N-Q 1 main.htm

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM N-Q

QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED MANAGEMENT INVESTMENT COMPANY

Investment Company Act file number 811-4707

Fidelity Advisor Series II
(Exact name of registrant as specified in charter)

82 Devonshire St., Boston, Massachusetts 02109
(Address of principal executive offices) (Zip code)

Eric D. Roiter, Secretary

82 Devonshire St.

Boston, Massachusetts 02109
(Name and address of agent for service)

Registrant's telephone number, including area code: 617-563-7000

Date of fiscal year end:

October 31

Date of reporting period:

July 31, 2006

Item 1. Schedule of Investments

Quarterly Holdings Report

for

Fidelity ® Advisor Floating Rate
High Income Fund
Class A
Class T
Class B
Class C
Institutional Class

July 31, 2006

1.819945.101

AFR-QTLY-0906

Investments July 31, 2006 (Unaudited)

Showing Percentage of Net Assets

Floating Rate Loans (d) - 75.7%

Principal Amount (000s)

Value
(000s)

Aerospace - 0.6%

DRS Technologies, Inc. term loan 6.8916% 1/31/13 (c)

$ 1,726

$ 1,728

Mid-Western Aircraft Systems, Inc. Tranche B, term loan 7.7481% 12/31/11 (c)

14,038

14,073

Transdigm, Inc. term loan 7.4488% 6/23/13 (c)

13,000

13,000

28,801

Air Transportation - 0.8%

Delta Air Lines, Inc. Tranche B, term loan 10.0225% 3/16/08 (c)

1,290

1,316

UAL Corp.:

Tranche B, term loan 8.625% 2/1/12 (c)

19,250

19,467

Tranche DD, term loan 9.1875% 2/1/12 (c)

2,750

2,781

US Airways Group, Inc. term loan 8.9988% 3/31/11 (c)

11,000

11,041

34,605

Automotive - 2.7%

Advance Auto Parts, Inc. Tranche B, term loan 6.8487% 9/30/10 (c)

2,966

2,966

AM General LLC Tranche B1, term loan 9.9802% 11/1/11 (c)

1,700

1,717

Dana Corp. term loan 7.65% 4/13/08 (c)

14,120

14,138

Delphi Corp.:

revolver loan 12.25% 6/18/09 (c)(e)

1,961

2,005

Tranche B, term loan:

8.1875% 10/8/07 (c)

14,690

14,837

13.75% 6/14/11 (c)

16,998

17,635

Enersys Capital, Inc. term loan 7.2916% 3/17/11 (c)

980

980

Federal-Mogul Financing Trust term loan 7.5% 12/9/06 (c)

8,700

8,744

Goodyear Tire & Rubber Co. Tranche 1, Credit-Linked Deposit 7.142% 4/30/10 (c)

21,820

21,820

Mark IV Industries, Inc. Tranche B1, term loan 7.9969% 6/21/11 (c)

4,000

4,025

Tenneco Auto, Inc.:

Tranche B, term loan 7.19% 12/12/10 (c)

3,042

3,057

Tranche B1, Credit-Linked Deposit 7.558% 12/12/10 (c)

1,336

1,343

Travelcenters of America, Inc. Tranche B, term loan 7.0225% 12/1/11 (c)

7,535

7,506

Floating Rate Loans (d) - continued

Principal Amount (000s)

Value
(000s)

Automotive - continued

TRW Automotive Holdings Corp.:

Tranche B, term loan 7.1875% 6/30/12 (c)

$ 2,278

$ 2,269

Tranche B2, term loan 6.8125% 6/30/12 (c)

1,990

1,985

Tranche E, term loan 6.75% 10/31/10 (c)

14,775

14,720

Visteon Corp. term loan 8.61% 6/13/13 (c)

5,000

5,000

124,747

Broadcasting - 1.4%

Cumulus Media, Inc. term loan 7.4535% 6/7/13 (c)

2,000

2,003

Emmis Operating Co. Tranche B, term loan 7.1386% 11/10/11 (c)

6,333

6,325

Entravision Communication Corp. term loan 7.01% 3/29/13 (c)

5,955

5,940

Gray Television, Inc.:

Tranche B, term loan 7.01% 11/22/12 (c)

8,131

8,111

Tranche B2, term loan 7% 5/22/13 (c)

2,488

2,481

Montecito Broadcast Group LLC Tranche 1, term loan 7.7231% 1/27/13 (c)

1,990

1,995

Nexstar Broadcasting, Inc. Tranche B, term loan 7.2494% 10/1/12 (c)

18,220

18,174

Paxson Communications Corp. term loan 8.7569% 1/15/12 (c)

6,000

6,113

Raycom TV Broadcasting, Inc. Tranche B, term loan 7% 8/28/13 (c)

5,969

5,924

Spanish Broadcasting System, Inc. Tranche 1, term loan 7.25% 6/10/12 (c)

7,900

7,880

64,946

Building Materials - 0.8%

Goodman Global Holdings, Inc. Tranche C, term loan 6.9375% 12/23/11 (c)

5,796

5,767

Interline Brands, Inc.:

Tranche B, term loan 7.2599% 6/23/13 (c)

870

870

Tranche DD, term loan 7.2599% 6/23/13 (c)

1,130

1,130

Masonite International Corp. term loan 7.4901% 4/5/13 (c)

16,294

15,805

Nortek Holdings, Inc. Tranche B, term loan 7.4047% 8/27/11 (c)

11,790

11,746

35,318

Floating Rate Loans (d) - continued

Principal Amount (000s)

Value
(000s)

Cable TV - 7.8%

Cebridge Connections, Inc. Tranche 1, term loan 7.7388% 11/5/13 (c)

$ 1,000

$ 993

Charter Communications Operating LLC Tranche B, term loan 8.125% 4/28/13 (c)

116,000

116,128

CSC Holdings, Inc. Tranche B, term loan 7.0345% 3/29/13 (c)

81,795

81,386

DIRECTV Holdings LLC Tranche B, term loan 6.9% 4/13/13 (c)

29,472

29,435

Insight Midwest Holdings LLC:

Tranche A, term loan 6.6875% 6/30/09 (c)

20,134

20,034

Tranche C, term loan 7.4375% 12/31/09 (c)

14,632

14,596

Liberty Cablevision of Puerto Rico LTC term loan 7.4806% 3/1/13 (c)

4,988

4,988

Mediacom Broadband LLC/Mediacom Broadband Corp. Tranche D1, term loan 7.0987% 1/31/15 (c)

3,930

3,916

Mediacom LLC Tranche C1, term loan 7.094% 1/31/15 (c)

9,825

9,776

NTL Cable PLC:

term loan 10.315% 3/3/07 (c)

8,085

8,075

Tranche B, term loan LIBOR + 2.25% 1/10/13 (c)

19,680

19,729

San Juan Cable, Inc. Tranche 1, term loan 7.2518% 10/31/12 (c)

5,970

5,977

UPC Broadband Holding BV:

Tranche J2, term loan 7.64% 3/31/13 (c)

20,504

20,443

Tranche K2, term loan 7.64% 12/31/13 (c)

20,504

20,443

355,919

Capital Goods - 1.9%

AGCO Corp. term loan 7.2488% 7/3/09 (c)

9,261

9,272

Alliance Laundry Systems LLC term loan 7.6% 1/27/12 (c)

455

457

Amsted Industries, Inc.:

term loan 7.459% 4/5/13 (c)

5,855

5,833

Tranche DD, term loan 4/5/13 (e)

3,111

3,072

Chart Industries, Inc. Tranche B, term loan 7.5625% 10/17/12 (c)

5,085

5,085

Dresser, Inc. Tranche C, term loan 7.9% 4/10/09 (c)

1,070

1,080

Flowserve Corp. term loan 7.2278% 8/10/12 (c)

19,110

19,134

Hexcel Corp. Tranche B, term loan 7.1881% 3/1/12 (c)

5,044

5,044

Invensys International Holding Ltd.:

term loan 7.4459% 12/15/10 (c)

1,920

1,920

Tranche B, term loan 7.3119% 1/15/11 (c)

2,080

2,080

Floating Rate Loans (d) - continued

Principal Amount (000s)

Value
(000s)

Capital Goods - continued

Mueller Group, Inc. term loan 7.6461% 10/3/12 (c)

$ 2,139

$ 2,149

NACCO Materials Handling Group, Inc. term loan 7.2242% 3/21/13 (c)

2,000

1,993

Rexnord Corp. Tranche B, term loan 8.0615% 7/19/13 (c)

8,000

8,030

Sensata Technologies BV term loan 7.2389% 4/27/13 (c)

6,265

6,226

Terex Corp. term loan 7.1088% 7/14/14 (c)

11,740

11,755

Walter Industries, Inc. term loan 7.1242% 10/3/12 (c)

4,680

4,669

87,799

Chemicals - 4.0%

Basell USA, Inc.:

Tranche B2, term loan 7.7269% 8/1/13 (c)

1,730

1,756

Tranche C2, term loan 8.2269% 8/1/14 (c)

1,730

1,756

Brenntag AG Tranche B, term loan 8.08% 1/18/14 (c)

2,000

2,020

Celanese AG Credit-Linked Deposit 7.5838% 4/6/09 (c)

6,000

6,008

Celanese Holding LLC term loan 7.4988% 4/6/11 (c)

42,753

42,806

Hercules, Inc. Tranche B, term loan 7.0095% 10/8/10 (c)

5,384

5,411

Hexion Specialty Chemicals, Inc. term loan 7.5514% 5/5/13 (c)

9,000

8,888

Huntsman International LLC Tranche B, term loan 7.15% 8/16/12 (c)

36,631

36,402

INEOS US Finance:

Tranche B, term loan 7.3392% 1/31/13 (c)

4,825

4,855

Tranche C, term loan 7.8392% 1/31/14 (c)

4,825

4,855

Innophos, Inc. Tranche B, term loan 7.6794% 8/13/10 (c)

3,778

3,787

ISP Chemco, Inc. Tranche B, term loan 7.0756% 2/16/13 (c)

7,980

7,980

Mosaic Co. Tranche B, term loan 6.9892% 2/21/12 (c)

12,734

12,702

Nalco Co. Tranche B, term loan 7.2167% 11/4/10 (c)

20,839

20,813

Rockwood Specialties Group, Inc. Tranche E, term loan 7.485% 7/30/12 (c)

16,480

16,500

Solutia, Inc. Tranche B, term loan 8.72% 3/31/07 (c)

6,690

6,715

183,254

Consumer Products - 1.1%

ACCO Brands Corp. Tranche B, term loan 7.1156% 8/17/12 (c)

1,803

1,799

American Achievement Corp. Tranche B, term loan 7.9312% 3/25/11 (c)

2,407

2,443

Floating Rate Loans (d) - continued

Principal Amount (000s)

Value
(000s)

Consumer Products - continued

Central Garden & Pet Co. Tranche B, term loan 6.8499% 9/12/12 (c)

$ 4,988

$ 4,969

Herbalife International, Inc. term loan 6.83% 7/21/13 (c)(e)

5,000

5,013

Jarden Corp.:

term loan 7.4988% 1/24/12 (c)

6,241

6,226

Tranche B2, term loan 7.2488% 1/24/12 (c)

3,266

3,250

Jostens IH Corp. Tranche C, term loan 7.0681% 10/4/11 (c)

12,148

12,178

NPI Merger Corp. term loan 7.265% 4/26/13 (c)

3,791

3,786

Revlon Consumer Products Corp. term loan 11.4914% 7/9/10 (c)

5,640

5,796

Sealy Mattress Co. Tranche D, term loan 7.1002% 4/6/12 (c)

6,532

6,524

51,984

Containers - 1.7%

Berry Plastics Corp. term loan 7.15% 12/2/11 (c)

3,662

3,658

Bluegrass Container Co. LLC Tranche 1, term loan 7.65% 6/30/13 (c)(e)

12,910

12,958

BWAY Corp. Tranche B, term loan 9% 7/17/13 (c)

4,600

4,606

Crown Holdings, Inc. Tranche B, term loan 6.9488% 11/15/12 (c)

4,320

4,309

Graham Packaging Holdings Co.:

Tranche B, term loan 7.8125% 10/4/11 (c)

2,663

2,670

Tranche B1, term loan 7.7475% 10/4/11 (c)

16,793

16,835

Intertape Polymer, Inc. Tranche B, term loan 7.5767% 7/28/11 (c)

6,875

6,884

Owens-Brockway Glass Container, Inc. Tranche B, term loan 7.1064% 6/14/13 (c)

18,010

17,987

Solo Cup Co. Tranche B1, term loan 7.8423% 2/27/11 (c)

7,314

7,333

77,240

Diversified Financial Services - 2.0%

Ameritrade Holding Corp. Tranche B, term loan 6.9% 1/23/13 (c)

19,950

19,900

AWAS Aviation Acquisitions Ltd. Tranche 1, term loan 7.25% 3/15/13 (c)

22,019

21,413

Global Cash Access LLC/Global Cash Access Finance Corp. Tranche B, term loan 7.15% 3/10/10 (c)

9,236

9,225

LPL Holdings, Inc. Tranche B, term loan 8.6653% 6/28/13 (c)

8,950

9,040

Newkirk Master LP Tranche B, term loan 7.0963% 8/11/08 (c)

4,712

4,706

Floating Rate Loans (d) - continued

Principal Amount (000s)

Value
(000s)

Diversified Financial Services - continued

The NASDAQ Stock Market, Inc.:

Tranche B, term loan 6.975% 4/18/12 (c)

$ 16,418

$ 16,418

Tranche C, term loan 6.9833% 4/18/12 (c)

9,517

9,517

90,219

Diversified Media - 0.6%

Adams Outdoor Advertising Ltd. term loan 7.2655% 10/18/12 (c)

2,901

2,901

LBI Media, Inc. Tranche B, term loan 6.7631% 3/31/12 (c)

2,294

2,283

NextMedia Operating, Inc. Tranche 1, term loan 7.3589% 11/18/12 (c)

4,347

4,331

Quebecor Media, Inc. Tranche B, term loan 7.5069% 1/17/13 (c)

4,975

4,987

R.H. Donnelley Corp.:

Tranche A4, term loan 6.7297% 12/31/09 (c)

936

926

Tranche D1, term loan 6.9224% 6/30/11 (c)

9,940

9,865

Thomson Media, Inc. Tranche B1, term loan 7.68% 11/8/11 (c)

3,362

3,362

28,655

Electric Utilities - 4.0%

AES Corp. term loan 7.125% 8/10/11 (c)

5,429

5,415

Calpine Generating Co. LLC Tranche 1, term loan 9.0963% 4/1/09 (c)

16,350

16,718

Covanta Energy Corp. Tranche 1:

Credit-Linked Deposit 7.71% 6/24/12 (c)

4,504

4,526

term loan 7.7028% 6/24/12 (c)

3,227

3,243

Dynegy Holdings, Inc.:

Tranche B, term loan 6.97% 1/31/12 (c)

2,000

1,998

6.96% 4/19/12 (c)

10,000

9,975

LSP Gen Finance Co. LLC Tranche B1, term loan 7.2488% 5/4/13 (c)(e)

8,650

8,607

Midwest Generation LLC term loan 7.2668% 4/27/11 (c)

900

899

Mirant North America LLC/Mirant North America Finance Corp. term loan 7.15% 1/3/13 (c)

24,916

24,760

NRG Energy, Inc.:

Credit-Linked Deposit 7.4988% 2/1/13 (c)

20,566

20,618

term loan 7.2306% 2/1/13 (c)

81,230

81,535

Floating Rate Loans (d) - continued

Principal Amount (000s)

Value
(000s)

Electric Utilities - continued

Primary Energy Finance LLC term loan 7.4% 8/24/12 (c)

$ 1,735

$ 1,733

Reliant Energy, Inc. Tranche B2, term loan 7.655% 4/30/10 (c)

