XML 81 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
Allowance for Loan Losses, Nonperforming Assets and Impaired Loans
12 Months Ended
Dec. 31, 2012
Allowance for Loan Losses, Nonperforming Assets and Impaired Loans [Abstract]  
Allowance for Loan Losses, Nonperforming Assets and Impaired Loans
Note 6: Allowance for Loan Losses, Nonperforming Assets and Impaired Loans
The allowance for loan losses methodology incorporates individual evaluation of impaired loans and collective evaluation of groups of non-impaired loans. The Company performs ongoing analysis of the loan portfolio to determine credit quality and to identify impaired loans. Credit quality is rated based on the loan's payment history, the borrower's current financial situation and value of the underlying collateral.
Impaired loans are those loans that have been modified in a troubled debt restructure ("TDR" or "restructure") and larger, non-homogeneous loans that are in nonaccrual or exhibit payment history or financial status that indicate the probability that collection will not occur according to the loan's terms. Generally, impaired loans are risk rated "classified" or "other assets especially mentioned." Impaired loans are measured at the lower of the invested amount or the fair market value. Impaired loans with an impairment loss are designated nonaccrual. Please refer to Note 1 of the Company's 2012 Form 10-K, "Summary of Significant Accounting Policies" for additional information on evaluation of impaired loans and associated specific reserves, and policies regarding nonaccruals, past due status and charge-offs.
Troubled debt restructurings impact the estimation of the appropriate level of the allowance for loan losses. If the restructuring included forgiveness of a portion of principal or accrued interest, the charge-off is included in the historical charge-off rates applied to the collective evaluation methodology. Further, restructured loans are individually evaluated for impairment, with amounts below fair value accrued in the allowance for loan losses. TDRs that experience a payment default are examined to determine whether the default indicates collateral dependency or cash flows below those that were included in the fair value measurement. TDRs as well as all impaired loans that are determined to be collateral dependent are charged down to fair value. Impairment accounts for TDR's that are not collateral dependent may be accrued in the allowance for loan losses or charged off if deemed appropriate.
The Company evaluated characteristics in the loan portfolio and determined major segments and smaller classes within each segment for application of the allowance for loan losses methodology. These characteristics include collateral type, repayment sources, and (if applicable) the borrower's business model.

Change in Portfolio Segments and Classes
During the first quarter of 2012, the Company revised its basis for determining segments and classes for the allowance for loan losses. In previous periods, the loan portfolio was segmented primarily by repayment source, whereas beginning with the first quarter of 2012 disaggregation is based primarily upon collateral type for secured loans and borrower type or repayment terms for unsecured loans. This aligns the allowance categories with those used for financial statements and other notes, providing greater uniformity and comparability. Consistent with accounting guidance, prior periods have not been restated and are shown as originally published using the segments and classes in effect for the period. These changes had an insignificant effect on the calculation of the balance in the allowance for loan losses.
The segments and classes used in determining the allowance for loan losses, beginning with 2012 are as follows.

Real Estate Construction
Construction, residential
Construction, other
 
Consumer Real Estate
Equity lines
Residential closed-end first liens
Residential closed-end junior liens
 
Commercial Real Estate
Multifamily real estate
Commercial real estate, owner occupied
Commercial real estate, other
 
Commercial Non Real Estate
Commercial and Industrial
 
Public Sector and IDA
Public sector and IDA
 
Consumer Non Real Estate
Credit cards
Automobile
Other consumer loans

Prior to the first quarter of 2012, the Company's segments and classes were as follows.

