Exhibit 99-1

For Immediate Release

Adobe Systems Reports Record Revenue and Operating Profit for Third Quarter of Fiscal 1999


Company Announces Two-For-One Stock Split

San Jose, Calif., (September 16, 1999) (NASDAQ:ADBE) — Adobe Systems Incorporated today reported financial results for its third quarter ended September 3, 1999.

For the third quarter, Adobe achieved record revenue of $260.9 million, compared to $222.9 million reported for the third quarter of fiscal 1998 and $245.9 million reported in the second quarter of fiscal 1999. This represents a 20.6% increase in year over year revenue growth when taking into consideration revenue from businesses divested in fiscal 1998.

Operating profit for the third quarter was $72.0 million, compared to an operating loss of $6.1 million in the third quarter of fiscal 1998, and operating profit of $51.5 million in the second quarter of fiscal 1999.

Excluding restructuring and other charges, Adobe's record operating profit in the third quarter of fiscal 1999 was 29.3% of revenue, compared to 14.3% in the third quarter of fiscal 1998 and 27.2% last quarter.

Net income for the third quarter of fiscal 1999 was $57.2 million, compared to $152,000 reported in the same quarter of fiscal 1998 and $45.0 million in the second quarter of fiscal 1999.

Diluted earnings per share for the third quarter of fiscal 1999 were $0.88 based on 64.8 million weighted average shares. This compares with diluted earnings per share of $0.00 reported in the third quarter of fiscal 1998, based on 68.4 million weighted average shares and diluted earnings per share of $0.70 reported in the second quarter of fiscal 1999, based on 64.1 million weighted average shares. Excluding restructuring and other charges, and excluding investment gains and losses from the Company's venture programs, diluted earnings per share for the third quarter of fiscal 1999 were $0.80.

Application products revenue for the third quarter of fiscal 1999 was $230.7 million, compared to $182.1 million for the same quarter of fiscal 1998, and $209.7 million for the second quarter of fiscal 1999. Licensing revenue for the third quarter of fiscal 1999 was $30.2 million, compared to $40.8 million in the same quarter of fiscal 1998 and $36.2 million in the second quarter of fiscal 1999.

"Our third quarter was outstanding — one in which Adobe set a record for revenue and operating profit. This performance demonstrates that the company has exceeded its product and operational goals," said John E. Warnock, chairman and chief executive officer of Adobe.

The Company's record results continue to be attributed to its strong offering of Web publishing solutions, along with the shipment of Adobe Photoshop® 5.5 in the quarter, and the continued success of Adobe® Acrobat®. In addition, Adobe released its much anticipated professional page layout program, Adobe InDesign™. With the largest backlog for a new product in Adobe's history, the Company is now shipping the product in volume.

"Adobe InDesign, GoLive™, Photoshop and Illustrator®, combined with other Adobe products, provide a complete creative environment for the professional Web and print publisher. We have a strong product portfolio as we head into the next millenium," said Bruce R. Chizen, executive vice president of worldwide products and marketing.

In regard to next year, Warnock added, "Our preliminary business plan for fiscal year 2000 includes annual revenue growth of 20% over fiscal year 1999, with an annual operating margin of 30%."

The Company also announced that a two-for-one stock split, in the form of a stock dividend, will occur on October 26, 1999 for stockholders of record on October 4, 1999.

The Adobe Board of Directors declared this quarter's cash dividend of $0.05 per share, payable on October 12, 1999 to stockholders of record as of September 28, 1999.

This press release contains forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially. Factors that might cause or contribute to such differences include, but are not limited to: lack of market acceptance of new products and upgrades; delays in shipment of the Company's new products and major new versions of existing products; introduction of new products by major competitors; ongoing weakness in the Company's printing business due to product transitions; industry transitions to new distribution, business and information delivery models; adverse economic conditions in any of the major countries in which the Company does business, and Year 2000 issues. For further discussion of the risks and uncertainties, readers should refer to the Company's SEC filings including the 1998 annual report on Form 10K and the quarterly reports on Form 10Q filed by the Company in 1999.