3,985

3,980

184,007

Energy - 2.9%

Alon USA, Inc. term loan 7.9063% 6/9/13 (c)(e)

4,000

4,020

ATP Oil & Gas Corp. term loan 8.7009% 4/14/10 (c)

3,000

3,023

Boart Longyear Holdings, Inc. Tranche 1, term loan 8.5% 7/28/12 (c)

8,933

8,966

Buckeye Pipe Line Co. term loan 7.8119% 12/17/11 (c)

2,809

2,823

Citgo Petroleum Corp. Tranche B, term loan 6.695% 11/15/12 (c)

13,084

13,019

Coffeyville Resources LLC:

Credit-Linked Deposit 7.9% 7/8/11 (c)

4,800

4,800

Tranche B1, term loan 7.6875% 7/8/12 (c)

7,128

7,128

Dresser-Rand Group, Inc. Tranche B, term loan 7.2708% 10/29/11 (c)

4,095

4,110

El Paso Corp. 7.43% 7/31/11 (c)

21,810

21,892

EPCO Holdings, Inc. Tranche C, term loan 7.4003% 8/16/10 (c)

12,870

12,918

Lyondell-Citgo Refining LP term loan 7.4988% 5/21/07 (c)

7,840

7,879

MEG Energy Corp.:

term loan 7.5% 4/3/13 (c)

2,494

2,491

Tranche DD, term loan 4/3/13 (e)

2,500

2,488

Petroleum Geo-Services ASA term loan 8% 12/16/12 (c)

3,506

3,524

Targa Resources, Inc./Targa Resources Finance Corp.:

Credit-Linked Deposit 7.6238% 10/31/12 (c)

3,290

3,299

term loan 7.3901% 10/31/12 (c)

13,607

13,641

Universal Compression, Inc. term loan 7% 2/15/12 (c)

9,230

9,218

Vulcan/Plains Resources, Inc. term loan 6.6894% 8/12/11 (c)

2,932

2,928

W&T Offshore, Inc. Tranche B, term loan 5/26/10 (e)

4,810

4,804

132,971

Floating Rate Loans (d) - continued

Principal Amount (000s)

Value
(000s)

Entertainment/Film - 2.0%

Alliance Atlantis Communications, Inc. Tranche C, term loan 6.9988% 12/19/11 (c)

$ 3,950

$ 3,945

AMC Entertainment, Inc. term loan 7.525% 1/26/13 (c)

12,447

12,479

Cinemark USA, Inc. Tranche C, term loan 7.2598% 3/31/11 (c)

10,704

10,690

MGM Holdings II, Inc. Tranche B, term loan 7.7488% 4/8/12 (c)

36,915

36,869

Regal Cinemas Corp. term loan 7.2229% 11/10/10 (c)

27,410

27,273

91,256

Environmental - 1.5%

Allied Waste Industries, Inc.:

term loan 7.1457% 1/15/12 (c)

42,380

42,169

Tranche A, Credit-Linked Deposit 7.0581% 1/15/12 (c)

16,454

16,372

Casella Waste Systems, Inc. Tranche B, term loan 7.385% 4/28/10 (c)

2,000

2,005

EnergySolutions, Inc.:

Credit-Linked Deposit 7.62% 6/7/13 (c)

189

190

term loan 7.7591% 6/7/13 (c)

5,811

5,840

Waste Services, Inc. Tranche C, term loan 8.6333% 3/31/11 (c)

1,975

1,987

68,563

Food and Drug Retail - 1.0%

Jean Coutu Group (PJC) USA, Inc. Tranche B, term loan 7.9998% 7/30/11 (c)

29,375

29,412

SUPERVALU, Inc. Tranche B, term loan 7.0625% 6/2/12 (c)

13,885

13,833

43,245

Food/Beverage/Tobacco - 1.8%

Bolthouse Farms, Inc. Tranche 1, term loan 7.8125% 12/16/12 (c)

3,980

4,005

Bumble Bee Foods LLC Tranche B, term loan 7.0331% 5/2/12 (c)

3,000

2,993

Commonwealth Brands, Inc. term loan 7.75% 12/22/12 (c)

7,498

7,517

Constellation Brands, Inc. Tranche B, term loan 6.8199% 6/5/13 (c)

41,357

41,461

Del Monte Corp. Tranche B, term loan 7.0364% 2/8/12 (c)

8,162

8,172

Floating Rate Loans (d) - continued

Principal Amount (000s)

Value
(000s)

Food/Beverage/Tobacco - continued

Michael Foods, Inc. Tranche B, term loan 7.514% 11/21/10 (c)

$ 4,548

$ 4,548

Reddy Ice Group, Inc. term loan 7.25% 8/12/12 (c)

2,000

1,995

Reynolds American, Inc. Tranche B, term loan 7.2561% 5/31/12 (c)

12,000

12,045

82,736

Gaming - 2.9%

Alliance Gaming Corp. term loan 9.33% 9/5/09 (c)

3,683

3,701

Ameristar Casinos, Inc. term loan 6.7269% 11/10/12 (c)

4,020

4,020

Boyd Gaming Corp. term loan 6.8044% 6/30/11 (c)

13,245

13,261

Choctaw Resort Development Enterprise term loan 7.7488% 11/4/11 (c)

2,149

2,157

Green Valley Ranch Gaming LLC term loan 7.2488% 12/17/11 (c)

3,679

3,674

Herbst Gaming, Inc. term loan 7.113% 1/7/11 (c)

3,555

3,555

Isle Capri Black Hawk LLC/Isle Capri Black Hawk Capital term loan 7.3517% 10/24/11 (c)

496

495

MGM MIRAGE Tranche A, term loan 6.2838% 4/25/10 (c)

9,000

8,978

Penn National Gaming, Inc. Tranche B, term loan 7.134% 7/31/12 (c)

14,927

14,946

Pinnacle Entertainment, Inc. Tranche B, term loan 7.4% 12/14/11 (c)

5,350

5,370

Trump Entertainment Resorts Holdings LP Tranche B, term loan 8.0297% 5/20/12 (c)(e)

14,504

14,576

Venetian Casino Resort LLC Tranche B, term loan 7.25% 6/15/11 (c)

24,200

24,079

Venetian Macau Ltd. Tranche B, term loan:

5/26/12 (e)

7,000

6,965

8.2% 5/26/13 (c)

14,000

13,930

Wynn Las Vegas LLC term loan 7.545% 12/14/11 (c)

14,150

14,132

133,839

Healthcare - 7.6%

Accellent, Inc. term loan 7.23% 11/22/12 (c)

6,050

6,042

AmeriPath, Inc. Tranche B, term loan 7.39% 10/31/12 (c)

2,993

2,985

AMR HoldCo, Inc./EmCare HoldCo, Inc. term loan 7.2567% 2/7/12 (c)

10,093

10,106

Community Health Systems, Inc. term loan 6.97% 8/19/11 (c)

43,922

43,867

Floating Rate Loans (d) - continued

Principal Amount (000s)

Value
(000s)

Healthcare - continued

Concentra Operating Corp. term loan 7.6197% 9/30/11 (c)

$ 7,459

$ 7,478

CONMED Corp. Tranche B, term loan 7.1391% 4/12/13 (c)

2,993

2,993

CRC Health Group, Inc. term loan 7.7488% 2/6/13 (c)

3,990

3,975

DaVita, Inc. Tranche B, term loan 7.436% 10/5/12 (c)

54,342

54,409

DJ Orthopedics, Inc. Tranche B, term loan 7.0412% 4/7/13 (c)

2,643

2,630

Fresenius Medical Care Holdings, Inc. Tranche B, term loan 6.8506% 3/31/12 (c)

37,910

37,578

Gentiva Health Services, Inc. term loan 7.5799% 2/28/12 (c)

1,919

1,917

HCA, Inc. term loan 6.4% 11/9/09 (c)

27,800

27,661

HealthSouth Corp. term loan 8.52% 3/10/13 (c)

27,445

27,411

Iasis Healthcare LLC Tranche B, term loan 7.7302% 6/22/11 (c)

14,212

14,248

Kinetic Concepts, Inc. Tranche B2, term loan 7.25% 8/11/10 (c)

5,781

5,802

LifeCare Holdings, Inc. term loan 7.65% 8/11/12 (c)

3,988

3,769

LifePoint Hospitals, Inc. Tranche B, term loan 7.125% 4/15/12 (c)

22,413

22,301

Multiplan, Inc. term loan 7.4988% 4/12/13 (c)

5,805

5,776

National Renal Institutes, Inc. term loan 7.4738% 3/31/13 (c)

3,460

3,451

Psychiatric Solutions, Inc. term loan 6.91% 7/1/12 (c)

8,323

8,313

Quintiles Transnational Corp. Tranche B, term loan 7.5% 3/31/13 (c)

1,995

1,993

Renal Advantage, Inc. Tranche B, term loan 7.8442% 9/30/12 (c)

5,270

5,290

Skilled Healthcare Group, Inc. Tranche 1, term loan 7.7856% 6/15/12 (c)

3,960

3,990

Team Health, Inc. term loan 7.6938% 11/22/12 (c)

16,418

16,500

U.S. Oncology, Inc.:

Tranche B, term loan 7.7589% 8/20/11 (c)

8,529

8,561

Tranche C, term loan 7.9375% 8/20/11 (c)

1,960

1,967

Vanguard Health Holding Co. I term loan 7.8672% 9/23/11 (c)

5,763

5,763

Vicar Operating, Inc. term loan 6.9375% 5/16/11 (c)

5,366

5,366

VWR Corp. Tranche B, term loan 7.77% 4/7/11 (c)

5,298

5,304

347,446

Floating Rate Loans (d) - continued

Principal Amount (000s)

Value
(000s)

Homebuilding/Real Estate - 1.8%

Apartment Investment & Management Co. term loan 7.0106% 3/22/11 (c)

$ 2,100

$ 2,105

Blount, Inc. Tranche B1, term loan 7.1776% 8/9/10 (c)

1,652

1,669

Capital Automotive (REIT) Tranche B, term loan 7.1% 12/16/10 (c)

7,814

7,824

General Growth Properties, Inc. Tranche A1, term loan 6.65% 2/24/10 (c)

38,000

37,478

Lion Gables Realty LP term loan 7.1% 9/30/06 (c)

11,302

11,288

Maguire Properties, Inc. Tranche B, term loan 7.1056% 3/15/10 (c)

1,476

1,474

Trizec Properties, Inc. term loan 6.775% 5/2/07 (c)

21,000

20,974

82,812

Hotels - 0.3%

Hilton Hotels Corp. Tranche B, term loan 6.8091% 2/22/13 (c)

11,440

11,383

Leisure - 1.5%

Cedar Fair LP term loan 7.83% 7/21/12 (c)

10,000

10,038

Century Theaters, Inc. Tranche B, term loan 7.1056% 3/1/13 (c)

4,640

4,640

Easton Bell Sports, Inc. Tranche B, term loan 6.8139% 3/16/12 (c)

2,623

2,620

London Arena & Waterfront Finance LLC Tranche A, term loan 8.7825% 3/8/12 (c)

2,993

3,007

Mega Brands, Inc. Tranche B, term loan 7.1715% 7/26/12 (c)

3,950

3,955

Six Flags Theme Park, Inc. Tranche B1, term loan 8.3594% 6/30/09 (c)

26,077

26,338

Universal City Development Partners Ltd. term loan 7.3784% 6/9/11 (c)

17,728

17,728

68,326

Metals/Mining - 1.3%

Alpha National Resources LLC/Alpha National Resources Capital Corp. Tranche B, term loan 7.2488% 10/26/12 (c)

10,943

10,901

Compass Minerals Tranche B, term loan 6.991% 12/22/12 (c)

11,268

11,240

Murray Energy Corp. Tranche 1, term loan 8.4% 1/28/10 (c)

2,963

2,977

Novelis, Inc. term loan 7.38% 1/7/12 (c)

18,233

18,347

Peabody Energy Corp. term loan 6.1304% 3/21/10 (c)

14,583

14,547

Stillwater Mining Co. term loan 7.6875% 7/30/10 (c)

2,140

2,137

60,149

Floating Rate Loans (d) - continued

Principal Amount (000s)

Value
(000s)

Paper - 4.2%

Appleton Papers, Inc. term loan 7.5642% 6/11/10 (c)

$ 3,341

$ 3,349

Boise Cascade Holdings LLC Tranche D, term loan 7.1989% 10/26/11 (c)

21,057

21,084

Buckeye Technologies, Inc. term loan 7.3554% 3/15/08 (c)

2,768

2,761

Georgia-Pacific Corp.:

Tranche 2, term loan 8.3% 12/23/13 (c)

23,000

23,173

Tranche B1, term loan 7.3459% 12/23/12 (c)

74,625

74,532

Graphic Packaging International, Inc. Tranche C, term loan 7.922% 8/8/10 (c)

15,413

15,529

NewPage Corp. term loan 8.4988% 5/2/11 (c)

4,645

4,662

Smurfit-Stone Container Enterprises, Inc.:

Credit-Linked Deposit 7.408% 11/1/10 (c)

4,164

4,175

Tranche B, term loan 7.5889% 11/1/11 (c)

21,228

21,281

Tranche C, term loan 7.5404% 11/1/11 (c)

8,777

8,799

Tranche C1, term loan 7.625% 11/1/11 (c)

2,816

2,823

Verso Paper Holdings LLC Tranche B, term loan 7.25% 7/31/13 (c)

6,000

6,000

Xerium Technologies, Inc. Tranche B, term loan 7.7488% 5/18/12 (c)

4,879

4,842

193,010

Publishing/Printing - 2.0%

Caribe Information Investments, Inc. term loan 7.4536% 3/31/13 (c)

2,993

2,989

CBD Media, Inc. Tranche D, term loan 7.87% 12/31/09 (c)

5,308

5,322

Cenveo Corp. term loan 7.4244% 6/21/13 (c)

7,130

7,139

Dex Media East LLC/Dex Media East Finance Co.:

Tranche A, term loan 6.4984% 11/8/08 (c)

2,450

2,419

Tranche B, term loan 6.7719% 5/8/09 (c)

11,368

11,311

Dex Media West LLC/Dex Media West Finance Co.:

Tranche A, term loan 6.5079% 9/9/09 (c)

2,225

2,197

Tranche B, term loan 6.8033% 3/9/10 (c)

15,216

15,121

Tranche B1, term loan 6.7309% 3/10/10 (c)

15,360

15,264

R.H. Donnelley Corp. Tranche D2, term loan 6.9841% 6/30/11 (c)

27,845

27,637

Sun Media Corp. Canada Tranche B, term loan 7.235% 2/7/09 (c)

1,713

1,710

91,109

Floating Rate Loans (d) - continued

Principal Amount (000s)

Value
(000s)

Railroad - 0.5%

Kansas City Southern Railway Co. Tranche B, term loan 7.1376% 4/28/13 (c)

$ 17,000

$ 17,043

RailAmerica, Inc. term loan 7.25% 9/29/11 (c)

5,540

5,547

22,590

Restaurants - 1.3%

Arby's Restaurant Group, Inc. Tranche B, term loan 7.745% 7/25/12 (c)

4,587

4,576

Burger King Corp. Tranche B1, term loan 7% 6/30/12 (c)

19,548

19,475

CKE Restaurants, Inc. term loan 7.375% 5/1/10 (c)

1,034

1,034

Del Taco Tranche B, term loan 7.75% 3/29/13 (c)

4,988

4,988

Domino's, Inc. term loan 6.9781% 6/25/10 (c)

15,135

15,154

El Pollo Loco, Inc. Tranche B, term loan:

LIBOR + 2.25% 7/1/13 (c)

2,000

2,003

8.22% 11/18/11 (c)

1,990

1,992

Jack in the Box, Inc. term loan 6.843% 1/8/11 (c)

