XML 37 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements
6 Months Ended
Jun. 30, 2012
Fair Value Measurements [Abstract]  
Fair Value Measurements
Note 8: Fair Value Measurements

The Company records fair value adjustments to certain assets and liabilities and determines fair value disclosures utilizing a definition of fair value of assets and liabilities that states that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. Additional considerations come into play in determining the fair value of financial assets in markets that are not active.

The Company uses a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company's market assumptions. The three levels of the fair value hierarchy based on these two types of inputs are as follows:

Level 1 -
Valuation is based on quoted prices in active markets for identical assets and liabilities.

Level 2 -
Valuation is based on observable inputs including quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets and liabilities in less active markets, and model-based valuation techniques for which significant assumptions can be derived primarily from or corroborated by observable data in the market.

Level 3 -
Valuation is based on model-based techniques that use one or more significant inputs or assumptions that are unobservable in the market.

The following describes the valuation techniques used by the Company to measure certain financial assets and liabilities recorded at fair value on a recurring basis in the financial statements.

Securities Available for Sale

Securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted market prices, when available (Level 1). If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are derived primarily from or corroborated by observable market data. Third party vendors compile prices from various sources and may determine the fair value of identical or similar securities by using pricing models that consider observable market data (Level 2). The carrying value of restricted Federal Reserve Bank and Federal Home Loan Bank stock approximates fair value based upon the redemption provisions of each entity and is therefore excluded from the following table.
The following table presents the balances of financial assets and liabilities measured at fair value on a recurring basis.

 
 
 
 
Fair Value Measurements at June 30, 2012 Using
 
Description
 
Balance as of
June 30, 2012
 
 
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
 
 
Significant
Other
Observable
Inputs
(Level 2)
 
 
Significant
Unobservable Inputs
(Level 3)
 
U.S. Treasury
 
$
2,109
 
 
$
---
 
 
$
2,109
 
 
$
---
 
U.S. Government agencies and corporations
 
 
114,743
 
 
 
---
 
 
 
114,743
 
 
 
---
 
States and political subdivisions
 
 
42,670
 
 
 
---
 
 
 
42,670
 
 
 
---
 
Mortgage-backed securities
 
 
5,879
 
 
 
---
 
 
 
5,879
 
 
 
---
 
Corporate debt securities
 
 
20,632
 
 
 
---
 
 
 
20,632
 
 
 
---
 
Other securities
 
 
2,047
 
 
 
---
 
 
 
2,047
 
 
 
---
 
Total securities available for sale
 
$
188,080
 
 
$
---
 
 
$
188,080
 
 
$
---
 

 
 
 
 
Fair Value Measurements at December 31, 2011 Using
 
Description
 
Balance as of
 December 31,
2011
 
 
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
 
 
Significant
Other
Observable
Inputs
(Level 2)
 
 
Significant
Unobservable Inputs
(Level 3)
 
U.S. Treasury
 
$
2,150
 
 
$
---
 
 
$
2,150
 
 
$
---
 
U.S. Government agencies and corporations
 
 
96,003
 
 
 
---
 
 
 
96,003
 
 
 
---
 
States and political subdivisions
 
 
49,122
 
 
 
---
 
 
 
49,122
 
 
 
---
 
Mortgage-backed securities
 
 
7,725
 
 
 
---
 
 
 
7,725
 
 
 
---
 
Corporate debt securities
 
 
16,077
 
 
 
---
 
 
 
16,077
 
 
 
---
 
Other securities
 
 
2,175
 
 
 
---
 
 
 
2,175
 
 
 
---
 
Total securities available for sale
 
$
173,252
 
 
$
---
 
 
$
173,252
 
 
$
---
 

Certain financial assets are measured at fair value on a nonrecurring basis in accordance with GAAP. Adjustments to the fair value of these assets usually result from the application of lower-of-cost-or-market accounting or write-downs of individual assets.

The following describes the valuation techniques used by the Company to measure certain financial assets recorded at fair value on a nonrecurring basis in the financial statements.

Loans Held for Sale

Loans held for sale are carried at the lower of cost or market value. These loans currently consist of one-to-four family residential loans originated for sale in the secondary market. Fair value is based on the price secondary markets are currently offering for similar loans using observable market data which is not materially different than cost due to the short duration between origination and sale (Level 2). As such, the Company records any fair value adjustments on a nonrecurring basis. No nonrecurring fair value adjustments were recorded on loans held for sale at June 30, 2012 or December 31, 2011. Gains and losses on the sale of loans are recorded within income from mortgage banking on the Consolidated Statements of Income.

