XML 15 R4.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Income (Unaudited) - USD ($)
shares in Millions, $ in Millions
3 Months Ended 9 Months Ended
Sep. 01, 2023
Sep. 02, 2022
Sep. 01, 2023
Sep. 02, 2022
Revenue:        
Subscription $ 4,631 $ 4,128 $ 13,521 $ 12,156
Product 96 126 346 417
Services and other 163 179 494 508
Total revenue 4,890 4,433 14,361 13,081
  Cost of revenue:        
Subscription 447 413 1,317 1,216
Product 7 8 23 27
Services and other 126 125 380 354
Total cost of revenue 580 546 1,720 1,597
Gross profit 4,310 3,887 12,641 11,484
  Operating expenses:        
Research and development 881 775 2,584 2,214
Sales and marketing 1,337 1,266 3,983 3,671
General and administrative 353 319 1,041 879
Amortization of intangibles 42 43 126 127
Total operating expenses 2,613 2,403 7,734 6,891
 Operating income 1,697 1,484 4,907 4,593
  Non-operating income (expense):        
Interest expense (27) (28) (85) (84)
Investment gains (losses), net 6 (6) 12 (23)
Other income (expense), net 67 6 157 5
Total non-operating income (expense), net 46 (28) 84 (102)
Income before income taxes 1,743 1,456 4,991 4,491
Provision for income taxes 340 320 1,046 911
Net income $ 1,403 $ 1,136 $ 3,945 $ 3,580
Basic net income per share (in usd per share) $ 3.07 $ 2.42 $ 8.62 $ 7.60
Shares used to compute basic net income per share (in shares) 456.4 468.5 457.7 471.1
Diluted net income per share (in usd per share) $ 3.05 $ 2.42 $ 8.59 $ 7.57
Shares used to compute diluted net income per share (in shares) 459.5 469.4 459.2 472.7