3,507

3,498

Landry's Seafood Restaurants, Inc. term loan 6.86% 12/28/10 (c)

8,003

8,003

60,723

Services - 2.0%

Audatex North America, Inc. Tranche 1, term loan 7.75% 4/13/13 (c)

2,000

2,008

Avis Budget Car Rental LLC/Avis Budget Finance, Inc. term loan 6.75% 4/19/12 (c)

3,914

3,880

CACI International, Inc. Tranche B, term loan 6.8325% 4/30/11 (c)

4,937

4,931

Coinmach Corp. Tranche B1, term loan 7.805% 12/19/12 (c)

5,988

6,025

Coinstar, Inc. term loan 7.51% 7/1/11 (c)

5,561

5,589

Education Management LLC/Education Management Finance Corp. Tranche B, term loan 8.0625% 5/23/13 (c)

7,000

7,026

Hertz Corp.:

Credit-Linked Deposit 7.6744% 12/21/12 (c)

1,444

1,453

Tranche B, term loan 7.5373% 12/21/12 (c)

11,505

11,577

IAP Worldwide Services, Inc. Tranche 1, term loan 8.5% 12/27/12 (c)

2,985

2,985

Iron Mountain, Inc.:

term loan 7.125% 4/2/11 (c)

7,925

7,925

Tranche C, term loan 7% 4/2/11 (c)

13,688

13,654

Floating Rate Loans (d) - continued

Principal Amount (000s)

Value
(000s)

Services - continued

JohnsonDiversey, Inc.:

Tranche B, term loan 7.63% 12/16/11 (c)

$ 1,837

$ 1,846

Tranche DD, term loan 7.86% 12/16/10 (c)

509

511

Rural/Metro Corp.:

Credit-Linked Deposit 7.4344% 3/4/11 (c)

792

794

term loan 7.4924% 3/4/11 (c)

1,246

1,249

United Rentals, Inc.:

term loan 7.4% 2/14/11 (c)

10,413

10,400

Tranche B, Credit-Linked Deposit 7.3081% 2/14/11 (c)

1,937

1,934

US Investigations Services, Inc.:

term loan 7.92% 10/14/12 (c)

5,920

5,927

Tranche C, term loan 7.92% 10/14/12 (c)

1,978

1,981

91,695

Shipping - 0.3%

Baker Tanks, Inc.:

term loan 11/23/12 (e)

107

107

Tranche B, term loan 7.9955% 11/23/12 (c)

886

891

Horizon Lines LLC Tranche C, term loan 7.75% 7/7/11 (c)

3,773

3,768

Laidlaw International, Inc. Class B, term loan 9% 7/31/13 (c)

9,000

9,000

13,766

Super Retail - 1.1%

Alimentation Couche-Tard, Inc. term loan 7.1875% 12/17/10 (c)

1,552

1,564

Buhrmann US, Inc. Tranche D1, term loan 7.0125% 12/31/10 (c)

5,576

5,562

J. Crew Group, Inc. term loan 7.74% 5/15/13 (c)

4,588

4,565

Neiman Marcus Group, Inc. term loan 7.77% 4/6/13 (c)

15,190

15,304

Oriental Trading Co., Inc. Tranche 1, term loan 8.15% 7/31/13 (c)

4,000

4,000

The Pep Boys - Manny, Moe & Jack term loan 8.21% 1/27/11 (c)

2,354

2,369

Toys 'R' US, Inc. term loan 8.3463% 12/9/08 (c)

19,000

18,881

52,245

Floating Rate Loans (d) - continued

Principal Amount (000s)

Value
(000s)

Technology - 3.8%

Affiliated Computer Services, Inc.:

term loan 7.4% 3/20/13 (c)

$ 18,288

$ 18,300

Tranche B2, term loan 7.3338% 3/20/13 (c)

16,000

16,010

AMI Semiconductor, Inc. term loan 6.9% 4/1/12 (c)

4,942

4,930

Eastman Kodak Co. term loan 7.6618% 10/18/12 (c)

14,086

14,068

Fidelity National Information Solutions, Inc.:

Tranche A, term loan 6.5994% 3/9/11 (c)

1,980

1,973

Tranche B, term loan 7.0994% 3/9/13 (c)

22,303

22,331

Infor Global Solutions Tranche 7, term loan 9.15% 7/28/12 (c)

3,000

3,011

K & F Industries, Inc. term loan 7.4% 11/18/12 (c)

6,882

6,890

ON Semiconductor Corp. Tranche H, term loan 7.75% 12/15/11 (c)

5,898

5,891

SERENA Software, Inc. term loan 7.41% 3/10/13 (c)

5,625

5,611

SunGard Data Systems, Inc. Tranche B, term loan 7.66% 2/10/13 (c)

69,278

69,711

Verifone, Inc. Tranche B, term loan 7.235% 6/30/11 (c)

5,843

5,836

174,562

Telecommunications - 6.2%

Alaska Communications Systems Holding term loan 7.2488% 2/1/12 (c)

5,000

4,994

Centennial Cellular Operating Co. LLC term loan 7.6796% 2/9/11 (c)

15,635

15,693

Cincinnati Bell, Inc. Tranche B, term loan 6.7484% 8/31/12 (c)

12,903

12,838

Consolidated Communications, Inc. Tranche D, term loan 7.1647% 10/14/11 (c)

2,000

1,998

Crown Castle Operating Co. Tranche B, term loan 7.65% 6/1/14 (c)

33,000

33,165

Intelsat Ltd. Tranche B, term loan 7.7581% 7/3/13 (c)

26,000

26,098

Iowa Telecommunication Services, Inc. Tranche B, term loan 7.2375% 11/23/11 (c)

4,000

4,000

Leap Wireless International, Inc. Tranche B, term loan 8.2488% 6/16/13 (c)

7,000

7,039

Level 3 Communications, Inc. term loan 8.2381% 12/2/11 (c)

12,500

12,500

Madison River Capital LLC/Madison River Finance Corp. Tranche B1, term loan 7.73% 7/29/12 (c)

5,000

5,013

Nextel Partners Operating Corp. Tranche D, term loan 6.85% 5/31/12 (c)

16,364

16,343

NTELOS, Inc. Tranche B1, term loan 7.65% 8/24/11 (c)

6,895

6,886

PanAmSat Corp. Tranche B2, term loan 8.0081% 1/3/14 (c)

30,000

30,150

Floating Rate Loans (d) - continued

Principal Amount (000s)

Value
(000s)

Telecommunications - continued

Qwest Corp.:

Tranche A, term loan 12% 6/30/07 (c)

$ 36,400

$ 37,128

Tranche B, term loan 6.95% 6/30/10 (c)

11,000

11,000

Time Warner Telecom Holdings, Inc. Tranche B, term loan 7.82% 11/30/10 (c)

4,691

4,727

Triton PCS, Inc. term loan 8.65% 11/18/09 (c)

7,828

7,896

Wind Telecomunicazioni Spa:

Tranche B, term loan 7.7819% 9/21/13 (c)

7,500

7,556

Tranche C, term loan 8.2819% 9/21/14 (c)

7,500

7,556

Windstream Corp. term loan 7.26% 7/17/11 (c)

32,000

32,080

284,660

Textiles & Apparel - 0.3%

Warnaco Group, Inc. term loan 6.8494% 1/31/13 (c)

6,983

6,921

William Carter Co. term loan 6.854% 6/29/12 (c)

7,878

7,848

14,769

TOTAL FLOATING RATE LOANS

(Cost $3,472,726)

3,469,349

Nonconvertible Bonds - 12.1%

Air Transportation - 0.2%

Continental Airlines, Inc. 8.4075% 6/2/13 (c)

2,000

2,015

Delta Air Lines, Inc. pass thru trust certificates 7.57% 11/18/10

6,000

6,023

8,038

Automotive - 1.0%

Ford Motor Credit Co.:

4.95% 1/15/08

2,000

1,907

6.12% 11/16/06 (c)

22,000

21,973

6.32% 9/28/07 (c)

6,000

5,910

6.3744% 3/21/07 (c)

4,000

3,980

General Motors Acceptance Corp.:

6.125% 9/15/06

8,350

8,347

8% 11/1/31

4,000

3,920

46,037

Broadcasting - 0.2%

Radio One, Inc. 8.875% 7/1/11

7,000

7,210

Nonconvertible Bonds - continued

Principal Amount (000s)

Value
(000s)

Cable TV - 2.4%

Cablevision Systems Corp. 9.62% 4/1/09 (c)

$ 3,000

$ 3,180

CSC Holdings, Inc.:

7.25% 7/15/08

2,000

2,015

7.875% 12/15/07

13,000

13,228

DirecTV Holdings LLC/DirecTV Financing, Inc. 8.375% 3/15/13

1,963

2,054

EchoStar DBS Corp.:

5.75% 10/1/08

4,000

3,950

8.7581% 10/1/08 (c)

83,100

84,347

108,774

Capital Goods - 0.0%

Case New Holland, Inc. 9.25% 8/1/11

2,000

2,100

Chemicals - 0.0%

Equistar Chemicals LP/Equistar Funding Corp. 10.625% 5/1/11

2,000

2,140

Containers - 0.1%

Owens-Brockway Glass Container, Inc. 8.875% 2/15/09

3,000

3,090

Diversified Media - 0.6%

Liberty Media Corp. 6.8294% 9/17/06 (c)

26,000

26,033

Electric Utilities - 0.8%

AES Corp. 8.75% 6/15/08

3,000

3,101

CMS Energy Corp. 9.875% 10/15/07

12,000

12,495

NRG Energy, Inc. 7.375% 2/1/16

9,000

8,831

Reliant Energy, Inc. 9.25% 7/15/10

3,000

3,079

TECO Energy, Inc.:

6.125% 5/1/07

4,000

4,000

6.68% 5/1/10 (c)

5,000

5,138

36,644

Energy - 1.6%

El Paso Corp.:

7.5% 8/15/06 (b)

2,000

1,981

7.625% 8/16/07

8,000

8,080

El Paso Energy Corp. 6.95% 12/15/07

3,350

3,358

Parker Drilling Co. 9.9806% 9/1/10 (c)

7,000

7,158

Pemex Project Funding Master Trust 6.6294% 6/15/10 (b)(c)

18,000

18,405

Premcor Refining Group, Inc.:

9.25% 2/1/10

2,000

2,120

9.5% 2/1/13

2,000

2,178

Nonconvertible Bonds - continued

Principal Amount (000s)

Value
(000s)

Energy - continued

Sonat, Inc. 7.625% 7/15/11

$ 3,000

$ 3,030

Southern Natural Gas Co. 8.875% 3/15/10

840

879

Williams Companies, Inc. 0% 10/1/10 (b)(c)

17,000

17,213

Williams Companies, Inc. Credit Linked Certificate Trust IV 8.38% 5/1/09 (b)(c)

7,000

7,324

71,726

Entertainment/Film - 0.1%

AMC Entertainment, Inc. 9.42% 8/15/10 (c)

5,000

5,150

Food and Drug Retail - 0.2%

Rite Aid Corp. 12.5% 9/15/06

8,000

8,060

Food/Beverage/Tobacco - 0.0%

Canandaigua Brands, Inc. 8.625% 8/1/06

1,000

1,000

Gaming - 0.2%

Mandalay Resort Group:

9.5% 8/1/08

2,000

2,115

10.25% 8/1/07

2,000

2,073

Mirage Resorts, Inc. 6.75% 8/1/07

3,000

3,015

Wynn Las Vegas LLC/Wynn Las Vegas Capital Corp. 6.625% 12/1/14

3,000

2,824

10,027

Healthcare - 0.1%

HealthSouth Corp. 11.4181% 6/15/14 (b)(c)

2,000

1,940

Service Corp. International (SCI) 6.5% 3/15/08

2,000

1,990

3,930

Leisure - 0.1%

Universal City Florida Holding Co. I/II 9.8988% 5/1/10 (c)

5,140

5,281

Metals/Mining - 0.5%

Freeport-McMoRan Copper & Gold, Inc.:

6.875% 2/1/14

8,000

7,770

10.125% 2/1/10

13,470

14,278

22,048

Paper - 0.0%

Boise Cascade LLC/Boise Cascade Finance Corp. 8.3819% 10/15/12 (c)

2,190

2,190

Nonconvertible Bonds - continued

Principal Amount (000s)

Value
(000s)

Publishing/Printing - 0.2%

Dex Media East LLC/Dex Media East Finance Co. 9.875% 11/15/09

$ 6,000

$ 6,323

R.H. Donnelley Finance Corp. III 8.875% 1/15/16

4,000

3,970

10,293

Services - 0.0%

Avis Budget Car Rental LLC/Avis Budget Finance, Inc. 7.576% 5/15/14 (b)(c)

1,650

1,642

Shipping - 0.1%

OMI Corp. 7.625% 12/1/13

2,000

2,000

Ship Finance International Ltd. 8.5% 12/15/13

3,620

3,457

5,457

Super Retail - 0.4%

GSC Holdings Corp./Gamestop, Inc. 9.3831% 10/1/11 (c)

16,000

16,600

Technology - 0.4%

Nortel Networks Corp. 9.73% 7/15/11 (b)(c)

17,380

17,489

Telecommunications - 2.9%

AirGate PCS, Inc. 9.2569% 10/15/11 (c)

7,000

7,184

America Movil SA de CV 6.115% 4/27/07 (c)

1,000

1,000

Embarq Corp. 6.738% 6/1/13

7,111

7,179

Intelsat Ltd. 11.64% 6/15/13 (b)(c)

2,000

2,035

Intelsat Subsidiary Holding Co. Ltd. 10.4844% 1/15/12 (c)

7,000

7,114

Qwest Communications International, Inc. 8.67% 2/15/09 (c)

5,000

5,088

Qwest Corp. 8.5794% 6/15/13 (c)

49,150

52,591

Rogers Communications, Inc.:

6.375% 3/1/14

3,000

2,884

8.4544% 12/15/10 (c)

38,450

39,459

Rural Cellular Corp. 8.25% 3/15/12

6,000

6,150

Time Warner Telecom Holdings, Inc. 9.17% 2/15/11 (c)

1,000

1,013

131,697

TOTAL NONCONVERTIBLE BONDS

(Cost $548,221)

552,656

U.S. Treasury Obligations - 0.4%

U.S. Treasury Notes 3.375% 2/28/07
(Cost $16,975)

17,000

16,828

Money Market Funds - 12.4%

Shares

Value
(000s)

Fidelity Cash Central Fund, 5.3% (a)

403,670,546

$ 403,671

Fidelity Money Market Central Fund, 5.37% (a)

164,895,277

164,895

TOTAL MONEY MARKET FUNDS

(Cost $568,566)

568,566

TOTAL INVESTMENT PORTFOLIO - 100.6%

(Cost $4,606,488)

4,607,399

NET OTHER ASSETS - (0.6)%

(25,566)

NET ASSETS - 100%

$ 4,581,833

Legend

(a) Affiliated fund that is available only to investment companies and other accounts managed by Fidelity Investments. The rate quoted is the annualized seven-day yield of the fund at period end. A complete unaudited listing of the fund's holdings as of its most recent quarter end is available upon request.

(b) Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At the period end, the value of these securities amounted to $68,029,000 or 1.5% of net assets.

(c) The coupon rate shown on floating or adjustable rate securities represents the rate at period end.

(d) Remaining maturities of floating rate loans may be less than the stated maturities shown as a result of contractual or optional prepayments by the borrower. Such prepayments cannot be predicted with certainty.

(e) Position or a portion of the position represents an unfunded loan commitment. At period end, the total principal amount and market value of unfunded commitments totaled $33,574,000 and $33,542,000, respectively. The coupon rate will be determined at time of settlement.

