XML 55 R65.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Financial Statements of Parent Company, Condensed Statements of Cash Flows (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Cash Flows from Operating Expenses      
Net income $ 17,747 $ 17,638 $ 15,569
Adjustments to reconcile net income to net cash provided by operating activities:      
Amortization of premiums and accretion of discounts, net (224) (217) (300)
Depreciation expense 764 799 886
Net change in other assets (44) 501 (858)
Net change in other liabilities (175) (4,135) (280)
Net cash provided by operating activities 22,712 19,456 18,565
Cash Flows from Investing Activities      
Purchases of securities available for sale (171,601) (64,567) (93,862)
Maturities and calls of securities available for sale 151,051 74,961 68,565
Net cash used in investing activities (39,739) (45,321) (47,763)
Cash Flows from Financing Activities      
Exercise of stock options 119 92 0
Net cash provided by financing activities 19,913 27,904 26,162
Net change in cash and due from banks 2,886 2,039 (3,036)
Cash and due from banks at beginning of year 11,897 9,858 12,894
Cash and due from banks at end of year 14,783 11,897 9,858
NBI [Member]
     
Cash Flows from Operating Expenses      
Net income 17,747 17,638 15,569
Adjustments to reconcile net income to net cash provided by operating activities:      
Equity in undistributed net income of subsidiaries (10,512) (10,757) (9,640)
Amortization of premiums and accretion of discounts, net 1 1 2
Depreciation expense 12 9 9
Net change in refundable income taxes due from subsidiaries 77 0 56
Net change in other assets (199) 147 (24)
Net change in other liabilities (124) (364) 244
Net cash provided by operating activities 7,002 6,674 6,216
Cash Flows from Investing Activities      
Purchases of securities available for sale (815) (1,973) (1,868)
Maturities and calls of securities available for sale 1,352 2,250 1,950
Net cash used in investing activities 537 277 82
Cash Flows from Financing Activities      
Cash dividends paid (7,639) (6,938) (6,309)
Exercise of stock options 119 92 0
Capital distribution to subsidiary 0 (105) 0
Net cash provided by financing activities (7,520) (6,951) (6,309)
Net change in cash and due from banks 19 0 (11)
Cash and due from banks at beginning of year 2 2 13
Cash and due from banks at end of year $ 21 $ 2 $ 2