Consumer Real Estate
Equity lines
Closed-end consumer real estate
Consumer construction
 
Consumer, Non Real Estate
Credit cards
Consumer, general
Consumer overdraft
 
Commercial & Industrial
Commercial & Industrial
 
Construction, Development and Land
Residential
Commercial
Commercial Real Estate
College housing
Office/Retail space
Nursing homes
Hotels
Municipalities
Medical professionals
Religious organizations
Convenience stores
Entertainment and sports
Nonprofits
Restaurants
General contractors
Other commercial real estate

Risk factors are analyzed for each class to estimate collective reserves. Factors include allocations for the historical charge-off percentage and changes in national and local economic and business conditions, in the nature and volume of the portfolio, in loan officers' experience and in loan quality. Increased allocations for the risk factors applied to each class are made for special mention and classified loans. The Company allocates additional reserves for "high risk" loans, determined to be junior lien mortgages, high loan-to-value loans and interest-only loans.

An analysis of the allowance for loan losses follows:

   
Years ended December 31,
 
   
2012
  
2011
  
2010
 
Balance at beginning of year
 $8,068  $7,664  $6,926 
Loans charged off
  (2,953)  (2,628)  (2,810)
Recoveries of loans previously charged off
  100   83   139 
Provision for loan losses
  3,134   2,949   3,409 
Balance at end of year
 $8,349  $8,068  $7,664 

A detailed analysis showing the allowance roll-forward by portfolio segment and related loan balance by segment follows:

 
Activity in the Allowance for Loan Losses by Segment for the year ended December 31, 2012
 
Real Estate Construction
 
Consumer Real Estate
 
Commercial Real Estate
 
Commercial Non Real Estate
 
Public Sector and IDA
 
Consumer Non Real Estate
 
Unallocated
 
Total
 
Balance, December 31, 2011
$
1,079
 
$
1,245
 
$
3,515
 
 
$
 
1,473
 
$
232
 
$
403
 
$
121
 
$
8,068
 
Charge-offs
 
(640
)
 
(370
)
 
(1,589
)
 
(109
)
 
---
   
(245
)
 
---
   
(2,953
)
Recoveries
 
13
   
8
   
---
  
2
   
---
   
77
   
---
   
100
 
Provision for loan losses
 
618
   
1,380
   
1,516
  
(407
)
 
(90
)
 
189
   
(72
)
 
3,134
 
Balance, December 31,2012
$
1,070
 
$
2,263
 
$
3,442
 
 
$
 
959
 
$
142
 
$
424
 
$
49
 
$
8,349
 

 
   
Activity in the Allowance for Loan Losses by Segment for the year ended
December 31, 2011(1)
 
   
Consumer Real Estate
  
Consumer Non-Real Estate
  
Commercial Real Estate
  
Commercial & Industrial
  
Construction, Development & Other Land
  
 
Unallocated
  
Total
 
Balance, December 31, 2010
 $1,059  $586  $4,033  $1,108  $749  $129  $7,664 
Charge-offs
  (461)  (266)  (457)  (655)  (789)  ---   (2,628)
Recoveries
  14   68   ---   1   ---   ---   83 
Provision for loan losses
  440   13   935   581   988   (8)  2,949 
Balance, December 31, 2011
 $1,052  $401  $4,511  $1,035  $948  $121  $8,068 

(1)
Segments reported for December 31, 2011 and December 31, 2010 are presented using the segmentation method in effect for 2011 and 2010. The Company began reporting under revised segments beginning 2012.

   
Activity in the Allowance for Loan Losses by Segment for the year ended
December 31, 2010(1)
 
   
Consumer Real Estate
  
Consumer Non-Real Estate
  
Commercial Real Estate
  
Commercial & Industrial
  
Construction, Development & Land
  
 
Unallocated
  
Total
 
Balance, December 31, 2009
 $249  $1,049  $4,321  $459  $562  $286  $6,926 
Charge-offs
  (89)  (358)  (1,021)  (927)  (415)  ---   (2,810)
Recoveries
  10   67   61   1   ---   ---   139 
Provision for loan losses
  889   (172)  672   1,575   602   (157)  3,409 
Balance, December 31, 2010
 $1,059  $586  $4,033  $1,108  $749  $129  $7,664 