Affiliated Central Funds

Information regarding fiscal year to date income earned by the fund from the affiliated Central funds is as follows:

Fund

Income earned
(Amounts in thousands)

Fidelity Cash Central Fund

$ 14,955

Fidelity Money Market Central Fund

6,017

Total

$ 20,972

Income Tax Information

At July 31, 2006, the aggregate cost of investment securities for income tax purposes was $4,605,984,000. Net unrealized appreciation aggregated $1,415,000, of which $13,439,000 related to appreciated investment securities and $12,024,000 related to depreciated investment securities.

Investment Valuation

Investments are valued as of the close of business of the New York Stock Exchange, normally 4:00 p.m. Eastern time. Security transactions are accounted for as of trade date. Wherever possible, the fund uses independent pricing services approved by the Board of Trustees to value its investments. Debt securities, including restricted securities, for which quotations are readily available, are valued by independent pricing services or by dealers who make markets in such securities. Pricing services consider yield or price of bonds of comparable quality, coupon, maturity and type as well as dealer supplied prices. Equity securities, including restricted securities, for which market quotations are readily available, are valued at the last reported sale price or official closing price as reported by an independent pricing service on the primary market or exchange on which they are traded. In the event there were no sales during the day or closing prices are not available, securities are valued at the last quoted bid price. When current market prices or quotations are not readily available or do not accurately reflect fair value, valuations may be determined in accordance with procedures adopted by the Board of Trustees. The frequency of when fair value pricing is used is unpredictable. The value of securities used for NAV calculation under fair value pricing may differ from published prices for the same securities. Investments in open-end mutual funds are valued at their closing net asset value each business day. Short-term securities with remaining maturities of sixty days or less for which quotations are not readily available are valued at amortized cost, which approximates value.

For additional information on the fund's policy regarding valuation of investments and other significant accounting policies, please refer to the fund's most recent semiannual or annual shareholder report.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please visit advisor.fidelity.com or call Fidelity at 1-877-208-0098 for a free copy of the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR Corp. or an affiliate.

Quarterly Report

Quarterly Holdings Report

for

Fidelity Floating Rate
High Income Fund

(A Class of Fidelity® Advisor
Floating Rate High Income Fund)

July 31, 2006

1.804976.102

FHI-QTLY-0906

Investments July 31, 2006 (Unaudited)

Showing Percentage of Net Assets

Floating Rate Loans (d) - 75.7%

Principal Amount (000s)

Value
(000s)

Aerospace - 0.6%

DRS Technologies, Inc. term loan 6.8916% 1/31/13 (c)

$ 1,726

$ 1,728

Mid-Western Aircraft Systems, Inc. Tranche B, term loan 7.7481% 12/31/11 (c)

14,038

14,073

Transdigm, Inc. term loan 7.4488% 6/23/13 (c)

13,000

13,000

28,801

Air Transportation - 0.8%

Delta Air Lines, Inc. Tranche B, term loan 10.0225% 3/16/08 (c)

1,290

1,316

UAL Corp.:

Tranche B, term loan 8.625% 2/1/12 (c)

19,250

19,467

Tranche DD, term loan 9.1875% 2/1/12 (c)

2,750

2,781

US Airways Group, Inc. term loan 8.9988% 3/31/11 (c)

11,000

11,041

34,605

Automotive - 2.7%

Advance Auto Parts, Inc. Tranche B, term loan 6.8487% 9/30/10 (c)

2,966

2,966

AM General LLC Tranche B1, term loan 9.9802% 11/1/11 (c)

1,700

1,717

Dana Corp. term loan 7.65% 4/13/08 (c)

14,120

14,138

Delphi Corp.:

revolver loan 12.25% 6/18/09 (c)(e)

1,961

2,005

Tranche B, term loan:

8.1875% 10/8/07 (c)

14,690

14,837

13.75% 6/14/11 (c)

16,998

17,635

Enersys Capital, Inc. term loan 7.2916% 3/17/11 (c)

980

980

Federal-Mogul Financing Trust term loan 7.5% 12/9/06 (c)

8,700

8,744

Goodyear Tire & Rubber Co. Tranche 1, Credit-Linked Deposit 7.142% 4/30/10 (c)

21,820

21,820

Mark IV Industries, Inc. Tranche B1, term loan 7.9969% 6/21/11 (c)

4,000

4,025

Tenneco Auto, Inc.:

Tranche B, term loan 7.19% 12/12/10 (c)

3,042

3,057

Tranche B1, Credit-Linked Deposit 7.558% 12/12/10 (c)

1,336

1,343

Travelcenters of America, Inc. Tranche B, term loan 7.0225% 12/1/11 (c)

7,535

7,506

Floating Rate Loans (d) - continued

Principal Amount (000s)

Value
(000s)

Automotive - continued

TRW Automotive Holdings Corp.:

Tranche B, term loan 7.1875% 6/30/12 (c)

$ 2,278

$ 2,269

Tranche B2, term loan 6.8125% 6/30/12 (c)

1,990

1,985

Tranche E, term loan 6.75% 10/31/10 (c)

14,775

14,720

Visteon Corp. term loan 8.61% 6/13/13 (c)

5,000

5,000

124,747

Broadcasting - 1.4%

Cumulus Media, Inc. term loan 7.4535% 6/7/13 (c)

2,000

2,003

Emmis Operating Co. Tranche B, term loan 7.1386% 11/10/11 (c)

6,333

6,325

Entravision Communication Corp. term loan 7.01% 3/29/13 (c)

5,955

5,940

Gray Television, Inc.:

Tranche B, term loan 7.01% 11/22/12 (c)

8,131

8,111

Tranche B2, term loan 7% 5/22/13 (c)

2,488

2,481

Montecito Broadcast Group LLC Tranche 1, term loan 7.7231% 1/27/13 (c)

1,990

1,995

Nexstar Broadcasting, Inc. Tranche B, term loan 7.2494% 10/1/12 (c)

18,220

18,174

Paxson Communications Corp. term loan 8.7569% 1/15/12 (c)

6,000

6,113

Raycom TV Broadcasting, Inc. Tranche B, term loan 7% 8/28/13 (c)

5,969

5,924

Spanish Broadcasting System, Inc. Tranche 1, term loan 7.25% 6/10/12 (c)

7,900

7,880

64,946

Building Materials - 0.8%

Goodman Global Holdings, Inc. Tranche C, term loan 6.9375% 12/23/11 (c)

5,796

5,767

Interline Brands, Inc.:

Tranche B, term loan 7.2599% 6/23/13 (c)

870

870

Tranche DD, term loan 7.2599% 6/23/13 (c)

1,130

1,130

Masonite International Corp. term loan 7.4901% 4/5/13 (c)

16,294

15,805

Nortek Holdings, Inc. Tranche B, term loan 7.4047% 8/27/11 (c)

11,790

11,746

35,318

Floating Rate Loans (d) - continued

Principal Amount (000s)

Value
(000s)

Cable TV - 7.8%

Cebridge Connections, Inc. Tranche 1, term loan 7.7388% 11/5/13 (c)

$ 1,000

$ 993

Charter Communications Operating LLC Tranche B, term loan 8.125% 4/28/13 (c)

116,000

116,128

CSC Holdings, Inc. Tranche B, term loan 7.0345% 3/29/13 (c)

81,795

81,386

DIRECTV Holdings LLC Tranche B, term loan 6.9% 4/13/13 (c)

29,472

29,435

Insight Midwest Holdings LLC:

Tranche A, term loan 6.6875% 6/30/09 (c)

20,134

20,034

Tranche C, term loan 7.4375% 12/31/09 (c)

14,632

14,596

Liberty Cablevision of Puerto Rico LTC term loan 7.4806% 3/1/13 (c)

4,988

4,988

Mediacom Broadband LLC/Mediacom Broadband Corp. Tranche D1, term loan 7.0987% 1/31/15 (c)

3,930

3,916

Mediacom LLC Tranche C1, term loan 7.094% 1/31/15 (c)

9,825

9,776

NTL Cable PLC:

term loan 10.315% 3/3/07 (c)

8,085

8,075

Tranche B, term loan LIBOR + 2.25% 1/10/13 (c)

19,680

19,729

San Juan Cable, Inc. Tranche 1, term loan 7.2518% 10/31/12 (c)

5,970

5,977

UPC Broadband Holding BV:

Tranche J2, term loan 7.64% 3/31/13 (c)

20,504

20,443

Tranche K2, term loan 7.64% 12/31/13 (c)

20,504

20,443

355,919

Capital Goods - 1.9%

AGCO Corp. term loan 7.2488% 7/3/09 (c)

9,261

9,272

Alliance Laundry Systems LLC term loan 7.6% 1/27/12 (c)

455

457

Amsted Industries, Inc.:

term loan 7.459% 4/5/13 (c)

5,855

5,833

Tranche DD, term loan 4/5/13 (e)

3,111

3,072

Chart Industries, Inc. Tranche B, term loan 7.5625% 10/17/12 (c)

5,085

5,085

Dresser, Inc. Tranche C, term loan 7.9% 4/10/09 (c)

1,070

1,080

Flowserve Corp. term loan 7.2278% 8/10/12 (c)

19,110

19,134

Hexcel Corp. Tranche B, term loan 7.1881% 3/1/12 (c)

5,044

5,044

Invensys International Holding Ltd.:

term loan 7.4459% 12/15/10 (c)

1,920

1,920

Tranche B, term loan 7.3119% 1/15/11 (c)

2,080

2,080

Floating Rate Loans (d) - continued

Principal Amount (000s)

Value
(000s)

Capital Goods - continued

Mueller Group, Inc. term loan 7.6461% 10/3/12 (c)

$ 2,139

$ 2,149

NACCO Materials Handling Group, Inc. term loan 7.2242% 3/21/13 (c)

2,000

1,993

Rexnord Corp. Tranche B, term loan 8.0615% 7/19/13 (c)

8,000

8,030

Sensata Technologies BV term loan 7.2389% 4/27/13 (c)

6,265

6,226

Terex Corp. term loan 7.1088% 7/14/14 (c)

11,740

11,755

Walter Industries, Inc. term loan 7.1242% 10/3/12 (c)

4,680

4,669

87,799

Chemicals - 4.0%

Basell USA, Inc.:

Tranche B2, term loan 7.7269% 8/1/13 (c)

1,730

1,756

Tranche C2, term loan 8.2269% 8/1/14 (c)

1,730

1,756

Brenntag AG Tranche B, term loan 8.08% 1/18/14 (c)

2,000

2,020

Celanese AG Credit-Linked Deposit 7.5838% 4/6/09 (c)

6,000

6,008

Celanese Holding LLC term loan 7.4988% 4/6/11 (c)

42,753

42,806

Hercules, Inc. Tranche B, term loan 7.0095% 10/8/10 (c)

5,384

5,411

Hexion Specialty Chemicals, Inc. term loan 7.5514% 5/5/13 (c)

9,000

8,888

Huntsman International LLC Tranche B, term loan 7.15% 8/16/12 (c)

36,631

36,402

INEOS US Finance:

Tranche B, term loan 7.3392% 1/31/13 (c)

4,825

4,855

Tranche C, term loan 7.8392% 1/31/14 (c)

4,825

4,855

Innophos, Inc. Tranche B, term loan 7.6794% 8/13/10 (c)

3,778

3,787

ISP Chemco, Inc. Tranche B, term loan 7.0756% 2/16/13 (c)

7,980

7,980

Mosaic Co. Tranche B, term loan 6.9892% 2/21/12 (c)

12,734

12,702

Nalco Co. Tranche B, term loan 7.2167% 11/4/10 (c)

20,839

20,813

Rockwood Specialties Group, Inc. Tranche E, term loan 7.485% 7/30/12 (c)

16,480

16,500

Solutia, Inc. Tranche B, term loan 8.72% 3/31/07 (c)

6,690

6,715

183,254

Consumer Products - 1.1%

ACCO Brands Corp. Tranche B, term loan 7.1156% 8/17/12 (c)

1,803

1,799

American Achievement Corp. Tranche B, term loan 7.9312% 3/25/11 (c)

2,407

2,443

Floating Rate Loans (d) - continued

Principal Amount (000s)

Value
(000s)

Consumer Products - continued

Central Garden & Pet Co. Tranche B, term loan 6.8499% 9/12/12 (c)

$ 4,988

$ 4,969

Herbalife International, Inc. term loan 6.83% 7/21/13 (c)(e)

5,000

5,013

Jarden Corp.:

term loan 7.4988% 1/24/12 (c)

6,241

6,226

Tranche B2, term loan 7.2488% 1/24/12 (c)

3,266

3,250

Jostens IH Corp. Tranche C, term loan 7.0681% 10/4/11 (c)

12,148

12,178

NPI Merger Corp. term loan 7.265% 4/26/13 (c)

3,791

3,786

Revlon Consumer Products Corp. term loan 11.4914% 7/9/10 (c)

5,640

5,796

Sealy Mattress Co. Tranche D, term loan 7.1002% 4/6/12 (c)

6,532

6,524

51,984

Containers - 1.7%

Berry Plastics Corp. term loan 7.15% 12/2/11 (c)

3,662

3,658

Bluegrass Container Co. LLC Tranche 1, term loan 7.65% 6/30/13 (c)(e)

12,910

12,958

BWAY Corp. Tranche B, term loan 9% 7/17/13 (c)

4,600

4,606

Crown Holdings, Inc. Tranche B, term loan 6.9488% 11/15/12 (c)

4,320

4,309

Graham Packaging Holdings Co.:

Tranche B, term loan 7.8125% 10/4/11 (c)

2,663

2,670

Tranche B1, term loan 7.7475% 10/4/11 (c)

16,793

16,835

Intertape Polymer, Inc. Tranche B, term loan 7.5767% 7/28/11 (c)

6,875

6,884

Owens-Brockway Glass Container, Inc. Tranche B, term loan 7.1064% 6/14/13 (c)

18,010

17,987

Solo Cup Co. Tranche B1, term loan 7.8423% 2/27/11 (c)

7,314

7,333

77,240

Diversified Financial Services - 2.0%

Ameritrade Holding Corp. Tranche B, term loan 6.9% 1/23/13 (c)

19,950

19,900

AWAS Aviation Acquisitions Ltd. Tranche 1, term loan 7.25% 3/15/13 (c)

22,019

21,413

Global Cash Access LLC/Global Cash Access Finance Corp. Tranche B, term loan 7.15% 3/10/10 (c)

9,236

9,225

LPL Holdings, Inc. Tranche B, term loan 8.6653% 6/28/13 (c)

8,950

9,040

Newkirk Master LP Tranche B, term loan 7.0963% 8/11/08 (c)

4,712

4,706

Floating Rate Loans (d) - continued

Principal Amount (000s)

Value
(000s)

Diversified Financial Services - continued

The NASDAQ Stock Market, Inc.:

Tranche B, term loan 6.975% 4/18/12 (c)

$ 16,418

$ 16,418

Tranche C, term loan 6.9833% 4/18/12 (c)

9,517

9,517

90,219

Diversified Media - 0.6%

Adams Outdoor Advertising Ltd. term loan 7.2655% 10/18/12 (c)

2,901

2,901

LBI Media, Inc. Tranche B, term loan 6.7631% 3/31/12 (c)

2,294

2,283

NextMedia Operating, Inc. Tranche 1, term loan 7.3589% 11/18/12 (c)

4,347

4,331

Quebecor Media, Inc. Tranche B, term loan 7.5069% 1/17/13 (c)

4,975

4,987

R.H. Donnelley Corp.:

Tranche A4, term loan 6.7297% 12/31/09 (c)

936

926

Tranche D1, term loan 6.9224% 6/30/11 (c)

9,940

9,865

Thomson Media, Inc. Tranche B1, term loan 7.68% 11/8/11 (c)

3,362

3,362

28,655

Electric Utilities - 4.0%

AES Corp. term loan 7.125% 8/10/11 (c)

5,429

5,415

Calpine Generating Co. LLC Tranche 1, term loan 9.0963% 4/1/09 (c)