Impaired Loans

Loans are designated as impaired when, in the judgment of management based on current information and events, it is probable that the Company will be unable to collect all the contractual interest and principal payments as scheduled in the loan agreement. Troubled debt restructurings are impaired loans. The measurement of loss associated with impaired loans may be based on either the observable market price of the loan, the present value of the expected cash flows or the fair value of the collateral. Collateral may be in the form of real estate or business assets including equipment, inventory, and accounts receivable. The vast majority of the collateral is real estate. The value of real estate collateral is determined utilizing an income or market valuation approach based on an appraisal conducted by an independent, licensed appraiser outside of the Company using observable market data (Level 2). However, if the collateral is a house or building in the process of construction, if an appraisal of the real estate property is over 12 months old or if the real estate market is considered by management to be experiencing volatility, then the fair value is considered Level 3. The value of business equipment is based upon an outside appraisal using observable market data, if the collateral is deemed significant. If the collateral is not deemed significant, the value of business equipment is based on the net book value on the borrower's financial statements. Likewise, values for inventory and accounts receivables collateral are based on the borrower's financial statement balances or aging reports (Level 3). Estimated losses on impaired loans allocated to the allowance for loan losses are measured at fair value on a nonrecurring basis. Any fair value adjustments are recorded in the period incurred as provision for loan losses on the Consolidated Statements of Income.

The following table summarizes the Company's impaired loans that were measured at fair value on a nonrecurring basis at June 30, 2012 and at December 31, 2011.
 
 
 
Carrying Value
 
Date
Description
Balance
 
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable Inputs
(Level 3)
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2012
Impaired loans net of valuation allowance
 
$
1,181
 
 
$
---
 
 
$
---
 
 
$
1,181
 
December 31, 2011
Impaired loans net of valuation allowance
 
 
5,968
 
 
 
---
 
 
 
---
 
 
 
5,968
 

The following table summarizes the activity in Company's impaired loans that were valued using Level 3 inputs for the six months ended June 30, 2012.

Principal Balance,
December 31, 2011
Additions
Deletions due to Foreclosure
Change in Balance (1)
Impaired Loans Removed from Level 3 (2)
Principal Balance,
June 30, 2012
Impaired loans
Principal balance
$
7,091
$
1,589
$
(2,222
)
$
(564
)
$
(4,351
)
$
1,543
Impairment allocation
1,123
228
(449
)
(170
)
(370
)
362
Net impaired loans
$
5,968
$
1,361
$
(1,773
)
$
(394
)
$
(3,981
)
$
1,181

(1) The reported amounts represent changes in the balance due to principal payments by borrowers and reductions in impairment measurements as a result of current valuation procedures.
(2) The reported amount represents loans that were valued using Level 3 inputs as of December 31, 2011 that no longer have impairment allocations under Level 3 valuation, or for which Level 3 impairment allocations were reduced due to a updated valuation analysis.

Impaired loans are measured quarterly for impairment. The Company employs the most applicable valuation method for each loan based on current information at the time of valuation. The valuation procedures for the first quarter of 2012 resulted in changes to valuation method from collateral-based to the present value of cash flows for certain loans, and  resulted in reduced allocations for certain loans. The impaired loans removed from Level 3 as well as the change in balance for impairment allocation summarized above reflect the change in valuation method and allocation for these loans.
Certain loans were removed from impaired Level 3 due to foreclosure. None of the foreclosures resulted in increases to the Company's other real estate owned, as the loans were either unsecured or secured by properties that were purchased by third parties at auction.

The following table presents information about Level 3 Fair Value Measurements for June 30, 2012.

 
Valuation Technique
Unobservable Input
Range
(Weighted Average)
Impaired loans
Discounted appraised value
Selling cost
0% - 10.00% (9.09%)
Impaired loans
Discounted appraised value
Discount for lack of marketability and age of appraisal
  0% - 50.00% (35.00%)
Impaired loans
Present value of cash flows
Discount rate
6.00% - 6.85% (6.43%)
Other Real Estate Owned

Certain assets such as other real estate owned (OREO) are measured at fair value less cost to sell.

The following table summarizes the Company's other real estate owned that was measured at fair value on a nonrecurring basis at June 30, 2012 and at December 31, 2011.

Carrying Value
Date
Description
Balance
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable Inputs
(Level 3)
Assets:
June 30, 2012
Other real estate owned net of valuation allowance
$
871
$
---
$
---
$
871
December 31, 2011
Other real estate owned net of valuation allowance
1,489
---
---
1,489

The following table summarizes the activity in the Company's other real estate owned that were valued using Level 3 inputs for the six months ended June 30, 2012.

 
Carrying Value,
December 31, 2011
 
 
Additions
 
 
Sale of Property
 
 
Increase to Valuation Allowance
 
 
Carrying Value,
June 30, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other real estate owned
 
$
1,489
 
 
$
571
 
 
$
(1,130
)
 
$
(59
)
 
$
871
 

The following table presents information about Level 3 Fair Value Measurements for June 30, 2012.

