XML 52 R41.htm IDEA: XBRL DOCUMENT v3.25.1
Note 8 - Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Schedule of Defined Benefit Plans Disclosures [Table Text Block]

 

December 31,

 

 

2024

 

 

2023

 

Change in benefit obligation

 

 

 

 

 

 

Projected benefit obligation at beginning of year

 

$

25,750

 

 

$

23,128

 

Service cost (1)

 

 

1,042

 

 

 

813

 

Interest cost (2)

 

 

1,206

 

 

 

1,091

 

Actuarial (gain) loss (3)

 

 

(842

)

 

 

1,542

 

Benefits paid

 

 

(1,096

)

 

 

(824

)

Projected benefit obligation at end of year

 

$

26,060

 

 

$

25,750

 

Change in plan assets

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

$

32,509

 

 

$

29,746

 

Actual return on plan assets

 

 

4,795

 

 

 

3,587

 

Employer contribution

 

 

3,000

 

 

 

 

Benefits paid

 

 

(1,096

)

 

 

(824

)

Fair value of plan assets at end of year

 

$

39,208

 

 

$

32,509

 

Funded status at the end of the year

 

$

13,148

 

 

$

6,759

 

Amounts recognized in the Consolidated Balance Sheet

 

 

 

 

 

 

Deferred tax liabilities

 

$

(2,761

)

 

$

(1,419

)

Other assets

 

 

13,148

 

 

 

6,759

 

Total amounts recognized in the Consolidated Balance Sheet

 

$

10,387

 

 

$

5,340

 

Amounts recognized in accumulated other comprehensive loss, net

 

 

 

 

 

 

Net loss (gain)

 

$

415

 

 

$

(2,924

)

Deferred tax (liability) asset

 

 

(87

)

 

 

614

 

Amount recognized

 

$

328

 

 

$

(2,310

)

Accrued/Prepaid benefit cost, net

 

 

 

 

 

 

Benefit obligation

 

$

(26,060

)

 

$

(25,750

)

Fair value of assets

 

 

39,208

 

 

 

32,509

 

Unrecognized net actuarial (gain) loss

 

 

(415

)

 

 

2,924

 

Deferred tax liability

 

 

(2,674

)

 

 

(2,033

)

Prepaid benefit cost included in other assets

 

$

10,059

 

 

$

7,650

 

Components of net periodic benefit cost

 

 

 

 

 

 

Service cost(1)

 

$

1,042

 

 

$

813

 

Interest cost(2)

 

 

1,206

 

 

 

1,091

 

Expected return on plan assets(2)

 

 

(2,431

)

 

 

(2,070

)

Recognized net actuarial loss(2)

 

 

134

 

 

 

69

 

Net periodic benefit cost

 

$

(49

)

 

$

(97

)

Other changes in plan assets and benefit obligations recognized in other
   comprehensive income

 

 

 

 

 

 

Net gain

 

$

(3,339

)

 

$

(44

)

Deferred income tax expense

 

 

701

 

 

 

9

 

Total recognized

 

$

(2,638

)

 

$

(35

)

Total recognized in net periodic benefit cost and other comprehensive
   income

 

$

(3,388

)

 

$

(141

)

Weighted average assumptions at end of the year

 

 

 

 

 

 

Discount rate used for net periodic pension cost

 

 

4.75

%

 

 

5.00

%

Discount rate used for disclosure

 

 

5.50

%

 

 

4.75

%

Expected return on plan assets

 

 

7.50

%

 

 

7.50

%

Rate of compensation increase

 

 

4.00

%

 

 

3.00

%

Schedule of Defined Benefit Plans, Components of Actuarial (Gain) Loss [Table Text Block]

 

For the Year Ended December 31,

 

Components of actuarial loss (gain)

 

2024

 

 

2023

 

Loss due to demographic changes

 

$

727

 

 

$

934

 

Gain due to change in mortality table

 

 

-

 

 

 

(291

)

(Gain) loss due to change in discount rate

 

 

(2,691

)

 

 

899

 

Loss due to change in rate of compensation increase

 

 

1,122

 

 

 

-

 

Actuarial (gain) loss

 

 

(842

)

 

 

1,542

 

Gain due to asset return

 

 

(2,364

)

 

 

(1,517

)

Actuarial (gain) loss with asset return

 

$

(3,206

)

 

$

25

 

Schedule of Allocation of Plan Assets [Table Text Block]

 

Fair Value Measurements as of December 31, 2024

 

Asset Category

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Cash

 

$

1,228

 

 

$

1,228

 

 

$

-

 

 

$

-

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

U. S. companies

 

 

21,373

 

 

 

21,373

 

 

 

-

 

 

 

-

 

International companies

 

 

200

 

 

 

200

 

 

 

-

 

 

 

-

 

Equities mutual funds (1)

 

 

6,532

 

 

 

6,532

 

 

 

-

 

 

 

-

 

State and political subdivisions

 

 

50

 

 

 

-

 

 

 

50

 

 

 

-

 

Corporate bonds – investment grade (2)

 

 

9,825

 

 

 

-

 

 

 

9,825

 

 

 

-

 

Total pension plan assets

 

$

39,208

 

 

$

29,333

 

 

$

9,875

 

 

$

-

 

 

Fair Value Measurements as of December 31, 2023

 

Asset Category

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Cash

 

$

867

 

 

$

867

 

 

$

-

 

 

$

-

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

U. S. companies

 

 

17,540

 

 

 

17,540

 

 

 

-

 

 

 

-

 

International companies

 

 

400

 

 

 

400

 

 

 

-

 

 

 

-

 

Equities mutual funds (1)

 

 

6,098

 

 

 

6,098

 

 

 

-

 

 

 

-

 

State and political subdivisions

 

 

51

 

 

 

-

 

 

 

51

 

 

 

-

 

Corporate bonds – investment grade (2)

 

 

7,553

 

 

 

-

 

 

 

7,553

 

 

 

-

 

Total pension plan assets

 

$

32,509

 

 

$

24,905

 

 

$

7,604

 

 

$

-

 

Schedule of Expected Benefit Payments [Table Text Block]

Year

 

Estimated Benefit Payment

 

2025

 

$

4,292

 

2026

 

$

1,428

 

2027

 

$

1,743

 

2028

 

$

1,869

 

2029

 

$

2,883

 

2030 - 2034

 

$

12,072