 
Allowance for Loan Losses
by Segment and Evaluation Method as of
 
 
December 31, 2012
 
 
Real Estate Construction
 
Consumer Real Estate
 
Commercial Real Estate
 
Commercial Non Real Estate
 
Public Sector and IDA
 
Consumer Non Real Estate
 
Unallocated
 
Total
 
Individually evaluated for impairment
 $---  $43  $273  $231  $---  $7  $---  $554 
Collectively evaluated for impairment
  1,070   2,220   3,169   728   142   417   49   7,795 
Total
 $1,070  $2,263  $3,442  $959  $142  $424  $49  $8,349 

 
Loans
by Segment and Evaluation Method as of
 
 
December 31, 2012
 
 
Real Estate Construction
 
Consumer Real Estate
 
Commercial Real Estate
 
Commercial Non Real Estate
 
Public Sector and IDA
 
Consumer Non Real Estate
 
Unallocated
 
Total
 
Individually evaluated for impairment
 $6,643  $864  $10,329  $574  $---  $46  $---  $18,456 
Collectively evaluated for impairment
  43,670   142,398   293,979   36,775   26,169   31,668   ---   574,659 
Total
 $50,313  $143,262  $304,308  $37,349  $26,169  $31,714  $---  $593,115 

 
 
Allowance for Loan Losses
by Segment and Evaluation Method as of
 
 
December 31, 2011(1)
 
 
Consumer Real Estate
 
Consumer Non-Real Estate
 
Commercial Real Estate
 
Commercial & Industrial
 
Construction, Development & Other Land
 
Unallocated
  
Total
 
Individually evaluated for impairment
 $---  $---  $1,014  $62  $47  $---  $1,123 
Collectively evaluated for impairment
  1,052   401   3,497   973   901   121   6,945 
Total
 $1,052  $401  $4,511  $1,035  $948  $121  $8,068 

(1)
Segments reported for December 31, 2011 and December 31, 2010 are presented using the segmentation method in effect for 2011 and 2010. The Company began reporting under revised segments beginning 2012.

 
Loans
by Segment and Evaluation Method as of
 
 
December 31, 2011(1)
 
 
Consumer Real Estate
 
Consumer Non-Real Estate
 
Commercial Real Estate
 
Commercial & Industrial
 
Construction, Development & Other Land
 
Unallocated
  
Total
 
Individually evaluated for impairment
 $238  $---  $9,067  $139  $3,152  $---  $12,596 
Collectively evaluated for impairment
  109,843   29,707   357,507   37,584   41,233   ---   575,874 
Total
 $110,081  $29,707  $366,574  $37,723  $44,385  $---  $588,470 

(1)
Segments reported for December 31, 2011 and December 31, 2010 are presented using the segmentation method in effect for 2011 and 2010. The Company began reporting under revised segments beginning 2012.

A summary of ratios for the allowance for loan losses follows:
 
   
December 31,
   
2012
 
2011
 
2010
 
Ratio of allowance for loan losses to the end of period loans, net of unearned income and deferred fees
   
1.41
%
 
1.37
%
 
1.33
%
Ratio of net charge-offs to average loans, net of unearned income and deferred fees
   
0.49
%
 
0.43
%
 
0.46
%

A summary of nonperforming assets follows:
 
   
December 31,
 
   
2012
  
2011
  
2010
 
Nonperforming assets:
         
Nonaccrual loans
 $10,870  $1,398  $1,938 
Restructured loans in nonaccrual
  2,151   3,806   6,133 
Total nonperforming loans
  13,021   5,204   8,071 
Other real estate owned, net
  1,435   1,489   1,723 
Total nonperforming assets
 $14,456  $6,693  $9,794 
Ratio of nonperforming assets to loans, net of unearned income and deferred fees, plus other real estate owned
  2.44%  1.13%  1.69%
Ratio of allowance for loan losses to nonperforming loans(1)
  64.12%  155.03%  94.96%

(1)
The Company defines nonperforming loans as total nonaccrual and restructured loans that are nonaccrual. Loans 90 days past due and still accruing and accruing restructured loans are excluded.
 
