XML 20 R7.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
3 Months Ended
Feb. 28, 2025
Mar. 01, 2024
Cash flows from operating activities:    
Net income $ 1,811 $ 620
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and accretion 217 212
Stock-based compensation 475 451
Deferred income taxes (169) (116)
Other non-cash items 17 6
Changes in operating assets and liabilities, net of acquired assets and assumed liabilities:    
Trade receivables, net 97 166
Prepaid expenses and other assets (156) (173)
Trade payables (28) (12)
Accrued expenses and other liabilities (378) (332)
Income taxes payable 365 192
Deferred revenue 231 160
Net cash provided by operating activities 2,482 1,174
Cash flows from investing activities:    
Purchases of short-term investments (533) 0
Maturities of short-term investments 130 135
Proceeds from sales of short-term investments 2 4
Purchases of property and equipment (26) (37)
Purchases of long-term investments, intangibles and other assets (59) (38)
Proceeds from sale of long-term investments and other assets 2 2
Net cash provided by (used for) investing activities (484) 66
Cash flows from financing activities:    
Repurchases of common stock (3,250) (2,000)
Proceeds from re-issuance of treasury stock 96 97
Taxes paid related to net share settlement of equity awards (159) (222)
Proceeds from issuance of debt 1,997 0
Repayment of debt (1,500) 0
Other financing activities, net (25) (3)
Net cash used for financing activities (2,841) (2,128)
Effect of foreign currency exchange rates on cash and cash equivalents (12) 1
Net change in cash and cash equivalents (855) (887)
Cash and cash equivalents at beginning of period 7,613 7,141
Cash and cash equivalents at end of period 6,758 6,254
Supplemental disclosures:    
Cash paid for income taxes, net of refunds 182 205
Cash paid for interest $ 48 $ 47