16,350

16,718

Covanta Energy Corp. Tranche 1:

Credit-Linked Deposit 7.71% 6/24/12 (c)

4,504

4,526

term loan 7.7028% 6/24/12 (c)

3,227

3,243

Dynegy Holdings, Inc.:

Tranche B, term loan 6.97% 1/31/12 (c)

2,000

1,998

6.96% 4/19/12 (c)

10,000

9,975

LSP Gen Finance Co. LLC Tranche B1, term loan 7.2488% 5/4/13 (c)(e)

8,650

8,607

Midwest Generation LLC term loan 7.2668% 4/27/11 (c)

900

899

Mirant North America LLC/Mirant North America Finance Corp. term loan 7.15% 1/3/13 (c)

24,916

24,760

NRG Energy, Inc.:

Credit-Linked Deposit 7.4988% 2/1/13 (c)

20,566

20,618

term loan 7.2306% 2/1/13 (c)

81,230

81,535

Floating Rate Loans (d) - continued

Principal Amount (000s)

Value
(000s)

Electric Utilities - continued

Primary Energy Finance LLC term loan 7.4% 8/24/12 (c)

$ 1,735

$ 1,733

Reliant Energy, Inc. Tranche B2, term loan 7.655% 4/30/10 (c)

3,985

3,980

184,007

Energy - 2.9%

Alon USA, Inc. term loan 7.9063% 6/9/13 (c)(e)

4,000

4,020

ATP Oil & Gas Corp. term loan 8.7009% 4/14/10 (c)

3,000

3,023

Boart Longyear Holdings, Inc. Tranche 1, term loan 8.5% 7/28/12 (c)

8,933

8,966

Buckeye Pipe Line Co. term loan 7.8119% 12/17/11 (c)

2,809

2,823

Citgo Petroleum Corp. Tranche B, term loan 6.695% 11/15/12 (c)

13,084

13,019

Coffeyville Resources LLC:

Credit-Linked Deposit 7.9% 7/8/11 (c)

4,800

4,800

Tranche B1, term loan 7.6875% 7/8/12 (c)

7,128

7,128

Dresser-Rand Group, Inc. Tranche B, term loan 7.2708% 10/29/11 (c)

4,095

4,110

El Paso Corp. 7.43% 7/31/11 (c)

21,810

21,892

EPCO Holdings, Inc. Tranche C, term loan 7.4003% 8/16/10 (c)

12,870

12,918

Lyondell-Citgo Refining LP term loan 7.4988% 5/21/07 (c)

7,840

7,879

MEG Energy Corp.:

term loan 7.5% 4/3/13 (c)

2,494

2,491

Tranche DD, term loan 4/3/13 (e)

2,500

2,488

Petroleum Geo-Services ASA term loan 8% 12/16/12 (c)

3,506

3,524

Targa Resources, Inc./Targa Resources Finance Corp.:

Credit-Linked Deposit 7.6238% 10/31/12 (c)

3,290

3,299

term loan 7.3901% 10/31/12 (c)

13,607

13,641

Universal Compression, Inc. term loan 7% 2/15/12 (c)

9,230

9,218

Vulcan/Plains Resources, Inc. term loan 6.6894% 8/12/11 (c)

2,932

2,928

W&T Offshore, Inc. Tranche B, term loan 5/26/10 (e)

4,810

4,804

132,971

Floating Rate Loans (d) - continued

Principal Amount (000s)

Value
(000s)

Entertainment/Film - 2.0%

Alliance Atlantis Communications, Inc. Tranche C, term loan 6.9988% 12/19/11 (c)

$ 3,950

$ 3,945

AMC Entertainment, Inc. term loan 7.525% 1/26/13 (c)

12,447

12,479

Cinemark USA, Inc. Tranche C, term loan 7.2598% 3/31/11 (c)

10,704

10,690

MGM Holdings II, Inc. Tranche B, term loan 7.7488% 4/8/12 (c)

36,915

36,869

Regal Cinemas Corp. term loan 7.2229% 11/10/10 (c)

27,410

27,273

91,256

Environmental - 1.5%

Allied Waste Industries, Inc.:

term loan 7.1457% 1/15/12 (c)

42,380

42,169

Tranche A, Credit-Linked Deposit 7.0581% 1/15/12 (c)

16,454

16,372

Casella Waste Systems, Inc. Tranche B, term loan 7.385% 4/28/10 (c)

2,000

2,005

EnergySolutions, Inc.:

Credit-Linked Deposit 7.62% 6/7/13 (c)

189

190

term loan 7.7591% 6/7/13 (c)

5,811

5,840

Waste Services, Inc. Tranche C, term loan 8.6333% 3/31/11 (c)

1,975

1,987

68,563

Food and Drug Retail - 1.0%

Jean Coutu Group (PJC) USA, Inc. Tranche B, term loan 7.9998% 7/30/11 (c)

29,375

29,412

SUPERVALU, Inc. Tranche B, term loan 7.0625% 6/2/12 (c)

13,885

13,833

43,245

Food/Beverage/Tobacco - 1.8%

Bolthouse Farms, Inc. Tranche 1, term loan 7.8125% 12/16/12 (c)

3,980

4,005

Bumble Bee Foods LLC Tranche B, term loan 7.0331% 5/2/12 (c)

3,000

2,993

Commonwealth Brands, Inc. term loan 7.75% 12/22/12 (c)

7,498

7,517

Constellation Brands, Inc. Tranche B, term loan 6.8199% 6/5/13 (c)

41,357

41,461

Del Monte Corp. Tranche B, term loan 7.0364% 2/8/12 (c)

8,162

8,172

Floating Rate Loans (d) - continued

Principal Amount (000s)

Value
(000s)

Food/Beverage/Tobacco - continued

Michael Foods, Inc. Tranche B, term loan 7.514% 11/21/10 (c)

$ 4,548

$ 4,548

Reddy Ice Group, Inc. term loan 7.25% 8/12/12 (c)

2,000

1,995

Reynolds American, Inc. Tranche B, term loan 7.2561% 5/31/12 (c)

12,000

12,045

82,736

Gaming - 2.9%

Alliance Gaming Corp. term loan 9.33% 9/5/09 (c)

3,683

3,701

Ameristar Casinos, Inc. term loan 6.7269% 11/10/12 (c)

4,020

4,020

Boyd Gaming Corp. term loan 6.8044% 6/30/11 (c)

13,245

13,261

Choctaw Resort Development Enterprise term loan 7.7488% 11/4/11 (c)

2,149

2,157

Green Valley Ranch Gaming LLC term loan 7.2488% 12/17/11 (c)

3,679

3,674

Herbst Gaming, Inc. term loan 7.113% 1/7/11 (c)

3,555

3,555

Isle Capri Black Hawk LLC/Isle Capri Black Hawk Capital term loan 7.3517% 10/24/11 (c)

496

495

MGM MIRAGE Tranche A, term loan 6.2838% 4/25/10 (c)

9,000

8,978

Penn National Gaming, Inc. Tranche B, term loan 7.134% 7/31/12 (c)

14,927

14,946

Pinnacle Entertainment, Inc. Tranche B, term loan 7.4% 12/14/11 (c)

5,350

5,370

Trump Entertainment Resorts Holdings LP Tranche B, term loan 8.0297% 5/20/12 (c)(e)

14,504

14,576

Venetian Casino Resort LLC Tranche B, term loan 7.25% 6/15/11 (c)

24,200

24,079

Venetian Macau Ltd. Tranche B, term loan:

5/26/12 (e)

7,000

6,965

8.2% 5/26/13 (c)

14,000

13,930

Wynn Las Vegas LLC term loan 7.545% 12/14/11 (c)

14,150

14,132

133,839

Healthcare - 7.6%

Accellent, Inc. term loan 7.23% 11/22/12 (c)

6,050

6,042

AmeriPath, Inc. Tranche B, term loan 7.39% 10/31/12 (c)

2,993

2,985

AMR HoldCo, Inc./EmCare HoldCo, Inc. term loan 7.2567% 2/7/12 (c)

10,093

10,106

Community Health Systems, Inc. term loan 6.97% 8/19/11 (c)

43,922

43,867

Floating Rate Loans (d) - continued

Principal Amount (000s)

Value
(000s)

Healthcare - continued

Concentra Operating Corp. term loan 7.6197% 9/30/11 (c)

$ 7,459

$ 7,478

CONMED Corp. Tranche B, term loan 7.1391% 4/12/13 (c)

2,993

2,993

CRC Health Group, Inc. term loan 7.7488% 2/6/13 (c)

3,990

3,975

DaVita, Inc. Tranche B, term loan 7.436% 10/5/12 (c)

54,342

54,409

DJ Orthopedics, Inc. Tranche B, term loan 7.0412% 4/7/13 (c)

2,643

2,630

Fresenius Medical Care Holdings, Inc. Tranche B, term loan 6.8506% 3/31/12 (c)

37,910

37,578

Gentiva Health Services, Inc. term loan 7.5799% 2/28/12 (c)

1,919

1,917

HCA, Inc. term loan 6.4% 11/9/09 (c)

27,800

27,661

HealthSouth Corp. term loan 8.52% 3/10/13 (c)

27,445

27,411

Iasis Healthcare LLC Tranche B, term loan 7.7302% 6/22/11 (c)

14,212

14,248

Kinetic Concepts, Inc. Tranche B2, term loan 7.25% 8/11/10 (c)

5,781

5,802

LifeCare Holdings, Inc. term loan 7.65% 8/11/12 (c)

3,988

3,769

LifePoint Hospitals, Inc. Tranche B, term loan 7.125% 4/15/12 (c)

22,413

22,301

Multiplan, Inc. term loan 7.4988% 4/12/13 (c)

5,805

5,776

National Renal Institutes, Inc. term loan 7.4738% 3/31/13 (c)

3,460

3,451

Psychiatric Solutions, Inc. term loan 6.91% 7/1/12 (c)

8,323

8,313

Quintiles Transnational Corp. Tranche B, term loan 7.5% 3/31/13 (c)

1,995

1,993

Renal Advantage, Inc. Tranche B, term loan 7.8442% 9/30/12 (c)

5,270

5,290

Skilled Healthcare Group, Inc. Tranche 1, term loan 7.7856% 6/15/12 (c)

3,960

3,990

Team Health, Inc. term loan 7.6938% 11/22/12 (c)

16,418

16,500

U.S. Oncology, Inc.:

Tranche B, term loan 7.7589% 8/20/11 (c)

8,529

8,561

Tranche C, term loan 7.9375% 8/20/11 (c)

1,960

1,967

Vanguard Health Holding Co. I term loan 7.8672% 9/23/11 (c)

5,763

5,763

Vicar Operating, Inc. term loan 6.9375% 5/16/11 (c)

5,366

5,366

VWR Corp. Tranche B, term loan 7.77% 4/7/11 (c)

5,298

5,304

347,446

Floating Rate Loans (d) - continued

Principal Amount (000s)

Value
(000s)

Homebuilding/Real Estate - 1.8%

Apartment Investment & Management Co. term loan 7.0106% 3/22/11 (c)

$ 2,100

$ 2,105

Blount, Inc. Tranche B1, term loan 7.1776% 8/9/10 (c)

1,652

1,669

Capital Automotive (REIT) Tranche B, term loan 7.1% 12/16/10 (c)

7,814

7,824

General Growth Properties, Inc. Tranche A1, term loan 6.65% 2/24/10 (c)

38,000

37,478

Lion Gables Realty LP term loan 7.1% 9/30/06 (c)

11,302

11,288

Maguire Properties, Inc. Tranche B, term loan 7.1056% 3/15/10 (c)

1,476

1,474

Trizec Properties, Inc. term loan 6.775% 5/2/07 (c)

21,000

20,974

82,812

Hotels - 0.3%

Hilton Hotels Corp. Tranche B, term loan 6.8091% 2/22/13 (c)

11,440

11,383

Leisure - 1.5%

Cedar Fair LP term loan 7.83% 7/21/12 (c)

10,000

10,038

Century Theaters, Inc. Tranche B, term loan 7.1056% 3/1/13 (c)

4,640

4,640

Easton Bell Sports, Inc. Tranche B, term loan 6.8139% 3/16/12 (c)

2,623

2,620

London Arena & Waterfront Finance LLC Tranche A, term loan 8.7825% 3/8/12 (c)

2,993

3,007

Mega Brands, Inc. Tranche B, term loan 7.1715% 7/26/12 (c)

3,950

3,955

Six Flags Theme Park, Inc. Tranche B1, term loan 8.3594% 6/30/09 (c)

26,077

26,338

Universal City Development Partners Ltd. term loan 7.3784% 6/9/11 (c)

17,728

17,728

68,326

Metals/Mining - 1.3%

Alpha National Resources LLC/Alpha National Resources Capital Corp. Tranche B, term loan 7.2488% 10/26/12 (c)

10,943

10,901

Compass Minerals Tranche B, term loan 6.991% 12/22/12 (c)

11,268

11,240

Murray Energy Corp. Tranche 1, term loan 8.4% 1/28/10 (c)

2,963

2,977

Novelis, Inc. term loan 7.38% 1/7/12 (c)

18,233

18,347

Peabody Energy Corp. term loan 6.1304% 3/21/10 (c)

14,583

14,547

Stillwater Mining Co. term loan 7.6875% 7/30/10 (c)

2,140

2,137

60,149

Floating Rate Loans (d) - continued

Principal Amount (000s)

Value
(000s)

Paper - 4.2%

Appleton Papers, Inc. term loan 7.5642% 6/11/10 (c)

$ 3,341

$ 3,349

Boise Cascade Holdings LLC Tranche D, term loan 7.1989% 10/26/11 (c)

21,057

21,084

Buckeye Technologies, Inc. term loan 7.3554% 3/15/08 (c)

2,768

2,761

Georgia-Pacific Corp.:

Tranche 2, term loan 8.3% 12/23/13 (c)

23,000

23,173

Tranche B1, term loan 7.3459% 12/23/12 (c)

74,625

74,532

Graphic Packaging International, Inc. Tranche C, term loan 7.922% 8/8/10 (c)

15,413

15,529

NewPage Corp. term loan 8.4988% 5/2/11 (c)

4,645

4,662

Smurfit-Stone Container Enterprises, Inc.:

Credit-Linked Deposit 7.408% 11/1/10 (c)

4,164

4,175

Tranche B, term loan 7.5889% 11/1/11 (c)

21,228

21,281

Tranche C, term loan 7.5404% 11/1/11 (c)

8,777

8,799

Tranche C1, term loan 7.625% 11/1/11 (c)

2,816

2,823

Verso Paper Holdings LLC Tranche B, term loan 7.25% 7/31/13 (c)

6,000

6,000

Xerium Technologies, Inc. Tranche B, term loan 7.7488% 5/18/12 (c)

4,879

4,842

193,010

Publishing/Printing - 2.0%

Caribe Information Investments, Inc. term loan 7.4536% 3/31/13 (c)

2,993

2,989

CBD Media, Inc. Tranche D, term loan 7.87% 12/31/09 (c)

5,308

5,322

Cenveo Corp. term loan 7.4244% 6/21/13 (c)

7,130

7,139

Dex Media East LLC/Dex Media East Finance Co.:

Tranche A, term loan 6.4984% 11/8/08 (c)

2,450

2,419

Tranche B, term loan 6.7719% 5/8/09 (c)

11,368

11,311

Dex Media West LLC/Dex Media West Finance Co.:

Tranche A, term loan 6.5079% 9/9/09 (c)

2,225

2,197

Tranche B, term loan 6.8033% 3/9/10 (c)

15,216

15,121

Tranche B1, term loan 6.7309% 3/10/10 (c)

15,360

15,264

R.H. Donnelley Corp. Tranche D2, term loan 6.9841% 6/30/11 (c)

27,845

27,637

Sun Media Corp. Canada Tranche B, term loan 7.235% 2/7/09 (c)