A summary of loans past due 90 days or more and impaired loans follows:
 
   
December 31,
 
   
2012
  
2011
  
2010
 
Loans past due 90 days or more and still accruing
 $170  $481  $1,336 
Ratio of loans past due 90 days or more and still accruing to loans, net of unearned income and deferred fees
  0.03%  0.08%  0.23%
Accruing restructured loans
 $2,005  $3,756  $350 
Impaired loans:
            
Impaired loans with no valuation allowance
 $16,974  $5,505  $1,115 
Impaired loans with a valuation allowance
  1,482   7,091   7,676 
Total impaired loans
  18,456   12,596   8,791 
Valuation allowance
  (554)  (1,123)  (1,200)
Impaired loans, net of allowance
 $17,902  $11,473  $7,591 
Average recorded investment in impaired loans(1)
 $13,540  $8,734  $7,526 
Income recognized on impaired loans, after designation as impaired
 $9  $141  $17 
Amount of income recognized on a cash basis
 $---  $---  $--- 

(1)
 Recorded investment includes principal, accrued interest, and deferred fees and costs.

No interest income was recognized on nonaccrual loans for the years ended December 31, 2012, 2011 or 2010. Nonaccrual loans that meet the Company's balance thresholds are designated as impaired.
 
A detailed analysis of investment in impaired loans, associated reserves and interest income recognized, segregated by loan class follows:

   
Impaired Loans as of December 31, 2012
 
   
Principal Balance
  
(A)
Total Recorded Investment(1)
  
Recorded Investment(1) in (A) for Which There is No Related Allowance
  
Recorded Investment(1) in (A) for Which There is a Related Allowance
  
Related Allowance
 
Real Estate Construction
               
Construction, residential
 $123  $118  $118  $---  $--- 
Construction, other
  6,520   6,487   6,487   ---   --- 
                      
Consumer Real Estate
                    
Equity lines
  ---   ---   ---   ---   --- 
Residential closed-end first liens
  783   785   634   151   43 
Residential closed-end junior liens
  81   81   81   ---   --- 
                      
Commercial Real Estate
                    
Multifamily real estate
  5,284   5,288   5,288   ---   --- 
Commercial real estate, owner occupied
  5,045   5,043   4,293   750   273 
Commercial real estate, other
  ---   ---   ---   ---   --- 
                      
Commercial Non Real Estate
                    
Commercial and Industrial
  574   574   39   535   231 
                      
Public Sector and IDA
                    
Public sector and IDA
  ---   ---   ---   ---   --- 
                      
Consumer Non Real Estate
                    
Credit cards
  ---   ---   ---   ---   --- 
Automobile
  46   46   ---   46   7 
Other consumer loans
  ---   ---   ---   ---   --- 
Total
 $18,456  $18,422  $16,940  $1,482  $554 

(1)
Recorded investment includes the unpaid principal balance, accrued interest and any accrued interest and deferred fees.
 

   
Impaired Loans as of December 31, 2011(3)
 
   
Principal Balance
  
(A)
Total Recorded Investment(1)
  
Recorded Investment(1) in (A) for Which There is No Related Allowance
  
Recorded Investment(1) in (A) for Which There is a Related Allowance
  
Related Allowance
 
Consumer Real Estate(2)
               
Closed-end Consumer Real Estate
 $237  $237  $237  $---  $--- 
                      
Commercial Real Estate(2)
                    
College housing
  366   366   366   ---   --- 
Office and Retail
  3,500   3,500   ---   3,500   57 
Hotel
  3,319   3,320   2,794   526   16 
Medical Professionals
  66   67   ---   67   66 
General contractors
  703   703   176   527   402 
Other commercial real estate
  1,113   1,112   425   687   474 
                      
Commercial and Industrial(2)
                    
Commercial and Industrial
  139   139   ---   139   62 
                      
Construction, Development and Land(2)
                    
Residential
  2,901   2,912   1,256   1,656   46 
Commercial
  252   252   252   ---   --- 
Total
 $12,596  $12,608  $5,506  $7,102  $1,123 

(1)
Recorded investment includes the unpaid principal balance and any accrued interest and deferred fees.
(2)Only classes with impaired loans are shown.
(3)
Segments and classes at December 31, 2011 are reported using the segmentation method in effect for 2011. The Company began reporting under revised segments beginning in 2012.

