Consumer Non Real Estate

                       

Credit cards

    6,354       ---       ---  

Automobile

    11,428       253       34  

Other consumer

    10,253       17       60  

Total

  $ 570,762     $ 5,992     $ 6,856  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

Restructurings That Occurred During the Three Months

Ended June 30, 2014

 
   

Number of

Contracts

   

Pre-Modification

Outstanding

Principal Balance

   

Post-

Modification

Outstanding

Principal Balance

 

Commercial Real Estate

                       

Multifamily real estate

    1     $ 2,484     $ 2,484  

Total

    1     $ 2,484     $ 2,484  
   

Restructurings That Occurred During the Six Months Ended

June 30, 2014

 
   

Number of

Contracts

   

Pre-Modification

Outstanding

Principal Balance

   

Post-

Modification

Outstanding

Principal Balance

 

Commercial Real Estate

                       

Commercial real estate, owner occupied

    1     $ 184     $ 209  

Multifamily real estate

    1       2,484       2,484  

Total

    2     $ 2,668     $ 2,693  
   

Restructurings That Occurred During the Three Months Ended

June 30, 2013

 
   

 

Number of

Contracts

   

 Pre-Modification

Outstanding

Principal Balance

   

Post-Modification

Outstanding

Principal Balance

 

Consumer Real Estate

                       

Residential closed-end first liens

    1     $ 212     $ 216  

Residential closed-end junior liens

    1       262       267  

Total

    2     $ 474     $ 483  
   

Restructurings That Occurred During the Six Months Ended

June 30, 2013

 
   

Number of Contracts

   

Pre-Modification

Outstanding

Principal Balance

   

Post-Modification

Outstanding

Principal Balance

 

Consumer Real Estate

                       

Residential closed-end first liens

    1     $ 212     $ 216  

Residential closed-end junior liens

    1       262       267  

Commercial Real Estate

                       

Commercial real estate, owner-occupied

    1       154       239  

Commercial real estate, other

    1       3,500       3,500  

Total

    4     $ 4,128     $ 4,222  
Subsequent Default [Member]
 
Note 4 - Allowance for Loan Losses, Nonperforming Assets and Impaired Loans (Tables) [Line Items]  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

Restructured Loans That Defaulted

And Were Modified Within 12 Months Prior to Default

 
   

Default During the 3 Month Period Ended June 30, 2013

   

Default During the 6 Month Period Ended June 30, 2013

 
   

Number of Contracts

   

Principal Balance

   

Impairment Accrued

   

Number of Contracts

   

Principal Balance

   

Impairment Accrued

 

Consumer Real Estate

                                               

Residential closed-end first liens

    1     $ 74     $ ---       1     $ 74     $ ---  

Residential closed-end junior liens

    1       60       ---       1       60       ---  

Commercial Real Estate

                                               

Commercial real estate owner-occupied

    2       670       ---       3       863       ---  

Commercial Non Real Estate

                                               

Commercial and industrial

    1       137       ---       1       137       ---  

Total

    5     $ 941     $ ---       6     $ 1,134     $ ---  
Impaired Loans as of June 30, 2014 [Member]
 
Note 4 - Allowance for Loan Losses, Nonperforming Assets and Impaired Loans (Tables) [Line Items]  
Impaired Financing Receivables [Table Text Block]
   

Impaired Loans as of June 30, 2014

 
   

Principal Balance

   

 

(A)

Total

Recorded

Investment(1)

   

Recorded

Investment(1) in (A)

for Which There is

No Related

Allowance

   

Recorded

Investment(1) in

(A) for Which

There is a Related

Allowance

   

Related

Allowance

 

Consumer Real Estate(2)

                                       

Residential closed-end first liens

  $ 396     $ 369     $ 168     $ 201     $ 3  

Residential closed-end junior liens

    248       248       ---       248       6  

Investor-owned residential real estate

    77       77       ---       77       4  

Commercial Real Estate(2)

                                       

Multifamily real estate

    3,237       2,823       868       1,955       248  

Commercial real estate, owner-occupied

    4,541       4,458       3,996       462       29  

Commercial real estate, other

    3,123       3,123       3,123       ---       ---  

Commercial Non Real Estate(2)

                                       

Commercial and Industrial

    46       46       ---       46       1  

Consumer Non Real Estate(2)

                                       

Automobile

    ---       ---       ---       ---       ---  

Total

  $ 11,668     $ 11,144     $ 8,155     $ 2,989     $ 291  
Impaired Loans as of December 31, 2013 [Member]
 
Note 4 - Allowance for Loan Losses, Nonperforming Assets and Impaired Loans (Tables) [Line Items]  
Impaired Financing Receivables [Table Text Block]
   

Impaired Loans as of December 31, 2013

 
   

Principal Balance

   

(A)

Total

Recorded

Investment(1)

   

Recorded

Investment(1) in (A)

for Which There is

No Related

Allowance

   

 Recorded

Investment(1) in

(A) for Which

There is a Related

Allowance

   

Related

Allowance

 

Consumer Real Estate(2)

                                       

Residential closed-end first liens

  $ 440     $ 442     $ 232     $ 210     $ 3  

Residential closed-end junior liens

    259       261       ---       261       7  

Investor-owned residential real estate

    81       82       82       ---       ---  

Commercial Real Estate(2)

                                       

Multifamily real estate

    3,278       3,274       3,274       ---       ---  

Commercial real estate, owner occupied

    5,643       5,645       3,864       1,781       610  

Commercial real estate, other

    3,158       3,158       3,158       ---       ---  

Commercial Non Real Estate(2)

                                       

Commercial and Industrial

    102       103       1       102       4  

Consumer Non Real Estate(2)

                                       

Automobile

    24       24       24       ---       ---  

Total

  $ 12,985     $ 12,989     $ 10,635     $ 2,354     $ 624