1,713

1,710

91,109

Floating Rate Loans (d) - continued

Principal Amount (000s)

Value
(000s)

Railroad - 0.5%

Kansas City Southern Railway Co. Tranche B, term loan 7.1376% 4/28/13 (c)

$ 17,000

$ 17,043

RailAmerica, Inc. term loan 7.25% 9/29/11 (c)

5,540

5,547

22,590

Restaurants - 1.3%

Arby's Restaurant Group, Inc. Tranche B, term loan 7.745% 7/25/12 (c)

4,587

4,576

Burger King Corp. Tranche B1, term loan 7% 6/30/12 (c)

19,548

19,475

CKE Restaurants, Inc. term loan 7.375% 5/1/10 (c)

1,034

1,034

Del Taco Tranche B, term loan 7.75% 3/29/13 (c)

4,988

4,988

Domino's, Inc. term loan 6.9781% 6/25/10 (c)

15,135

15,154

El Pollo Loco, Inc. Tranche B, term loan:

LIBOR + 2.25% 7/1/13 (c)

2,000

2,003

8.22% 11/18/11 (c)

1,990

1,992

Jack in the Box, Inc. term loan 6.843% 1/8/11 (c)

3,507

3,498

Landry's Seafood Restaurants, Inc. term loan 6.86% 12/28/10 (c)

8,003

8,003

60,723

Services - 2.0%

Audatex North America, Inc. Tranche 1, term loan 7.75% 4/13/13 (c)

2,000

2,008

Avis Budget Car Rental LLC/Avis Budget Finance, Inc. term loan 6.75% 4/19/12 (c)

3,914

3,880

CACI International, Inc. Tranche B, term loan 6.8325% 4/30/11 (c)

4,937

4,931

Coinmach Corp. Tranche B1, term loan 7.805% 12/19/12 (c)

5,988

6,025

Coinstar, Inc. term loan 7.51% 7/1/11 (c)

5,561

5,589

Education Management LLC/Education Management Finance Corp. Tranche B, term loan 8.0625% 5/23/13 (c)

7,000

7,026

Hertz Corp.:

Credit-Linked Deposit 7.6744% 12/21/12 (c)

1,444

1,453

Tranche B, term loan 7.5373% 12/21/12 (c)

11,505

11,577

IAP Worldwide Services, Inc. Tranche 1, term loan 8.5% 12/27/12 (c)

2,985

2,985

Iron Mountain, Inc.:

term loan 7.125% 4/2/11 (c)

7,925

7,925

Tranche C, term loan 7% 4/2/11 (c)

13,688

13,654

Floating Rate Loans (d) - continued

Principal Amount (000s)

Value
(000s)

Services - continued

JohnsonDiversey, Inc.:

Tranche B, term loan 7.63% 12/16/11 (c)

$ 1,837

$ 1,846

Tranche DD, term loan 7.86% 12/16/10 (c)

509

511

Rural/Metro Corp.:

Credit-Linked Deposit 7.4344% 3/4/11 (c)

792

794

term loan 7.4924% 3/4/11 (c)

1,246

1,249

United Rentals, Inc.:

term loan 7.4% 2/14/11 (c)

10,413

10,400

Tranche B, Credit-Linked Deposit 7.3081% 2/14/11 (c)

1,937

1,934

US Investigations Services, Inc.:

term loan 7.92% 10/14/12 (c)

5,920

5,927

Tranche C, term loan 7.92% 10/14/12 (c)

1,978

1,981

91,695

Shipping - 0.3%

Baker Tanks, Inc.:

term loan 11/23/12 (e)

107

107

Tranche B, term loan 7.9955% 11/23/12 (c)

886

891

Horizon Lines LLC Tranche C, term loan 7.75% 7/7/11 (c)

3,773

3,768

Laidlaw International, Inc. Class B, term loan 9% 7/31/13 (c)

9,000

9,000

13,766

Super Retail - 1.1%

Alimentation Couche-Tard, Inc. term loan 7.1875% 12/17/10 (c)

1,552

1,564

Buhrmann US, Inc. Tranche D1, term loan 7.0125% 12/31/10 (c)

5,576

5,562

J. Crew Group, Inc. term loan 7.74% 5/15/13 (c)

4,588

4,565

Neiman Marcus Group, Inc. term loan 7.77% 4/6/13 (c)

15,190

15,304

Oriental Trading Co., Inc. Tranche 1, term loan 8.15% 7/31/13 (c)

4,000

4,000

The Pep Boys - Manny, Moe & Jack term loan 8.21% 1/27/11 (c)

2,354

2,369

Toys 'R' US, Inc. term loan 8.3463% 12/9/08 (c)

19,000

18,881

52,245

Floating Rate Loans (d) - continued

Principal Amount (000s)

Value
(000s)

Technology - 3.8%

Affiliated Computer Services, Inc.:

term loan 7.4% 3/20/13 (c)

$ 18,288

$ 18,300

Tranche B2, term loan 7.3338% 3/20/13 (c)

16,000

16,010

AMI Semiconductor, Inc. term loan 6.9% 4/1/12 (c)

4,942

4,930

Eastman Kodak Co. term loan 7.6618% 10/18/12 (c)

14,086

14,068

Fidelity National Information Solutions, Inc.:

Tranche A, term loan 6.5994% 3/9/11 (c)

1,980

1,973

Tranche B, term loan 7.0994% 3/9/13 (c)

22,303

22,331

Infor Global Solutions Tranche 7, term loan 9.15% 7/28/12 (c)

3,000

3,011

K & F Industries, Inc. term loan 7.4% 11/18/12 (c)

6,882

6,890

ON Semiconductor Corp. Tranche H, term loan 7.75% 12/15/11 (c)

5,898

5,891

SERENA Software, Inc. term loan 7.41% 3/10/13 (c)

5,625

5,611

SunGard Data Systems, Inc. Tranche B, term loan 7.66% 2/10/13 (c)

69,278

69,711

Verifone, Inc. Tranche B, term loan 7.235% 6/30/11 (c)

5,843

5,836

174,562

Telecommunications - 6.2%

Alaska Communications Systems Holding term loan 7.2488% 2/1/12 (c)

5,000

4,994

Centennial Cellular Operating Co. LLC term loan 7.6796% 2/9/11 (c)

15,635

15,693

Cincinnati Bell, Inc. Tranche B, term loan 6.7484% 8/31/12 (c)

12,903

12,838

Consolidated Communications, Inc. Tranche D, term loan 7.1647% 10/14/11 (c)

2,000

1,998

Crown Castle Operating Co. Tranche B, term loan 7.65% 6/1/14 (c)

33,000

33,165

Intelsat Ltd. Tranche B, term loan 7.7581% 7/3/13 (c)

26,000

26,098

Iowa Telecommunication Services, Inc. Tranche B, term loan 7.2375% 11/23/11 (c)

4,000

4,000

Leap Wireless International, Inc. Tranche B, term loan 8.2488% 6/16/13 (c)

7,000

7,039

Level 3 Communications, Inc. term loan 8.2381% 12/2/11 (c)

12,500

12,500

Madison River Capital LLC/Madison River Finance Corp. Tranche B1, term loan 7.73% 7/29/12 (c)

5,000

5,013

Nextel Partners Operating Corp. Tranche D, term loan 6.85% 5/31/12 (c)

16,364

16,343

NTELOS, Inc. Tranche B1, term loan 7.65% 8/24/11 (c)

6,895

6,886

PanAmSat Corp. Tranche B2, term loan 8.0081% 1/3/14 (c)

30,000

30,150

Floating Rate Loans (d) - continued

Principal Amount (000s)

Value
(000s)

Telecommunications - continued

Qwest Corp.:

Tranche A, term loan 12% 6/30/07 (c)

$ 36,400

$ 37,128

Tranche B, term loan 6.95% 6/30/10 (c)

11,000

11,000

Time Warner Telecom Holdings, Inc. Tranche B, term loan 7.82% 11/30/10 (c)

4,691

4,727

Triton PCS, Inc. term loan 8.65% 11/18/09 (c)

7,828

7,896

Wind Telecomunicazioni Spa:

Tranche B, term loan 7.7819% 9/21/13 (c)

7,500

7,556

Tranche C, term loan 8.2819% 9/21/14 (c)

7,500

7,556

Windstream Corp. term loan 7.26% 7/17/11 (c)

32,000

32,080

284,660

Textiles & Apparel - 0.3%

Warnaco Group, Inc. term loan 6.8494% 1/31/13 (c)

6,983

6,921

William Carter Co. term loan 6.854% 6/29/12 (c)

7,878

7,848

14,769

TOTAL FLOATING RATE LOANS

(Cost $3,472,726)

3,469,349

Nonconvertible Bonds - 12.1%

Air Transportation - 0.2%

Continental Airlines, Inc. 8.4075% 6/2/13 (c)

2,000

2,015

Delta Air Lines, Inc. pass thru trust certificates 7.57% 11/18/10

6,000

6,023

8,038

Automotive - 1.0%

Ford Motor Credit Co.:

4.95% 1/15/08

2,000

1,907

6.12% 11/16/06 (c)

22,000

21,973

6.32% 9/28/07 (c)

6,000

5,910

6.3744% 3/21/07 (c)

4,000

3,980

General Motors Acceptance Corp.:

6.125% 9/15/06

8,350

8,347

8% 11/1/31

4,000

3,920

46,037

Broadcasting - 0.2%

Radio One, Inc. 8.875% 7/1/11

7,000

7,210

Nonconvertible Bonds - continued

Principal Amount (000s)

Value
(000s)

Cable TV - 2.4%

Cablevision Systems Corp. 9.62% 4/1/09 (c)

$ 3,000

$ 3,180

CSC Holdings, Inc.:

7.25% 7/15/08

2,000

2,015

7.875% 12/15/07

13,000

13,228

DirecTV Holdings LLC/DirecTV Financing, Inc. 8.375% 3/15/13

1,963

2,054

EchoStar DBS Corp.:

5.75% 10/1/08

4,000

3,950

8.7581% 10/1/08 (c)

83,100

84,347

108,774

Capital Goods - 0.0%

Case New Holland, Inc. 9.25% 8/1/11

2,000

2,100

Chemicals - 0.0%

Equistar Chemicals LP/Equistar Funding Corp. 10.625% 5/1/11

2,000

2,140

Containers - 0.1%

Owens-Brockway Glass Container, Inc. 8.875% 2/15/09

3,000

3,090

Diversified Media - 0.6%

Liberty Media Corp. 6.8294% 9/17/06 (c)

26,000

26,033

Electric Utilities - 0.8%

AES Corp. 8.75% 6/15/08

3,000

3,101

CMS Energy Corp. 9.875% 10/15/07

12,000

12,495

NRG Energy, Inc. 7.375% 2/1/16

9,000

8,831

Reliant Energy, Inc. 9.25% 7/15/10

3,000

3,079

TECO Energy, Inc.:

6.125% 5/1/07

4,000

4,000

6.68% 5/1/10 (c)

5,000

5,138

36,644

Energy - 1.6%

El Paso Corp.:

7.5% 8/15/06 (b)

2,000

1,981

7.625% 8/16/07

8,000

8,080

El Paso Energy Corp. 6.95% 12/15/07

3,350

3,358

Parker Drilling Co. 9.9806% 9/1/10 (c)

7,000

7,158

Pemex Project Funding Master Trust 6.6294% 6/15/10 (b)(c)

18,000

18,405

Premcor Refining Group, Inc.:

9.25% 2/1/10

2,000

2,120

9.5% 2/1/13

2,000

2,178

Nonconvertible Bonds - continued

Principal Amount (000s)

Value
(000s)

Energy - continued

Sonat, Inc. 7.625% 7/15/11

$ 3,000

$ 3,030

Southern Natural Gas Co. 8.875% 3/15/10

840

879

Williams Companies, Inc. 0% 10/1/10 (b)(c)

17,000

17,213

Williams Companies, Inc. Credit Linked Certificate Trust IV 8.38% 5/1/09 (b)(c)

7,000

7,324

71,726

Entertainment/Film - 0.1%

AMC Entertainment, Inc. 9.42% 8/15/10 (c)

5,000

5,150

Food and Drug Retail - 0.2%

Rite Aid Corp. 12.5% 9/15/06

8,000

8,060

Food/Beverage/Tobacco - 0.0%

Canandaigua Brands, Inc. 8.625% 8/1/06

1,000

1,000

Gaming - 0.2%

Mandalay Resort Group:

9.5% 8/1/08

2,000

2,115

10.25% 8/1/07

2,000

2,073

Mirage Resorts, Inc. 6.75% 8/1/07

3,000

3,015

Wynn Las Vegas LLC/Wynn Las Vegas Capital Corp. 6.625% 12/1/14

3,000

2,824

10,027

Healthcare - 0.1%

HealthSouth Corp. 11.4181% 6/15/14 (b)(c)

2,000

1,940

Service Corp. International (SCI) 6.5% 3/15/08

2,000

1,990

3,930

Leisure - 0.1%

Universal City Florida Holding Co. I/II 9.8988% 5/1/10 (c)

5,140

5,281

Metals/Mining - 0.5%

Freeport-McMoRan Copper & Gold, Inc.:

6.875% 2/1/14

8,000

7,770

10.125% 2/1/10

13,470

14,278

22,048

Paper - 0.0%

Boise Cascade LLC/Boise Cascade Finance Corp. 8.3819% 10/15/12 (c)

2,190

2,190

Nonconvertible Bonds - continued

Principal Amount (000s)

Value
(000s)

Publishing/Printing - 0.2%

Dex Media East LLC/Dex Media East Finance Co. 9.875% 11/15/09

$ 6,000

$ 6,323

R.H. Donnelley Finance Corp. III 8.875% 1/15/16

4,000

3,970

10,293

Services - 0.0%

Avis Budget Car Rental LLC/Avis Budget Finance, Inc. 7.576% 5/15/14 (b)(c)

1,650

1,642

Shipping - 0.1%

OMI Corp. 7.625% 12/1/13

2,000

2,000

Ship Finance International Ltd. 8.5% 12/15/13

3,620

3,457

5,457

Super Retail - 0.4%

GSC Holdings Corp./Gamestop, Inc. 9.3831% 10/1/11 (c)

16,000

16,600

Technology - 0.4%

Nortel Networks Corp. 9.73% 7/15/11 (b)(c)

17,380

17,489

Telecommunications - 2.9%

AirGate PCS, Inc. 9.2569% 10/15/11 (c)

7,000

7,184

America Movil SA de CV 6.115% 4/27/07 (c)

1,000

1,000

Embarq Corp. 6.738% 6/1/13

7,111

7,179

Intelsat Ltd. 11.64% 6/15/13 (b)(c)

2,000

2,035

Intelsat Subsidiary Holding Co. Ltd. 10.4844% 1/15/12 (c)

7,000

7,114

Qwest Communications International, Inc. 8.67% 2/15/09 (c)

5,000

5,088

Qwest Corp. 8.5794% 6/15/13 (c)

49,150

52,591

Rogers Communications, Inc.:

6.375% 3/1/14

3,000

2,884

8.4544% 12/15/10 (c)

38,450

39,459

Rural Cellular Corp. 8.25% 3/15/12

6,000

6,150

Time Warner Telecom Holdings, Inc. 9.17% 2/15/11 (c)

1,000

1,013

131,697

TOTAL NONCONVERTIBLE BONDS

(Cost $548,221)

552,656

U.S. Treasury Obligations - 0.4%

U.S. Treasury Notes 3.375% 2/28/07
(Cost $16,975)

17,000

16,828

Money Market Funds - 12.4%

Shares

Value
(000s)

Fidelity Cash Central Fund, 5.3% (a)

403,670,546

$ 403,671

Fidelity Money Market Central Fund, 5.37% (a)

164,895,277

164,895

TOTAL MONEY MARKET FUNDS

(Cost $568,566)

568,566

TOTAL INVESTMENT PORTFOLIO - 100.6%

(Cost $4,606,488)

4,607,399

NET OTHER ASSETS - (0.6)%

(25,566)

NET ASSETS - 100%

$ 4,581,833

Legend

(a) Affiliated fund that is available only to investment companies and other accounts managed by Fidelity Investments. The rate quoted is the annualized seven-day yield of the fund at period end. A complete unaudited listing of the fund's holdings as of its most recent quarter end is available upon request.

