XML 57 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements of Income (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Aug. 28, 2015
Aug. 29, 2014
Aug. 28, 2015
Aug. 29, 2014
Revenue:        
Subscription $ 829,065 $ 547,373 $ 2,316,470 $ 1,447,630
Products 275,338 349,151 840,650 1,299,852
Services and support 113,365 108,885 331,987 326,255
Total revenue 1,217,768 1,005,409 3,489,107 3,073,737
Cost of revenue:        
Subscription 103,605 86,670 302,826 247,549
Products 24,545 23,172 65,715 75,169
Services and support 62,835 47,882 174,415 138,419
Total cost of revenue 190,985 157,724 542,956 461,137
Gross profit 1,026,783 847,685 2,946,151 2,612,600
Operating expenses:        
Research and development 218,660 212,049 642,216 630,666
Sales and marketing 422,031 406,475 1,241,770 1,243,446
General and administrative 122,578 141,676 397,867 409,798
Restructuring and other charges (751) 201 1,038 498
Amortization of purchased intangibles 18,246 13,108 50,599 40,012
Total operating expenses 780,764 773,509 2,333,490 2,324,420
Operating income 246,019 74,176 612,661 288,180
Non-operating income (expense):        
Interest and other income (expense), net 4,433 1,454 11,510 7,162
Interest expense (16,519) (13,361) (47,669) (47,054)
Investment gains (losses), net (1,314) 669 339 813
Total non-operating income (expense), net (13,400) (11,238) (35,820) (39,079)
Income before income taxes 232,619 62,938 576,841 249,101
Provision for income taxes 58,154 18,252 169,995 68,842
Net income $ 174,465 $ 44,686 $ 406,846 $ 180,259
Basic net income per share $ 0.35 $ 0.09 $ 0.82 $ 0.36
Shares used to compute basic net income per share 498,630 498,468 498,891 497,782
Diluted net income per share $ 0.34 $ 0.09 $ 0.80 $ 0.35
Shares used to compute diluted net income per share 505,809 507,811 507,124 508,575