   
Impaired Loans as of December 31, 2010(3)
 
   
Principal Balance
  
(A)
Total Recorded Investment(1)
  
Recorded Investment(1)
in (A) for Which There is No Related Allowance
  
Recorded Investment(1)
in (A) for Which There is a Related Allowance
  
Related Allowance
 
Consumer Real Estate(2)
               
Closed-end Consumer Real Estate
 $505  $505  $---  $505  $26 
                      
Commercial Real Estate(2)
                    
Hotel
  3,509   3,509   287   3,222   267 
Convenience stores
  577   592   592   ---   --- 
Other commercial real estate
  1,065   1,066   ---   1,066   299 
                      
Commercial and Industrial(2)
                    
Commercial and Industrial
  698   698   ---   698   508 
                      
Construction, Development and Land(2)
                    
Residential
  2,185   2,185   ---   2,185   100 
Commercial
  252   253   253   ---   --- 
Total
 $8,791  $8,808  $1,132  $7,676  $1,200 

(1)
Recorded investment includes the unpaid principal balance and any accrued interest and deferred fees.
(2)
Only classes with impaired loans are shown.
(3)
Segments reported for December 31, 2011 and December 31, 2010 are presented using the segmentation method in effect for 2011 and 2010. The Company began reporting under revised segments beginning 2012.

   
Average Investment and Interest Income for Impaired Loans
 
   
For the Year Ended
December 31, 2012
 
   
Average Recorded Investment(1)
  
Interest Income Recognized
 
Real Estate Construction
      
Construction, residential
 $1,171  $--- 
Construction, other
  4,290   1 
          
Commercial Real Estate
        
Equity lines
  101   --- 
Residential closed-end first liens
  873   2 
Residential closed-end junior liens
  234   --- 
          
Commercial Real Estate
        
Multifamily real estate
  1,466   5 
Commercial real estate, owner occupied
  4,806   1 
Commercial real estate, other
  ---   --- 
          
Commercial Non Real Estate
        
Commercial and Industrial
  570   --- 
          
Public Sector and IDA
        
Public sector and IDA
  ---   --- 
          
Consumer Non Real Estate
        
Credit cards
  ---   --- 
Automobile
  4   --- 
Other consumer
  25   --- 
Total
 $13,540  $9 

(1)
Recorded investment includes the unpaid principal balance and any accrued interest and deferred fees.
 

   
Average Investment and Interest Income for Impaired Loans
 
   
For the Year Ended
December 31, 2011(3)
  
For the Year Ended
December 31, 2010(3)
 
   
Average Recorded Investment(1)
  
Interest Income Recognized
  
Average Recorded Investment(1)
  
Interest Income Recognized
 
Consumer Real Estate(2)
            
Closed-end Consumer Real Estate
 $450  $3  $337  $--- 
                  
Commercial Real Estate(2)
                
College Housing
  281   7   ---   --- 
Office and Retail
  292   ---   253   --- 
Hotels
  3,445   41   2,767   --- 
Medical Professionals
  67   5   ---   --- 
Convenience Stores
  ---   ---   49   15 
General Contractors
  112   4   ---   --- 
Other Commercial Real Estate
  1,139   24   337   1 
                  
Commercial & Industrial(2)
                
Commercial & Industrial
  553   ---   1,183   --- 
                  
Construction, Development and Land(2)
                
Residential
  2,143   49   2,579   --- 
Commercial
  252   8   21   1 
Total
 $8,734  $141  $7,526  $17 

(1)
Recorded investment includes the unpaid principal balance and any accrued interest and deferred fees and costs.
(2)
Only classes with impaired loans are shown.
(3)
Segments reported for December 31, 2011 and December 31, 2010 are presented using the segmentation method in effect for 2011 and 2010. The Company began reporting under revised segments beginning 2012.
 

