XML 29 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Interim Consolidated Statements of Changes in Shareholders' Equity (Deficiency) (Unaudited) - CAD ($)
Ordinary shares [member]
Preference shares [member]
Reserve [Member]
Retained earnings [member]
Foreign Currency Translation Reserve [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 1,468,174 $ (4,123,019) $ (2,654,845)
Beginning balance, shares at Dec. 31, 2020 67,543,995          
IfrsStatementLineItems [Line Items]            
Net loss for the period (1,669,387) (1,669,387)
Share capital issued through private placement $ 6,771,729     6,771,729
Share capital issued through private placement, shares 12,702,134          
Share issue costs $ (287,228)     (287,228)
Share-based payment     761,480     761,480
Exchange differences on translation of foreign operations         (2,607) (2,607)
Ending balance at Sep. 30, 2021 $ 7,952,675 761,480 (5,792,406) (2,607) (3,419,553)
Ending balance, shares at Sep. 30, 2021 80,246,129          
Beginning balance, value at Dec. 31, 2020 $ 1,468,174 (4,123,019) (2,654,845)
Beginning balance, shares at Dec. 31, 2020 67,543,995          
Ending balance at Dec. 31, 2021 $ 7,952,675 1,261,891 (13,482,624) (48,906) (4,316,964)
Ending balance, shares at Dec. 31, 2021 80,820,623          
IfrsStatementLineItems [Line Items]            
Net loss for the period       (78,287,243)   (78,287,243)
Share capital issued through private placement $ 22,388,599         22,388,599
Share capital issued through private placement, shares 9,418,720          
Share issue costs $ (1,960,977)         (1,960,977)
Share-based payment     6,776,752     6,776,752
Exchange differences on translation of foreign operations       (48,906) (1,473,326) (1,522,232)
PNR share exchange          
PNR share exchange, shares (90,239,343)          
NAN shares received in exchange of PNR shares          
NAN shares received in exchange of PNR shares, shares 82,157,536          
Outstanding shares of NAN acquired in RTO $ 92,070,357 38,082 12,110,855     104,219,294
Outstanding shares of NAN acquired in RTO, shares 31,748,399          
Exercise of warrants $ 569,399         569,399
Exercise of warrants, shares 1,236,408          
FV of exercised warrants $ 3,019,037   (3,019,037)    
Exercise of options $ 117,000         117,000
Exercise of options, shares 300,000          
FV of exercised options $ 101,531   (101,531)    
Ending balance at Sep. 30, 2022 $ 124,257,621 $ 38,082 $ 17,028,930 $ (91,818,773) $ (1,522,232) $ 47,983,628
Ending balance, shares at Sep. 30, 2022 115,442,343         115,442,343