(b) Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At the period end, the value of these securities amounted to $68,029,000 or 1.5% of net assets.

(c) The coupon rate shown on floating or adjustable rate securities represents the rate at period end.

(d) Remaining maturities of floating rate loans may be less than the stated maturities shown as a result of contractual or optional prepayments by the borrower. Such prepayments cannot be predicted with certainty.

(e) Position or a portion of the position represents an unfunded loan commitment. At period end, the total principal amount and market value of unfunded commitments totaled $33,574,000 and $33,542,000, respectively. The coupon rate will be determined at time of settlement.

Affiliated Central Funds

Information regarding fiscal year to date income earned by the fund from the affiliated Central funds is as follows:

Fund

Income earned
(Amounts in thousands)

Fidelity Cash Central Fund

$ 14,955

Fidelity Money Market Central Fund

6,017

Total

$ 20,972

Income Tax Information

At July 31, 2006, the aggregate cost of investment securities for income tax purposes was $4,605,984,000. Net unrealized appreciation aggregated $1,415,000, of which $13,439,000 related to appreciated investment securities and $12,024,000 related to depreciated investment securities.

Investment Valuation

Investments are valued as of the close of business of the New York Stock Exchange, normally 4:00 p.m. Eastern time. Security transactions are accounted for as of trade date. Wherever possible, the fund uses independent pricing services approved by the Board of Trustees to value its investments. Debt securities, including restricted securities, for which quotations are readily available, are valued by independent pricing services or by dealers who make markets in such securities. Pricing services consider yield or price of bonds of comparable quality, coupon, maturity and type as well as dealer supplied prices. Equity securities, including restricted securities, for which market quotations are readily available, are valued at the last reported sale price or official closing price as reported by an independent pricing service on the primary market or exchange on which they are traded. In the event there were no sales during the day or closing prices are not available, securities are valued at the last quoted bid price. When current market prices or quotations are not readily available or do not accurately reflect fair value, valuations may be determined in accordance with procedures adopted by the Board of Trustees. The frequency of when fair value pricing is used is unpredictable. The value of securities used for NAV calculation under fair value pricing may differ from published prices for the same securities. Investments in open-end mutual funds are valued at their closing net asset value each business day. Short-term securities with remaining maturities of sixty days or less for which quotations are not readily available are valued at amortized cost, which approximates value.

For additional information on the fund's policy regarding valuation of investments and other significant accounting policies, please refer to the fund's most recent semiannual or annual shareholder report.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please see the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR Corp. or an affiliate.

Quarterly Report

Quarterly Holdings Report

for

Fidelity ® Advisor Government
Investment Fund
Class A
Class T
Class B
Class C
Institutional Class

July 31, 2006

1.804869.102

AGOV-QTLY-0906

Investments July 31, 2006 (Unaudited)

Showing Percentage of Net Assets

U.S. Government and Government Agency Obligations - 60.5%

Principal Amount

Value

U.S. Government Agency Obligations - 28.5%

Fannie Mae:

3.25% 8/15/08

$ 4,812,000

$ 4,628,268

3.25% 2/15/09

610,000

581,646

4% 9/2/08

1,755,000

1,708,535

4.25% 5/15/09

21,500,000

20,975,486

4.5% 10/15/08

42,412,000

41,787,780

4.625% 1/15/08

36,500,000

36,145,403

4.75% 12/15/10

21,605,000

21,166,980

5.25% 6/15/08

2,718,000

2,716,989

6.25% 2/1/11

24,260,000

25,039,910

6.625% 9/15/09

1,620,000

1,684,787

Federal Home Loan Bank:

4.5% 10/14/08

14,960,000

14,730,918

5.8% 9/2/08

9,965,000

10,048,676

Freddie Mac:

5% 1/30/14

25,000,000

24,251,175

5.125% 4/18/08

6,000,000

5,983,896

5.5% 7/18/16

12,800,000

12,897,766

5.75% 6/27/16

10,000,000

10,113,650

5.875% 3/21/11

6,960,000

7,077,450

Israeli State (guaranteed by U.S. Government through Agency for International Development):

6.6% 2/15/08

6,974,709

7,025,262

6.8% 2/15/12

5,000,000

5,270,390

Overseas Private Investment Corp. U.S. Government guaranteed participation certificates:

6.77% 11/15/13

980,768

1,008,352

6.99% 5/21/16

3,652,500

3,891,410

Private Export Funding Corp.:

secured:

5.66% 9/15/11 (c)

2,610,000

2,646,383

5.685% 5/15/12

3,845,000

3,913,080

6.67% 9/15/09

1,380,000

1,438,569

4.974% 8/15/13

2,850,000

2,798,939

Small Business Administration guaranteed development participation certificates Series 2002-20K Class 1, 5.08% 11/1/22

4,814,593

4,697,514

Tennessee Valley Authority 5.375% 4/1/56

3,000,000

2,891,838

U.S. Department of Housing and Urban Development Government guaranteed participation certificates Series 1999-A:

5.75% 8/1/06

2,100,000

2,100,000

U.S. Government and Government Agency Obligations - continued

Principal Amount

Value

U.S. Government Agency Obligations - continued

U.S. Department of Housing and Urban Development Government guaranteed participation certificates Series 1999-A: - continued

5.96% 8/1/09

$ 1,800,000

$ 1,809,272

U.S. Trade Trust Certificates (assets of Trust guaranteed by U.S. Government through Export-Import Bank) 8.17% 1/15/07

30,000

30,300

TOTAL U.S. GOVERNMENT AGENCY OBLIGATIONS

281,060,624

U.S. Treasury Inflation Protected Obligations - 8.5%

U.S. Treasury Inflation-Indexed Notes:

0.875% 4/15/10

47,772,678

45,231,036

2.375% 4/15/11

38,762,280

38,771,020

TOTAL U.S. TREASURY INFLATION PROTECTED OBLIGATIONS

84,002,056

U.S. Treasury Obligations - 23.5%

U.S. Treasury Bonds:

6.125% 8/15/29

45,052,000

50,905,246

6.25% 8/15/23

1,500,000

1,679,649

8% 11/15/21

4,794,000

6,215,718

12% 8/15/13

10,000,000

11,355,860

U.S. Treasury Notes:

2.625% 5/15/08

10,200,000

9,791,204

3.5% 8/15/09

2,469,000

2,370,914

3.75% 5/15/08

6,226,000

6,094,669

4% 11/15/12

20,000,000

19,010,940

4.125% 8/15/10

4,000,000

3,886,248

4.25% 8/15/13 (b)

17,670,000

16,955,602

4.25% 11/15/13 (b)

37,610,000

36,015,975

4.75% 5/15/14

68,050,000

67,146,228

4.875% 5/15/09

801,000

799,936

TOTAL U.S. TREASURY OBLIGATIONS

232,228,189

TOTAL U.S. GOVERNMENT AND GOVERNMENT AGENCY OBLIGATIONS

(Cost $605,738,635)

597,290,869

U.S. Government Agency - Mortgage Securities - 23.6%

Principal Amount

Value

Fannie Mae - 19.9%

3.732% 1/1/35 (e)

$ 160,217

$ 156,677

3.746% 12/1/34 (e)

127,044

124,255

3.757% 10/1/33 (e)

108,994

106,385

3.77% 12/1/34 (e)

26,133

25,591

3.791% 6/1/34 (e)

487,917

473,294

3.81% 6/1/33 (e)

77,046

75,585

3.84% 1/1/35 (e)

290,037

283,882

3.843% 1/1/35 (e)

93,009

90,940

3.851% 10/1/33 (e)

3,204,023

3,137,828

3.866% 1/1/35 (e)

184,632

181,307

3.879% 6/1/33 (e)

418,551

411,008

3.897% 10/1/34 (e)

114,311

112,621

3.923% 5/1/34 (e)

31,953

32,154

3.926% 12/1/34 (e)

90,873

89,334

3.94% 11/1/34 (e)

199,028

196,653

3.951% 1/1/35 (e)

126,040

124,205

3.952% 12/1/34 (e)

96,372

95,075

3.952% 12/1/34 (e)

660,714

651,246

3.957% 5/1/33 (e)

38,257

37,596

3.987% 12/1/34 (e)

114,503

112,564

3.997% 12/1/34 (e)

66,038

65,103

3.997% 1/1/35 (e)

82,026

80,898

4% 5/1/18 to 9/1/18

3,879,914

3,628,289

4.004% 2/1/35 (e)

89,886

88,597

4.015% 12/1/34 (e)

173,341

171,219

4.022% 1/1/35 (e)

188,552

185,946

4.037% 1/1/35 (e)

74,160

73,201

4.037% 1/1/35 (e)

56,539

55,733

4.039% 2/1/35 (e)

82,792

81,621

4.049% 10/1/18 (e)

93,316

91,562

4.06% 5/1/33 (e)

10,638,250

10,463,570

4.065% 1/1/35 (e)

169,312

166,803

4.077% 2/1/35 (e)

166,918

164,696

4.082% 4/1/33 (e)

36,023

35,577

4.084% 2/1/35 (e)

70,376

69,407

4.089% 2/1/35 (e)

64,900

64,039

4.092% 11/1/34 (e)

140,588

139,207

4.1% 2/1/35 (e)

307,698

303,855

4.106% 1/1/35 (e)

186,303

183,809

4.114% 1/1/35 (e)

178,545

176,197

4.116% 2/1/35 (e)

201,625

199,004

4.129% 1/1/35 (e)

314,430

310,465

U.S. Government Agency - Mortgage Securities - continued

Principal Amount

Value

Fannie Mae - continued

4.144% 1/1/35 (e)

$ 276,274

$ 273,437

4.149% 2/1/35 (e)

162,968

160,913

4.161% 1/1/35 (e)

319,849

317,850

4.172% 1/1/35 (e)

212,539

206,651

4.177% 1/1/35 (e)

155,560

153,651

4.179% 10/1/34 (e)

269,957

267,837

4.179% 11/1/34 (e)

43,584

42,990

4.202% 1/1/35 (e)

98,648

97,471

4.249% 1/1/34 (e)

328,980

323,028

4.25% 2/1/35 (e)

119,539

116,225

4.25% 2/1/35 (e)

60,175

59,528

4.274% 8/1/33 (e)

214,758

212,076

4.275% 3/1/35 (e)

109,513

108,116

4.283% 7/1/34 (e)

75,227

74,931

4.289% 12/1/34 (e)

64,900

63,972

4.3% 10/1/34 (e)

55,298

54,784

4.306% 5/1/35 (e)

145,895

144,239

4.307% 3/1/33 (e)

148,877

147,204

4.307% 10/1/33 (e)

53,793

52,976

4.314% 3/1/33 (e)

53,019

51,544

4.323% 6/1/33 (e)

69,904

69,116

4.333% 9/1/34 (e)

154,166

153,748

4.348% 9/1/34 (e)

398,465

397,735

4.355% 1/1/35 (e)

121,796

118,619

4.366% 4/1/35 (e)

70,236

69,389

4.396% 10/1/34 (e)

667,918

654,178

4.396% 5/1/35 (e)

334,600

330,973

4.429% 10/1/34 (e)

497,879

495,280

4.431% 1/1/35 (e)

141,112

139,722

4.44% 3/1/35 (e)

143,194

139,597

4.459% 8/1/34 (e)

321,734

316,555

4.473% 5/1/35 (e)

73,328

72,516

4.486% 1/1/35 (e)

153,529

152,257

4.498% 8/1/34 (e)

735,556

737,255

4.5% 2/1/18 to 12/1/18

7,325,937

7,025,720

4.5% 8/1/36 (d)

8,019,821

7,367,248

4.513% 10/1/35 (e)

90,948

89,781

4.525% 2/1/35 (e)

1,994,724

1,967,157

4.529% 7/1/34 (e)

149,149

148,250

4.536% 2/1/35 (e)

667,257

661,652

4.545% 2/1/35 (e)

100,917

100,012

4.545% 7/1/35 (e)

412,812

408,271

U.S. Government Agency - Mortgage Securities - continued

Principal Amount

Value

Fannie Mae - continued

4.547% 2/1/35 (e)

$ 69,849

$ 69,279

4.553% 1/1/35 (e)

257,848

255,800

4.555% 9/1/34 (e)

449,375

448,809

4.573% 9/1/34 (e)

2,357,874

2,317,743

4.575% 7/1/35 (e)

512,472

507,014

4.586% 2/1/35 (e)

553,496

541,651

4.593% 8/1/34 (e)

149,993

149,426

4.61% 7/1/34 (e)

4,737,314

4,707,185

4.643% 1/1/33 (e)

81,582

81,004

4.658% 3/1/35 (e)

59,158

58,711

4.666% 3/1/35 (e)

830,174

824,172

4.684% 9/1/34 (e)

47,118

47,402

4.708% 10/1/32 (e)

24,827

24,737

4.726% 7/1/34 (e)

308,144

304,076

4.73% 2/1/33 (e)

22,805

22,670

4.732% 10/1/32 (e)

35,919

36,305

4.733% 10/1/34 (e)

477,714

471,065

4.746% 1/1/35 (e)

26,647

26,481

4.791% 12/1/34 (e)

112,147

110,269

4.797% 12/1/32 (e)

143,395

142,866

4.811% 8/1/34 (e)

126,641

126,278

4.811% 6/1/35 (e)

594,010

589,680

4.815% 5/1/33 (e)

10,553

10,502

4.817% 2/1/33 (e)

190,942

189,934

4.82% 11/1/34 (e)

368,286

362,662

4.861% 10/1/35 (e)

342,170

337,284

4.891% 8/1/34 (e)

6,835,101

6,761,419

4.988% 11/1/32 (e)

93,206

93,388

4.989% 12/1/32 (e)

14,024

14,021

5% 8/1/21 (d)

10,000,000

9,715,100

5% 9/1/33 to 11/1/35

28,554,745

27,086,217

5.016% 2/1/35 (e)

48,962

48,773

5.023% 7/1/34 (e)

67,029

66,517

5.063% 11/1/34 (e)

25,481

25,593

5.094% 9/1/34 (e)

141,560

140,622

5.097% 5/1/35 (e)

738,474

736,369

5.108% 1/1/34 (e)

119,570

119,567

5.184% 8/1/33 (e)

176,113

175,607

5.202% 6/1/35 (e)

502,564

501,841

5.24% 3/1/35 (e)

70,932

70,425

5.294% 7/1/35 (e)

71,157

71,104

5.349% 12/1/34 (e)

190,097

189,696

U.S. Government Agency - Mortgage Securities - continued

Principal Amount

Value

Fannie Mae - continued

5.5% 3/1/13 to 7/1/33

$ 35,592,690

$ 35,074,720

5.5% 8/1/36 (d)

163,304

158,583

5.5% 8/14/36 (d)(g)

10,000,000

9,710,900

5.5% 8/14/36 (d)(g)

10,000,000

9,710,900

5.506% 2/1/36 (e)

2,302,662

2,297,227

5.636% 1/1/36 (e)

643,657

643,651

5.927% 1/1/36 (e)

490,123

491,377

6% 1/1/18 to 2/1/34

16,453,497

16,425,843

6.5% 12/1/24 to 3/1/35 (g)