Valuation Technique
Unobservable Input
Range
(Weighted Average)
Other real estate owned
Discounted appraised value
Selling cost
6.00% - 6.25% (6.00%)
Other real estate owned
Discounted appraised value
Discount for lack of marketability and age of appraisal
0% - 29.72% (13.98%)

The following methods and assumptions were used by the Company in estimating fair value disclosures for financial instruments.

Cash and Due from Banks, Interest-Bearing Deposits, and Federal Funds Sold

The carrying amounts approximate fair value.

Securities

The fair value of securities, excluding restricted stock, is determined by quoted market prices or dealer quotes. The fair value of certain state and municipal securities is not readily available through market sources other than dealer quotations, so fair value estimates are based on quoted market prices of similar instruments adjusted for differences between the quoted instruments and the instruments being valued. The carrying value of restricted securities approximates fair value based upon the redemption provisions of the applicable entities.


Loans Held for Sale

The fair value of loans held for sale is based on commitments on hand from investors or prevailing market prices.

Loans

Fair value for the loan portfolio is estimated on an account-level basis by discounting scheduled cash flows through the projected maturity for each loan. The calculation applies estimated market discount rates that reflect the credit and interest rate risk inherent in the loan. The estimate of maturity is based on the Company's historical experience with repayments for loan classification, modified by an estimate of the effect of economic conditions on lending.
Impaired loans are individually evaluated for fair value. Fair value for the Company's impaired loans at June 30, 2012 is estimated by using either discounted cash flows or the appraised value of collateral. Any amount of principal balance that exceeds fair value is accrued in the allowance for loan losses. Assumptions regarding credit risk, cash flows and discount rates are determined within management's judgment, using available market information and specific borrower information. Discount rates for cash flow analysis are based on the loan's interest rate, and cash flows are estimated based upon the loan's historical payment performance and the borrower's current financial condition. Appraisals may be discounted for age, reasonableness, and selling costs.

Deposits

The fair value of demand and savings deposits is the amount payable on demand. The fair value of fixed maturity term deposits and certificates of deposit is estimated using the rates currently offered for deposits with similar remaining maturities.

Accrued Interest

The carrying amounts of accrued interest approximate fair value.

Commitments to Extend Credit and Standby Letters of Credit

The only amounts recorded for commitments to extend credit, standby letters of credit and financial guarantees written are the deferred fees arising from these unrecognized financial instruments. These deferred fees are not deemed significant at June 30, 2012 and December 31, 2011, and, as such, the related fair values have not been estimated.

The estimated fair values, and related carrying amounts, of the Company's financial instruments are as follows.

 
June 30, 2012
 
 
Carrying
Amount
 
 
Quoted Prices in Active Markets for Identical Assets
Level 1
 
 
Significant Other Observable Inputs
Level 2
 
 
Significant Unobservable Inputs
Level 3
 
 
Total Estimated
Fair Value
 
Financial assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
13,140
 
 
$
13,140
 
 
$
---
 
 
$
---
 
 
$
13,140
 
Interest-bearing deposits
 
 
105,102
 
 
 
105,102
 
 
 
---
 
 
 
---
 
 
 
105,102
 
Securities
 
 
336,219
 
 
 
---
 
 
 
345,422
 
 
 
---
 
 
 
345,422
 
Mortgage loans held for sale
 
 
1,395
 
 
 
---
 
 
 
1,395
 
 
 
---
 
 
 
1,395
 
Loans, net
 
 
578,055
 
 
 
---
 
 
 
568,581
 
 
 
1,181
 
 
 
569,762
 
Accrued interest receivable
 
 
6,273
 
 
 
---
 
 
 
6,273
 
 
 
---
 
 
 
6,273
 
BOLI
 
 
20,170
 
 
 
---
 
 
 
20,170
 
 
 
---
 
 
 
20,170
 
Financial liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
935,438
 
 
 
---
 
 
$
929,429
 
 
$
---
 
 
$
929,429
 
Accrued interest payable
 
 
173
 
 
 
---
 
 
 
173
 
 
 
---
 
 
 
173
 
 
 
December 31, 2011
 
 
Carrying
Amount
 
 
Estimated Fair
 Value
 
Financial assets:
 
 
 
 
 
 
Cash and due from banks
 
$
11,897
 
 
$
11,897
 
Interest-bearing deposits
 
 
98,355
 
 
 
98,355
 
Securities
 
 
318,913
 
 
 
326,347
 
Mortgage loans held for sale
 
 
2,623
 
 
 
2,623
 
Loans, net
 
 
580,402
 
 
 
572,357
 
Accrued interest receivable
 
 
6,304
 
 
 
6,304
 
Bank-owned life insurance
 
 
19,812
 
 
 
19,812
 
Financial liabilities:
 
 
 
 
 
 
 
 
Deposits
 
$
919,333
 
 
$
913,882
 
Accrued interest payable
 
 
206
 
 
 
206