An analysis of past due and nonaccrual loans follows:

December 31, 2012
            
   
30 – 89 Days Past Due
  
90 or More Days Past Due
  
90 or More Days Past Due and Still Accruing
  
Nonaccruals (Including Impaired Nonaccruals)
 
Real Estate Construction
            
Construction, residential
 $---  $123  $---  $123 
Construction, other
  31   89   ---   3,109 
                  
Consumer Real Estate
                
Equity lines
  22   30   30   98 
Residential closed-end first liens
  1,507   605   126   801 
Residential closed-end junior liens
  121   39   ---   120 
                  
Commercial Real Estate
                
Multifamily real estate
  671   261   ---   4,624 
Commercial real estate, owner occupied
  1,113   ---   ---   3,536 
Commercial real estate, other
  40   2,089   ---   --- 
                  
Commercial Non Real Estate
                
Commercial and Industrial
  291   505   ---   561 
                  
Public Sector and IDA
                
Public sector and IDA
  ---   ---   ---   --- 
                  
Consumer Non Real Estate
                
Credit cards
  20   4   4   --- 
Automobile
  142   10   10   49 
Other consumer loans
  132   ---   ---   --- 
Total
 $4,090  $3,755  $170  $13,021 
 
 
December 31, 2011(1)
          
   
30 – 89 Days Past Due
  
90 or More Days Past Due
  
90 Days Past Due and Still Accruing
  
Nonaccruals (Including Impaired Nonaccruals)
 
Consumer Real Estate
            
Equity Lines
 $---  $---  $---  $--- 
Closed-ended Consumer Real Estate
  1,735   658   346   313 
Consumer Construction
  ---   ---   ---   --- 
                  
Consumer Non-Real Estate
                
Credit Cards
  26   8   8   --- 
Consumer General
  270   38   38   --- 
Consumer Overdraft
  ---   ---   ---   --- 
                  
Commercial Real Estate
                
College Housing
  452   250   ---   250 
Office/Retail
  ---   ---   ---   --- 
Nursing Homes
  ---   ---   ---   --- 
Hotels
  616   526   ---   1,397 
Municipalities
  ---   ---   ---   --- 
Medical Professionals
  ---   ---   ---   --- 
Religious Organizations
  ---   ---   ---   --- 
Convenience Stores
  ---   ---   ---   --- 
Entertainment and Sports
  ---   ---   ---   --- 
Nonprofits
  ---   ---   ---   --- 
Restaurants
  ---   ---   ---   --- 
General Contractors
  103   ---   ---   703 
Other Commercial Real Estate
  815   488   63   1,112 
                  
Commercial and Industrial
                
Commercial and Industrial
  31   26   26   139 
                  
Construction, Development and Land
                
Residential
  ---   1,290   ---   1,290 
Commercial
  252   ---   ---   --- 
Total
 $4,300  $3,284  $481  $5,204 

(1)
Segments and classes at December 31, 2011 are reported using the segmentation method in effect for 2011. The Company began reporting under revised segments beginning in 2012.

The estimate of credit risk for non-impaired loans is obtained by applying allocations for internal and external factors. The allocations are increased for loans that exhibit greater credit quality risk.
Credit quality indicators, which the Company terms risk grades, are assigned through the Company's credit review function for larger loans and selective review of loans that fall below credit review thresholds. Loans that do not indicate heightened risk are graded as "pass." Loans that appear to have elevated credit risk because of frequent or persistent past due status, which is less than 75 days, or that show weakness in the borrower's financial condition are risk graded "special mention." Loans with frequent or persistent delinquency exceeding 75 days or that have a higher level of weakness in the borrower's financial condition are graded "classified." Classified loans have regulatory risk ratings of "substandard" and "doubtful." Allocations are increased by 50% and by 100% for loans with grades of "special mention" and "classified," respectively.
Determination of risk grades was completed for the portfolio as of December 31, 2012, 2011 and 2010.

