XML 47 R56.htm IDEA: XBRL DOCUMENT v2.4.0.6
Allowance for Loan Losses, Nonperforming Assets and Impaired Loans (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Financing Receivable, Allowance for Credit Losses [Roll Forward]      
Beginning Balance $ 8,068    
Charge-offs (2,953)    
Recoveries 100    
Provision for loan losses 3,134    
Ending Balance 8,349 8,068  
Allowance for Loan Losses [Abstract]      
Individually evaluated for impairment 554    
Collectively evaluated for impairment 7,795    
Total 8,349 8,068  
Loans [Abstract]      
Individually evaluated for impairment 18,456    
Collectively evaluated for impairment 574,659    
Total 593,115    
Ratios for allowance for loan losses [Abstract]      
Ratio of allowance for loan losses to the end of period loans, net of unearned income and deferred fees (in hundredths) 1.41% 1.37% 1.33%
Ratio of net charge-offs to average loans, net of unearned income and deferred fees (in hundredths) 0.49% 0.43% 0.46%
Nonperforming assets [Abstract]      
Nonaccrual loans 10,870 1,398 1,938
Restructured loans in nonaccrual 2,151 3,806 6,133
Total nonperforming loans 13,021 5,204 8,071
Other real estate owned, net 1,435 1,489 1,723
Total nonperforming assets 14,456 6,693 9,794
Ratio of nonperforming assets to loans, net of unearned income and deferred fees, plus other real estate owned (in hundredths) 2.44% 1.13% 1.69%
Ratio of allowance for loan losses to nonperforming loans (in hundredths) 64.12% [1] 155.03% [1] 94.96% [1]
Number of days loans past due, minimum 90 days    
Summary of loans past due 90 days or more and impaired loans [Abstract]      
Loans past due 90 days or more and still accruing 170 481 1,336
Ratio of loans past due 90 days or more and still accruing to loans, net of unearned income and deferred fees (in hundredths) 0.03% 0.08% 0.23%
Accruing restructured loans 2,005 3,756 350
Impaired loans:      
Impaired loans with no valuation allowance 16,974 5,505 1,115
Impaired loans with a valuation allowance 1,482 7,091 7,676
Total impaired loans 18,456 12,596 8,791
Valuation allowance (554) (1,123) (1,200)
Impaired loans, net of allowance 17,902 11,473 7,591
Average recorded investment in impaired loans 13,540 [2] 8,734 7,526
Income recognized on impaired loans, after designation as impaired 9 141 17
Amount of income recognized on a cash basis 0 0 0
Scenario, Previously Reported [Member]
     
Financing Receivable, Allowance for Credit Losses [Roll Forward]      
Beginning Balance 8,068 [3] 7,664 [3] 6,926 [3]
Charge-offs   (2,628) [3] (2,810) [3]
Recoveries   83 [3] 139 [3]
Provision for loan losses 3,134 2,949 [3] 3,409 [3]
Ending Balance 8,349 8,068 [3] 7,664 [3]
Allowance for Loan Losses [Abstract]      
Individually evaluated for impairment 269 1,123 [3]  
Collectively evaluated for impairment 8,080 6,945 [3]  
Total 8,349 8,068 [3] 7,664 [3]
Loans [Abstract]      
Individually evaluated for impairment 11,053 12,596 [3]  
Collectively evaluated for impairment 582,062 575,874 [3]  
Total   588,470 [3]  
Nonperforming assets [Abstract]      
Nonaccrual loans 3,466    
Restructured loans in nonaccrual 2,151    
Total nonperforming loans 5,617 5,204 [4]  
Other real estate owned, net 1,435    
Total nonperforming assets 7,052    
Ratio of nonperforming assets to loans, net of unearned income and deferred fees, plus other real estate owned (in hundredths) 1.19%    
Ratio of allowance for loan losses to nonperforming loans (in hundredths) 148.64%    
Summary of loans past due 90 days or more and impaired loans [Abstract]      
Loans past due 90 days or more and still accruing 170 481 [4]  
Impaired loans:      
Impaired loans with no valuation allowance 10,422    
Impaired loans with a valuation allowance 631    
Total impaired loans 11,053 12,596 [4] 8,791 [4]
Valuation allowance (269) (1,123) [4] (1,200) [4]
Impaired loans, net of allowance 10,784    
Average recorded investment in impaired loans 13,520 [1] 8,734 [2],[4] 7,526 [2],[4]
Income recognized on impaired loans, after designation as impaired   141 [4] 17 [4]
Real Estate Construction [Member]
     
Financing Receivable, Allowance for Credit Losses [Roll Forward]      
Beginning Balance 1,079    
Charge-offs (640)    
Recoveries 13    
Provision for loan losses 618    
Ending Balance 1,070    
Allowance for Loan Losses [Abstract]      
Individually evaluated for impairment 0    
Collectively evaluated for impairment 1,070    
Total 1,070    
Loans [Abstract]      
Individually evaluated for impairment 6,643    
Collectively evaluated for impairment 43,670    
Total 50,313    
Real Estate Construction [Member] | Scenario, Previously Reported [Member]
     
