XML 55 R44.htm IDEA: XBRL DOCUMENT v3.25.1
Note 12 - Condensed Financial Statements of Parent Company (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Condensed Balance Sheet [Table Text Block]

Condensed Balance Sheets

 

December 31,

 

 

2024

 

 

2023

 

Assets

 

 

 

 

 

 

Cash due from subsidiaries

 

$

15,993

 

 

$

11,010

 

Investments in subsidiaries

 

 

140,234

 

 

 

129,731

 

Refundable income taxes

 

 

473

 

 

 

 

Other assets

 

 

760

 

 

 

655

 

Total assets

 

$

157,460

 

 

$

141,396

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

Other liabilities

 

$

1,051

 

 

$

874

 

Stockholders’ equity

 

 

156,409

 

 

 

140,522

 

Total liabilities and stockholders’ equity

 

$

157,460

 

 

$

141,396

 

Condensed Income Statement [Table Text Block]

Condensed Statements of Income

 

Year Ended December 31,

 

 

2024

 

 

2023

 

Income

 

 

 

 

 

 

Dividends from subsidiaries

 

$

20,000

 

 

$

12,000

 

Gain on sale of private equity investment

 

 

 

 

 

232

 

Total income

 

 

20,000

 

 

 

12,232

 

Expenses

 

 

 

 

 

 

Other expenses

 

 

4,461

 

 

 

2,142

 

Income before income tax benefit and equity in undistributed net income of
   subsidiaries

 

 

15,539

 

 

 

10,090

 

Applicable income tax benefit

 

 

804

 

 

 

499

 

Income before (deficit) equity in undistributed net income of subsidiaries

 

 

16,343

 

 

 

10,589

 

(Deficit) equity in undistributed net income of subsidiaries

 

 

(8,720

)

 

 

5,102

 

Net income

 

$

7,623

 

 

$

15,691

 

Condensed Cash Flow Statement [Table Text Block]

Condensed Statements of Cash Flows

 

Year Ended December 31,

 

 

2024

 

 

2023

 

Cash Flows from Operating Activities

 

 

 

 

 

 

Net income

 

$

7,623

 

 

$

15,691

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Deficit (equity) in undistributed net income of subsidiaries

 

 

8,720

 

 

 

(5,102

)

Net change in refundable income taxes due from subsidiaries

 

 

(473

)

 

 

70

 

Net change in other assets

 

 

250

 

 

 

38

 

Net change in other liabilities

 

 

177

 

 

 

170

 

Net cash provided by operating activities

 

 

16,297

 

 

 

10,867

 

Cash Flows from Investing Activities

 

 

 

 

 

 

Cash paid in acquisition

 

 

(2,050

)

 

 

 

Net cash used in investing activities

 

 

(2,050

)

 

 

 

Cash Flows from Financing Activities

 

 

 

 

 

 

Cash dividends paid

 

 

(9,264

)

 

 

(14,784

)

Net cash used in financing activities

 

 

(9,264

)

 

 

(14,784

)

Net change in cash

 

 

4,983

 

 

 

(3,917

)

Cash due from subsidiaries at beginning of year

 

 

11,010

 

 

 

14,927

 

Cash due from subsidiaries at end of year

 

$

15,993

 

 

$

11,010