The following displays non-impaired loans by credit quality indicator:

December 31, 2012
   
Pass
  
Special
Mention
  
Classified (Excluding Impaired)
 
Real Estate Construction
         
Construction, 1-4 family residential
 $14,344  $158  $--- 
Construction, other
  29,011   ---   120 
              
Consumer Real Estate
            
Equity lines
  17,742   100   182 
Closed-end first liens
  113,893   652   2,413 
Closed-end junior liens
  6,713   119   138 
              
Commercial Real Estate
            
Multifamily residential real estate
  36,421   ---   324 
Commercial real estate owner-occupied
  160,188   253   1,079 
Commercial real estate other
  92,628   3,112   --- 
              
Commercial Non Real Estate
            
Commercial and Industrial
  36,372   99   318 
              
Public Sector and IDA
            
States and political subdivisions
  26,170   ---   --- 
              
Consumer Non Real Estate
            
Credit cards
  6,690   ---   --- 
Automobile
  12,344   101   56 
Other consumer
  11,815   45   105 
Total
 $564,331  $4,639  $4,735 
 
December 31, 2011(1)
   
Pass
  
Special Mention
  
Classified
(Excluding Impaired)
 
Consumer Real Estate
         
Equity Lines
 $17,971  $---  $14 
Closed-ended Consumer Real Estate
  87,882   595   1,332 
Consumer Construction
  2,050   ---   --- 
              
Consumer Non-Real Estate
            
Credit Cards
  6,594   ---   1 
Consumer General
  22,679   42   105 
Consumer Overdraft
  285   ---   1 
              
Commercial Real Estate
            
College Housing
  88,157   452   215 
Office/Retail
  73,106   420   267 
Nursing Homes
  16,173   ---   --- 
Hotel
  24,498   ---   616 
Municipalities
  19,230   ---   --- 
Medical Professionals
  18,577   ---   --- 
Religious Organizations
  15,852   ---   --- 
Convenience Stores
  10,519   ---   --- 
Entertainment and Sports
  7,346   ---   --- 
Nonprofit
  3,265   3,170   --- 
Restaurants
  6,138   ---   387 
General Contractors
  4,550   109   247 
Other Commercial Real Estate
  63,422   ---   790 
              
Commercial and Industrial
            
Commercial and Industrial
  37,252   196   137 
              
Construction, Development and Land
            
Residential
  15,732   ---   --- 
Commercial
  22,409   2,961   130 
Total
 $563,687  $7,945  $4,242 

(1)
Segments and classes at December 31, 2011 are reported using the segmentation method in effect for 2011. The Company began reporting under revised segments beginning in 2012.

Sales, Purchases and Reclassification of Loans
The Company finances mortgages under "best efforts" contracts with mortgage purchasers. The mortgages are designated as held for sale upon initiation. There have been no major reclassifications from portfolio loans to held for sale. Occasionally, the Company purchases or sells participations in loans. All participation loans purchased met the Company's normal underwriting standards at the time the participation was entered. Participation loans are included in the appropriate portfolio balances to which the allowance methodology is applied.

Troubled Debt Restructurings
From time to time the Company modifies loans in troubled debt restructurings ("TDRs"). The following tables present restructurings by class that occurred during the years ended December 31, 2012 and 2011.

Note: only classes with restructured loans are presented.

   
Restructurings that occurred during the year ended
December 31, 2012
 
   
Number of Contracts
  
Pre-Modification Outstanding Recorded Investment
  
Post-Modification Outstanding Recorded Investment(1)
  
Impairment Accrued as of 12/31/2012
 
Consumer Real Estate
            
Closed-end first liens
  5  $389  $348  $43 
Closed-end junior liens
  1   147   93   --- 
                  
Commercial Real Estate
                
Commercial real estate owner-occupied
  3   890   895   --- 
                  
Commercial Non Real Estate
                
Commercial and Industrial
  1   400   400   167 
Total
  10  $1,826  $1,736  $210 

(1)
Post-modification outstanding recorded investment considers amounts immediately following the modification. Amounts do not reflect balances at the end of the period.
 