Financing Receivable, Allowance for Credit Losses [Roll Forward]      
Provision for loan losses 723    
Ending Balance 1,175    
Allowance for Loan Losses [Abstract]      
Individually evaluated for impairment 0    
Collectively evaluated for impairment 1,175    
Total 1,175    
Loans [Abstract]      
Individually evaluated for impairment 3,623    
Collectively evaluated for impairment 46,690    
Consumer Real Estate [Member]
     
Financing Receivable, Allowance for Credit Losses [Roll Forward]      
Beginning Balance 1,245    
Charge-offs (370)    
Recoveries 8    
Provision for loan losses 1,380    
Ending Balance 2,263    
Allowance for Loan Losses [Abstract]      
Individually evaluated for impairment 43    
Collectively evaluated for impairment 2,220    
Total 2,263    
Loans [Abstract]      
Individually evaluated for impairment 864    
Collectively evaluated for impairment 142,398    
Total 143,262    
Consumer Real Estate [Member] | Scenario, Previously Reported [Member]
     
Financing Receivable, Allowance for Credit Losses [Roll Forward]      
Beginning Balance 1,052 [3] 1,059 [3] 249 [3]
Charge-offs   (461) [3] (89) [3]
Recoveries   14 [3] 10 [3]
Provision for loan losses 1,380 440 [3] 889 [3]
Ending Balance 2,263 1,052 [3] 1,059 [3]
Allowance for Loan Losses [Abstract]      
Individually evaluated for impairment 43 0 [3]  
Collectively evaluated for impairment 2,220 1,052 [3]  
Total 2,263 1,052 [3] 1,059 [3]
Loans [Abstract]      
Individually evaluated for impairment 864 238 [3]  
Collectively evaluated for impairment 142,398 109,843 [3]  
Total   110,081 [3]  
Commercial Real Estate [Member]
     
Financing Receivable, Allowance for Credit Losses [Roll Forward]      
Beginning Balance 3,515    
Charge-offs (1,589)    
Recoveries 0    
Provision for loan losses 1,516    
Ending Balance 3,442    
Allowance for Loan Losses [Abstract]      
Individually evaluated for impairment 273    
Collectively evaluated for impairment 3,169    
Total 3,442    
Loans [Abstract]      
Individually evaluated for impairment 10,329    
Collectively evaluated for impairment 293,979    
Total 304,308    
Commercial Real Estate [Member] | Scenario, Previously Reported [Member]
     
Financing Receivable, Allowance for Credit Losses [Roll Forward]      
Beginning Balance 4,511 [3] 4,033 [3] 4,321 [3]
Charge-offs   (457) [3] (1,021) [3]
Recoveries   0 [3] 61 [3]
Provision for loan losses 1,389 935 [3] 672 [3]
Ending Balance 3,315 4,511 [3] 4,033 [3]
Allowance for Loan Losses [Abstract]      
Individually evaluated for impairment 0 1,014 [3]  
Collectively evaluated for impairment 3,315 3,497 [3]  
Total 3,315 4,511 [3] 4,033 [3]
Loans [Abstract]      
Individually evaluated for impairment 6,048 9,067 [3]  
Collectively evaluated for impairment 298,260 357,507 [3]  
Total   366,574 [3]  
Consumer Non Real Estate [Member]
     
Financing Receivable, Allowance for Credit Losses [Roll Forward]      
Beginning Balance 403    
Charge-offs (245)    
Recoveries 77    
Provision for loan losses 189    
Ending Balance 424    
Allowance for Loan Losses [Abstract]      
Individually evaluated for impairment 7    
Collectively evaluated for impairment 417    
Total 424    
Loans [Abstract]      
Individually evaluated for impairment 46    
Collectively evaluated for impairment 31,668    
Total 31,714    
Consumer Non Real Estate [Member] | Scenario, Previously Reported [Member]
     
Financing Receivable, Allowance for Credit Losses [Roll Forward]      
Beginning Balance 401 [3] 586 [3] 1,049 [3]
Charge-offs   (266) [3] (358) [3]
Recoveries   68 [3] 67 [3]
Provision for loan losses 182 13 [3] (172) [3]
Ending Balance 417 401 [3] 586 [3]
Allowance for Loan Losses [Abstract]      
Individually evaluated for impairment 0 0 [3]  
Collectively evaluated for impairment 417 401 [3]  
Total 417 401 [3] 586 [3]
Loans [Abstract]      
Individually evaluated for impairment 0 0 [3]  
Collectively evaluated for impairment 31,714 29,707 [3]  
Total   29,707 [3]  
Commercial Non Real Estate [Member]
     
Financing Receivable, Allowance for Credit Losses [Roll Forward]      
Beginning Balance 1,473    
Charge-offs (109)    
Recoveries 2    
Provision for loan losses (407)    
Ending Balance 959    
Allowance for Loan Losses [Abstract]      
Individually evaluated for impairment 231    
Collectively evaluated for impairment 728    
Total 959    
Loans [Abstract]      
Individually evaluated for impairment 574    
Collectively evaluated for impairment 36,775    
Total 37,349    
Commercial Non Real Estate [Member] | Scenario, Previously Reported [Member]
     