About Adobe Systems Incorporated

Founded in 1982, Adobe Systems is a leading provider of graphic design, publishing, and imaging software for Web and print production, and the fourth largest U.S. based personal software company with annual revenues approaching $1 billion. The Company builds award-winning software solutions for Web and graphic designers, professional publishers, document-intensive organizations, business users, and consumers. Adobe's products enable customers to create, publish and deliver visually-rich images and documents across all print and electronic media. Adobe's worldwide headquarters are in San Jose, California and its web site is located at www.adobe.com.

# # #

(c) 1999 Adobe Systems Incorporated. All rights reserved. Adobe, Acrobat, GoLive, Illustrator, InDesign, Photoshop, and the Adobe logo are trademarks of Adobe Systems Incorporated. All other trademarks are properties of their respective owners.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except for per share data)

 
  Three Months Ended
  Nine Months Ended
 
  Unaudited September 3 1999
  Unaudited August 28 1998
  Unaudited September 3 1999
  Unaudited August 28 1998
Revenue:                        
Licensing   $ 30,151   $ 40,825   $ 104,416   $ 125,132
Application products     230,725     182,107     629,248     522,923
   
 
 
 
Total revenue     260,876     222,932     733,664     648,055
Direct costs     24,267     23,369     70,470     76,742
   
 
 
 
Gross profit     236,609     199,563     663,194     571,313
   
 
 
 
Operating expenses:                        
Research and development     48,023     48,979     140,550     141,731
Sales and marketing     84,864     84,125     242,826     240,749
General and administrative     27,354     34,619     82,136     97,512
Restructuring and other charges     4,417     37,940     19,757     38,505
   
 
 
 
Total operating expenses     164,658     205,663     485,269     518,497
   
 
 
 
Operating income (loss)     71,951     (6,100 )   177,925     52,816
   
 
 
 
Nonoperating income, net:                        
Investment gain     13,151     215     27,145     12,489
Interest and other income     4,926     6,127     16,065     22,217
   
 
 
 
Total nonoperating income, net     18,077     6,342     43,210     34,706
   
 
 
 
Income before income taxes     90,028     242     221,135     87,522
Provision for income taxes     32,873     90     80,743     32,646
   
 
 
 
Net income   $ 57,155   $ 152   $ 140,392   $ 54,876
   
 
 
 
Basic net income per share   $ .94   $ .00   $ 2.31   $ .82
   
 
 
 
Shares used in computing basic net income per share     60,948     67,278     60,672     67,271
   
 
 
 
Diluted net income per share   $ .88   $ .00   $ 2.18   $ .80
   
 
 
 
Shares used in computing diluted net income per share     64,829     68,412     64,479     68,850
   
 
 
 

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except for per share data)

 
  Unaudited
September 3 1999

  Audited November 27 1998
 
ASSETS
 
Current assets:              
Cash and cash equivalents   $ 145,834   $ 110,871  
Short-term investments     335,133     161,676  
Receivables     133,674     141,180  
Deferred income taxes     20,567     32,028  
Other current assets     12,052     10,190  
   
 
 
Total current assets     647,260     455,945  
Property and equipment     99,020     93,887  
Deferred income taxes         16,647  
Restricted funds and security deposits         130,260  
Other assets     92,167     70,592  
   
 
 
Total assets   $ 838,447   $ 767,331  
   
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables   $ 34,205   $ 48,681  
Accrued expenses     142,245     117,539  
Accrued restructuring charges     12,112     8,867  
Income taxes payable     43,316     64,546  
Deferred revenue     19,216     11,333  
   
 
 
Total current liabilities     251,094     250,966  
   
 
 
Deferred income taxes     8,986      
   
 
 
Stockholders' equity:              
Common stock, $0.0001 par value, and additional paid-in capital     363,014     306,859  
Retained earnings     804,981     732,730  
Accumulated other comprehensive income     45,415     (1,879 )
Treasury stock at cost, net of reissuances     (635,043 )   (521,345 )
   
 
 
Total stockholders' equity     578,367     516,365  
   
 
 
Total liabilities and stockholders' equity   $ 838,447   $ 767,331