   
Restructurings that occurred during the year ended
December 31, 2011(2)
 
   
Number of Contracts
  
Pre-Modification Outstanding Recorded Investment
  
Post-Modification Outstanding Recorded Investment(1)
  
Impairment Accrued as of 12/31/2011
 
Consumer Real Estate
            
Closed-end Consumer Real Estate
  2  $290  $92  $--- 
                  
Commercial Real Estate
                
College housing
  2   419   332   --- 
Medical professionals
  3   79   79   66 
General contractors
  2   128   128   128 
Other commercial real estate
  3   680   726   474 
                  
Commercial and Industrial
  1   50   50   50 
                  
Construction, Development and Land
                
Residential
  3   2,474   1,645   47 
                  
Total
  16  $4,120  $3,052  $765 

(1)
Post-modification outstanding recorded investment considers amounts immediately following the modification. Amounts do not reflect balances at the end of the period.
(2)
Segments and classes at December 31, 2011 are reported using the segmentation method in effect for 2011. The Company began reporting under revised segments beginning in 2012.
 
Loans restructured in 2012 received modifications that included partial charge-offs of $109 for two consumer real estate loans; providing payment relief primarily by extending maturity dates or changing amortization structures without reducing interest rates or amounts owed; and adding a co-borrower to one consumer real estate loan. Of the loans that were restructured in 2011, five received partial charge-offs totaling $1,143. One construction loan accounted for $789 of the amount. Partial charge-offs are included in the loss ratios applied in the determination of the allowance for collectively-evaluated loans.
Restructured loans are designated impaired and measured for impairment. The impairment measurement for restructured loans that occurred in 2012 resulted in an accrual to the allowance for loan losses of $210 at December 31, 2012. Restructurings in 2011 resulted in an accrual to the allowance for loan losses of $765 at December 31, 2011.

The following tables present restructured loans that were modified during 2012 and 2011 and that subsequently experienced payment default. The company defines default as one or more payments that occur more than 90 days past the due date.

   
Restructurings that defaulted during the year ended December 31, 2012 that were modified within 12 months prior to default
 
   
Number of Contracts
  
Recorded Investment
  
Impairment Accrued
 
Consumer Real Estate
         
Closed-end first liens
  1   96   --- 
Closed-end junior liens
  1   81   --- 
              
Commercial Real Estate
            
Commercial real estate owner occupied
  2   861   --- 
              
Commercial Non Real Estate
            
Commercial and industrial
  1   388   167 
Total
  5  $1,426  $167 

   
Restructurings that defaulted during the year ended December 31, 2011(1) that were modified within 12 months prior to default
 
   
Number of Contracts
  
Recorded Investment
  
Impairment Accrued
 
Consumer Real Estate
         
Closed-end Consumer Real Estate
  2  $92  $--- 
              
Commercial Real Estate
            
College housing
  1   250   --- 
General contractors
  2   128   128 
Other commercial real estate
  3   687   474 
              
Commercial and Industrial
  1   50   50 
              
Construction, Development and Land
            
Residential
  3   1,645   46 
Total
  12  $2,852  $698 

(1)
Segments and classes at December 31, 2011 are reported using the segmentation method in effect for 2011. The Company began reporting under revised segments beginning in 2012.

Most of the restructured loans that experienced a payment default are secured by real estate, for which the impairment measurement is based upon the fair value of the underlying collateral. The amount of the loan balance that exceeds the collateral value is accrued in the allowance for loan losses. One loan reported in 2011 is unsecured and is fully accrued in the allowance for loan losses at December 31, 2011. Because fair value measurements are based upon fair value of collateral, the payment default did not significantly impact the measurement of impairment. Restructured loans that become more than 90 days past due are designated nonaccrual. Nonaccrual levels are factored into allowance methodology for collectively-evaluated loans.