Financing Receivable, Allowance for Credit Losses [Roll Forward]      
Provision for loan losses (410)    
Ending Balance 956    
Allowance for Loan Losses [Abstract]      
Individually evaluated for impairment 226    
Collectively evaluated for impairment 730    
Total 956    
Loans [Abstract]      
Individually evaluated for impairment 518    
Collectively evaluated for impairment 36,831    
Commercial and Industrial [Member] | Scenario, Previously Reported [Member]
     
Financing Receivable, Allowance for Credit Losses [Roll Forward]      
Beginning Balance   1,108 [3] 459 [3]
Charge-offs   (655) [3] (927) [3]
Recoveries   1 [3] 1 [3]
Provision for loan losses   581 [3] 1,575 [3]
Ending Balance   1,035 [3] 1,108 [3]
Allowance for Loan Losses [Abstract]      
Individually evaluated for impairment   62 [3]  
Collectively evaluated for impairment   973 [3]  
Total   1,035 [3] 1,108 [3]
Loans [Abstract]      
Individually evaluated for impairment   139 [3]  
Collectively evaluated for impairment   37,584 [3]  
Total   37,723 [3]  
Public Sector and IDA [Member]
     
Financing Receivable, Allowance for Credit Losses [Roll Forward]      
Beginning Balance 232    
Charge-offs 0    
Recoveries 0    
Provision for loan losses (90)    
Ending Balance 142    
Allowance for Loan Losses [Abstract]      
Individually evaluated for impairment 0    
Collectively evaluated for impairment 142    
Total 142    
Loans [Abstract]      
Individually evaluated for impairment 0    
Collectively evaluated for impairment 26,169    
Total 26,169    
Nonperforming assets [Abstract]      
Total nonperforming loans 0    
Summary of loans past due 90 days or more and impaired loans [Abstract]      
Loans past due 90 days or more and still accruing 0    
Impaired loans:      
Total impaired loans 0    
Valuation allowance 0    
Average recorded investment in impaired loans 0 [2]    
Income recognized on impaired loans, after designation as impaired 0    
Public Sector and IDA [Member] | Scenario, Previously Reported [Member]
     
Financing Receivable, Allowance for Credit Losses [Roll Forward]      
Provision for loan losses (90)    
Ending Balance 142    
Allowance for Loan Losses [Abstract]      
Individually evaluated for impairment 0    
Collectively evaluated for impairment 142    
Total 142    
Loans [Abstract]      
Individually evaluated for impairment 0    
Collectively evaluated for impairment 26,169    
Construction, Development & Other Land [Member] | Scenario, Previously Reported [Member]
     
Financing Receivable, Allowance for Credit Losses [Roll Forward]      
Beginning Balance   749 [3] 562 [3]
Charge-offs   (789) [3] (415) [3]
Recoveries   0 [3] 0 [3]
Provision for loan losses   988 [3] 602 [3]
Ending Balance   948 [3] 749 [3]
Allowance for Loan Losses [Abstract]      
Individually evaluated for impairment   47 [3]  
Collectively evaluated for impairment   901 [3]  
Total   948 [3] 749 [3]
Loans [Abstract]      
Individually evaluated for impairment   3,152 [3]  
Collectively evaluated for impairment   41,233 [3]  
Total   44,385 [3]  
Unallocated [Member]
     
Financing Receivable, Allowance for Credit Losses [Roll Forward]      
Beginning Balance 121    
Charge-offs 0    
Recoveries 0    
Provision for loan losses (72)    
Ending Balance 49    
Allowance for Loan Losses [Abstract]      
Individually evaluated for impairment 0    
Collectively evaluated for impairment 49    
Total 49    
Loans [Abstract]      
Individually evaluated for impairment 0    
Collectively evaluated for impairment 0    
Total 0    
Unallocated [Member] | Scenario, Previously Reported [Member]
     
Financing Receivable, Allowance for Credit Losses [Roll Forward]      
Beginning Balance 121 [3] 129 [3] 286 [3]
Charge-offs   0 [3] 0 [3]
Recoveries   0 [3] 0 [3]
Provision for loan losses (40) (8) [3] (157) [3]
Ending Balance 81 121 [3] 129 [3]
Allowance for Loan Losses [Abstract]      
Individually evaluated for impairment 0 0 [3]  
Collectively evaluated for impairment 81 121 [3]  
Total 81 121 [3] 129 [3]
Loans [Abstract]      
Individually evaluated for impairment 0 0 [3]  
Collectively evaluated for impairment 0 0 [3]  
Total   $ 0 [3]  
[1] The Company defines nonperforming loans as total nonaccrual and restructured loans that are nonaccrual. Loans 90 days past due and still accruing and accruing restructured loans are excluded.
[2] Recorded investment includes the unpaid principal balance and any accrued interest and deferred fees and costs.
[3] Segments reported for December 31, 2011 and December 31, 2010 are presented using the segmentation method in effect for 2011 and 2010. The Company began reporting under revised segments beginning 2012.
[4] Segments and classes at December 31, 2011 are reported using the segmentation method in effect for 2011. The Company began reporting under revised segments beginning in 2012.