XML 17 R4.htm IDEA: XBRL DOCUMENT v3.5.0.1
Condensed Consolidated Statements of Income (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 03, 2016
May 29, 2015
Jun. 03, 2016
May 29, 2015
Revenue:        
Subscription $ 1,083,708 $ 773,963 $ 2,153,958 $ 1,487,405
Product 196,500 274,538 397,612 565,312
Services and support 118,501 113,657 230,474 218,622
Total revenue 1,398,709 1,162,158 2,782,044 2,271,339
Cost of revenue:        
Subscription 115,399 103,694 222,674 199,221
Product 15,756 21,467 36,055 41,170
Services and support 70,924 60,012 141,922 111,580
Total cost of revenue 202,079 185,173 400,651 351,971
Gross profit 1,196,630 976,985 2,381,393 1,919,368
Operating expenses:        
Research and development 232,484 208,047 469,688 423,556
Sales and marketing 462,789 426,998 937,680 819,739
General and administrative 138,596 130,208 285,531 275,289
Restructuring and other charges (466) 34 (885) 1,789
Amortization of purchased intangibles 18,988 18,081 37,382 32,353
Total operating expenses 852,391 783,368 1,729,396 1,552,726
Operating income 344,239 193,617 651,997 366,642
Non-operating income (expense):        
Interest and other income (expense), net 6,083 3,739 10,270 7,077
Interest expense (17,174) (16,605) (35,643) (31,150)
Investment gains (losses), net (3,318) 223 (4,487) 1,653
Total non-operating income (expense), net (14,409) (12,643) (29,860) (22,420)
Income before income taxes 329,830 180,974 622,137 344,222
Provision for income taxes 85,756 33,481 123,756 111,841
Net income $ 244,074 $ 147,493 $ 498,381 $ 232,381
Basic net income per share $ 0.49 $ 0.30 $ 1.00 $ 0.47
Shares used to compute basic net income per share 499,974 499,290 499,534 499,022
Diluted net income per share $ 0.48 $ 0.29 $ 0.99 $ 0.46
Shares used to compute diluted net income per share 504,725 505,582 505,666 507,061