XML 56 R4.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Income (Unaudited) - USD ($)
shares in Millions, $ in Millions
3 Months Ended 9 Months Ended
Aug. 28, 2020
Aug. 30, 2019
Aug. 28, 2020
Aug. 30, 2019
Revenue:        
Subscription $ 3,000 $ 2,547 $ 8,699 $ 7,308
Product 109 157 380 480
Services and support 116 130 365 391
Total revenue 3,225 2,834 9,444 8,179
Cost of revenue:        
Subscription 328 304 1,000 888
Product 10 9 26 31
Services and support 89 103 268 302
Total cost of revenue 427 416 1,294 1,221
Gross profit 2,798 2,418 8,150 6,958
Operating expenses:        
Research and development 566 490 1,630 1,430
Sales and marketing 892 812 2,650 2,443
General and administrative 230 219 725 654
Amortization of intangibles 41 43 123 133
Total operating expenses 1,729 1,564 5,128 4,660
Operating income 1,069 854 3,022 2,298
Non-operating income (expense):        
Interest expense (28) (40) (89) (121)
Investment gains (losses), net 10 4 7 47
Other income (expense), net 9 17 39 24
Total non-operating income (expense), net (9) (19) (43) (50)
Income before income taxes 1,060 835 2,979 2,248
Provision for (benefit from) income taxes 105 42 (31) 148
Net income $ 955 $ 793 $ 3,010 $ 2,100
Basic net income per share $ 1.99 $ 1.63 $ 6.25 $ 4.31
Shares used to compute basic net income per share 480.2 485.8 481.3 487.1
Diluted net income per share $ 1.97 $ 1.61 $ 6.20 $ 4.26
Shares used to compute diluted net income per share 484.9 491.0 485.8 492.5