12,251,611

12,441,095

7% 4/1/26 to 7/1/32

2,324,776

2,390,149

7.5% 3/1/28 to 4/1/29

29,352

30,527

8.5% 9/1/16 to 1/1/17

19,434

20,636

9% 11/1/11 to 5/1/14

195,060

195,972

9.5% 11/15/09 to 5/1/20

132,311

142,066

11.5% 6/15/19

40,241

44,999

12.5% 8/1/15

1,523

1,731

196,221,092

Freddie Mac - 2.6%

4.042% 12/1/34 (e)

127,102

124,930

4.086% 12/1/34 (e)

175,357

172,513

4.133% 1/1/35 (e)

464,749

457,378

4.26% 3/1/35 (e)

150,949

148,680

4.288% 5/1/35 (e)

268,961

265,228

4.3% 12/1/34 (e)

154,667

150,075

4.33% 2/1/35 (e)

301,983

297,643

4.445% 3/1/35 (e)

151,859

147,718

4.457% 6/1/35 (e)

229,821

226,470

4.461% 3/1/35 (e)

162,146

157,690

4.783% 10/1/32 (e)

23,710

23,767

4.86% 3/1/33 (e)

67,198

66,713

5.004% 4/1/35 (e)

805,043

799,730

5.321% 6/1/35 (e)

573,386

568,495

5.5% 2/1/36

9,773,541

9,495,190

5.512% 8/1/33 (e)

72,539

72,515

5.566% 1/1/36 (e)

1,129,731

1,124,240

5.639% 4/1/32 (e)

30,364

30,765

6% 9/1/16 to 11/1/33

9,796,227

9,798,798

6.5% 3/1/35

516,941

523,625

7.5% 3/1/15 to 3/1/16

464,226

478,287

8.5% 2/1/10

10,549

10,732

9% 10/1/08 to 10/1/20

36,175

37,752

U.S. Government Agency - Mortgage Securities - continued

Principal Amount

Value

Freddie Mac - continued

9.5% 5/1/21 to 7/1/21

$ 52,301

$ 57,016

11% 7/1/13 to 5/1/14

96,533

105,862

12.5% 2/1/10 to 6/1/19

20,615

22,385

25,364,197

Government National Mortgage Association - 1.1%

6.5% 6/20/34

2,248,450

2,290,608

6.5% 8/1/36 (d)

8,175,000

8,324,439

7.5% 10/15/06 to 8/15/29

29,885

30,181

8% 12/15/23

348,074

365,679

9% 12/15/09

1,060

1,060

10.5% 12/15/17 to 1/20/18

41,122

46,112

13.5% 7/15/11

4,938

5,536

11,063,615

TOTAL U.S. GOVERNMENT AGENCY - MORTGAGE SECURITIES

(Cost $235,270,297)

232,648,904

Asset-Backed Securities - 0.6%

Fannie Mae Grantor Trust Series 2005-T4 Class A1C, 5.535% 9/25/35 (e)
(Cost $6,360,000)

6,360,000

6,374,630

Collateralized Mortgage Obligations - 16.1%

U.S. Government Agency - 16.1%

Fannie Mae planned amortization class:

Series 1992-168 Class KB, 7% 10/25/22

1,938,066

2,001,063

Series 1993-187 Class L, 6.5% 7/25/23

878,495

891,621

Series 1994-27 Class PJ, 6.5% 6/25/23

418,692

418,889

Series 2003-39 Class PV, 5.5% 9/25/22

1,845,000

1,831,635

Series 2006-45 Class OP, 6/25/36 (f)

989,334

736,469

Series 2006-62 Class KP, 4/25/36 (f)

2,041,891

1,422,153

Fannie Mae Grantor Trust planned amortization class:

Series 2005-81 Class PC, 5.5% 9/25/35

2,150,000

2,027,719

Series 2005-84 Class MB, 5.75% 10/25/35

2,780,000

2,782,798

Fannie Mae guaranteed REMIC pass thru certificates:

floater:

Series 2001-38 Class QF, 6.365% 8/25/31 (e)

980,889

1,008,703

Series 2002-49 Class FB, 5.9688% 11/18/31 (e)

1,429,844

1,442,559

Series 2002-60 Class FV, 6.385% 4/25/32 (e)

294,626

304,582

Series 2002-68 Class FH, 5.8688% 10/18/32 (e)

1,197,125

1,214,747

Collateralized Mortgage Obligations - continued

Principal Amount

Value

U.S. Government Agency - continued

Fannie Mae guaranteed REMIC pass thru certificates: - continued

floater:

Series 2002-75 Class FA, 6.385% 11/25/32 (e)

$ 603,539

$ 624,227

Series 2003-122 Class FL, 5.735% 7/25/29 (e)

497,153

500,002

Series 2003-131 Class FM, 5.785% 12/25/29 (e)

371,132

372,386

Series 2003-15 Class WF, 5.735% 8/25/17 (e)

619,471

622,097

Series 2004-33 Class FW, 5.785% 8/25/25 (e)

854,593

857,628

Series 2004-54 Class FE, 6.535% 2/25/33 (e)

522,097

525,931

planned amortization class:

Series 2001-30 Class PL, 7% 2/25/31

273,860

273,514

Series 2002-18 Class PC, 5.5% 4/25/17

1,170,000

1,167,016

Series 2003-113 Class PJ, 3.5% 2/25/13

1,750,000

1,708,081

Series 2003-73 Class GA, 3.5% 5/25/31

4,718,822

4,363,419

Series 2003-91 Class HA, 4.5% 11/25/16

1,465,000

1,429,025

Series 2004-21 Class QE, 4.5% 11/25/32

1,500,000

1,379,426

Series 2006-12 Class BO, 10/25/35 (f)

4,406,807

3,240,939

Series 2006-37 Class OW, 5/25/36 (f)

960,000

689,816

Series 2006-49 Class CA, 6% 2/25/31

6,371,802

6,422,229

Series 2006-51 Class PB, 5.5% 8/25/33

1,555,000

1,523,169

sequential pay:

Series 2001-46 Class ZG, 6% 9/25/31

8,052,837

8,041,771

Series 2002-79 Class Z, 5.5% 11/25/22

3,642,447

3,503,561

Series 2004-3 Class BA, 4% 7/25/17

100,464

96,060

Series 2004-86 Class KC, 4.5% 5/25/19

511,129

490,070

Series 2004-91 Class AH, 4.5% 5/25/29

993,734

959,949

Series 2005-41 Class WY, 5.5% 5/25/25

2,630,000

2,512,123

Series 2005-55 Class LY, 5.5% 7/25/25

2,580,000

2,470,908

Freddie Mac:

planned amortization class:

Series 2356 Class GD, 6% 9/15/16

797,423

804,388

Series 2512 Class PG, 5.5% 10/15/22

2,000,000

1,931,225

Series 3140 Class XO, 3/15/36 (f)

1,367,853

989,706

Series 3145 Class GO, 4/15/36 (f)

1,645,845

1,156,728

Series 3149 Class OD, 5/15/36 (f)

4,840,786

3,319,721

Series 3151 Class PO, 5/15/36 (f)

1,780,155

1,233,592

sequential pay:

Series 2114 Class ZM, 6% 1/15/29

395,285

397,022

Series 2343 Class VD, 7% 8/15/16

1,714,190

1,717,147

Series 2361 Class KB, 6.25% 1/15/28

750,263

749,620

Collateralized Mortgage Obligations - continued

Principal Amount

Value

U.S. Government Agency - continued

Freddie Mac Manufactured Housing participation certificates guaranteed:

planned amortization class Series 1681 Class PJ, 7% 12/15/23

$ 3,721,444

$ 3,798,413

Series 1686 Class FA, 6.275% 2/15/24 (e)

1,017,490

1,039,525

Freddie Mac Multi-class participation certificates guaranteed:

floater:

Series 2406:

Class FP, 6.3488% 1/15/32 (e)

1,107,905

1,137,838

Class PF, 6.3488% 12/15/31 (e)

1,080,000

1,111,528

Series 2410 Class PF, 6.3488% 2/15/32 (e)

2,227,943

2,295,845

Series 2530 Class FE, 5.9688% 2/15/32 (e)

824,005

834,613

Series 2861 Class GF, 5.6688% 1/15/21 (e)

508,168

508,490

Series 2994 Class FB, 5.5188% 6/15/20 (e)

698,199

696,348

Series 3008 Class SM, 21.2552% 7/15/35 (e)

424,511

420,200

planned amortization class:

Series 1141 Class G, 9% 9/15/21

124,550

124,263

Series 1671 Class G, 6.5% 8/15/23

2,797,264

2,797,616

Series 1727 Class H, 6.5% 8/15/23

422,073

422,093

Series 2006-15 Class OP, 3/25/36 (f)

1,140,464

798,517

Series 2389 Class DA, 6.2688% 11/15/30 (e)

1,785,495

1,800,616

Series 2543 CLass PM, 5.5% 8/15/18

571,182

569,879

Series 2587 Class UP, 4% 8/15/25

2,350,417

2,334,484

Series 2622 Class PE, 4.5% 5/15/18

2,640,000

2,453,138

Series 2625 Class QX, 2.25% 3/15/22

160,014

155,949

Series 2628 Class OE, 4.5% 6/15/18

1,600,000

1,497,774

Series 2640:

Class GE, 4.5% 7/15/18

3,660,000

3,423,732

Class GR, 3% 3/15/10

143,628

143,292

Class QG, 2% 4/15/22

207,494

201,498

Series 2660 Class ML, 3.5% 7/15/22

10,000,000

9,769,616

Series 2676 Class QA, 3% 8/15/16

197,388

196,803

Series 2683 Class UH, 3% 3/15/19

1,241,665

1,231,391

Series 2752 Class PW, 4% 4/15/22

3,270,000

3,195,829

Series 2755 Class LC, 4% 6/15/27

1,655,000

1,576,427

Series 2802 Class OB, 6% 5/15/34

1,325,000

1,323,820

Series 2810 Class PD, 6% 6/15/33

995,000

991,166

Series 2828 Class JA, 4.5% 1/15/10

763,448

759,250

Series 3077 Class TO, 4/15/35 (f)

2,493,221

1,753,433

Series 3100 Class PO, 1/15/36 (f)

1,147,856

842,688

Series 3102 Class OH, 1/15/36 (f)

1,120,000

813,575

Collateralized Mortgage Obligations - continued

Principal Amount

Value

U.S. Government Agency - continued

Freddie Mac Multi-class participation certificates guaranteed: - continued

planned amortization class:

Series 3110 Class OP, 9/15/35 (f)

$ 2,516,326

$ 1,799,288

Series 3121 Class KO, 3/15/36 (f)

1,001,185

731,473

Series 3122 Class OP, 3/15/36 (f)

1,946,429

1,400,596

Series 3123 Class LO, 3/15/36 (f)

1,820,046

1,267,662

sequential pay:

Series 2448 Class VH, 6.5% 5/15/18

856,597

856,209

Series 2492 Class A, 5.25% 5/15/29

986,462

983,202

Series 2546 Class MJ, 5.5% 3/15/23

2,861,239

2,710,547

Series 2587 Class AD, 4.71% 3/15/33

5,784,746

4,893,425

Series 2601 Class TB, 5.5% 4/15/23

869,000

838,913

Series 2617 Class GW, 3.5% 6/15/16

1,998,440

1,942,262

Series 2675 Class CB, 4% 5/15/16

2,506,178

2,414,178

Series 2677 Class HG, 3% 8/15/12

2,351,561

2,301,429

Series 2683 Class JA, 4% 10/15/16

2,556,384

2,457,370

Series 2750 Class ZT, 5% 2/15/34

970,212

821,122

Series 2773 Class HC, 4.5% 4/15/19

703,518

637,855

Series 2809 Class UA, 4% 12/15/14

658,412

643,016

Series 3007 Class EW, 5.5% 7/15/25

1,135,000

1,079,400

Series 2769 Class BU, 5% 3/15/34

847,624

756,774

Series 3119 Class PO, 2/15/36 (f)

2,986,352

2,079,076

target amortization class:

Series 2156 Class TC, 6.25% 5/15/29

3,127,903

3,159,298

Series 2877 Class JC, 5% 10/15/34

1,524,973

1,468,744

TOTAL COLLATERALIZED MORTGAGE OBLIGATIONS

(Cost $160,835,748)

158,416,922

Commercial Mortgage Securities - 0.2%

Freddie Mac Multi-class participation certificates guaranteed floater Series 2448 Class FT, 6.3688% 3/15/32 (e)
(Cost $1,483,458)

1,455,613

1,500,495

Cash Equivalents - 7.8%

Maturity Amount

Value

Investments in repurchase agreements (Collateralized by U.S. Government Obligations) in a joint trading account dated 7/31/06 due 8/1/06 at:

5.3%

$ 27,917,107

$ 27,913,000

5.3% (a)

49,347,264

49,340,000

TOTAL CASH EQUIVALENTS

(Cost $77,253,000)

77,253,000

TOTAL INVESTMENT PORTFOLIO - 108.8%

(Cost $1,086,941,138)

1,073,484,820

NET OTHER ASSETS - (8.8)%

(86,418,902)

NET ASSETS - 100%

$ 987,065,918

Swap Agreements

Expiration Date

Notional Amount

Value

Interest Rate Swaps

Receive quarterly a fixed rate equal to 4.508% and pay quarterly a floating rate based on 3-month LIBOR with Lehman Brothers, Inc.

August 2010

$ 8,000,000

$ (259,360)

Receive semi-annually a fixed rate equal to 4.708% and pay quarterly a floating rate based on 3-month LIBOR with Lehman Brothers, Inc.

Oct. 2010

9,000,000

(132,390)

$ 17,000,000

$ (391,750)

Legend

(a) Includes investment made with cash collateral received from securities on loan.

(b) Security or a portion of the security is on loan at period end.

(c) Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At the end of the period, the value of these securities amounted to $2,646,383 or 0.3% of net assets.

(d) Security or a portion of the security purchased on a delayed delivery or when-issued basis.

(e) The coupon rate shown on floating or adjustable rate securities represents the rate at period end.

(f) Principal Only Strips represent the right to receive the monthly principal payments on an underlying pool of mortgage loans.

(g) A portion of the security is subject to a forward commitment to sell.

Income Tax Information

At July 31, 2006, the aggregate cost of investment securities for income tax purposes was $1,086,682,832. Net unrealized depreciation aggregated $13,198,012, of which $2,927,577 related to appreciated investment securities and $16,125,589 related to depreciated investment securities.

Investment Valuation

Investments are valued as of the close of business of the New York Stock Exchange, normally 4:00 p.m. Eastern time. Security transactions are accounted for as of trade date. Wherever possible, the fund uses independent pricing services approved by the Board of Trustees to value its investments. Debt securities, including restricted securities, for which quotes are readily available, are valued by independent pricing services or by dealers who make markets in such securities. Pricing services consider yield or price of bonds of comparable quality, coupon, maturity and type as well as dealer supplied prices. Swaps are marked-to-market daily based on dealer-supplied valuations. When current market prices or quotations are not readily available or do not accurately reflect fair value, valuations may be determined in accordance with procedures adopted by the Board of Trustees. The frequency of when fair value pricing is used is unpredictable. The value of securities used for NAV calculation under fair value pricing may differ from published prices for the same securities. Investments in open-end mutual funds are valued at their closing net asset value each business day. Short-term securities with remaining maturities of sixty days or less for which quotations are not readily available are valued at amortized cost, which approximates value.

For additional information on the fund's policy regarding valuation of investments and other significant accounting policies, please refer to the fund's most recent semiannual or annual shareholder report.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please visit advisor.fidelity.com or call Fidelity at 1-877-208-0098 for a free copy of the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR Corp. or an affiliate.

Quarterly Report

Quarterly Holdings Report

for

Fidelity ® Advisor High Income
Advantage Fund
Class A
Class T
Class B
Class C
Institutional Class

July 31, 2006

1.804847.102

HY-QTLY-0906

Investments July 31, 2006 (Unaudited)

Showing Percentage of Net Assets

Corporate Bonds - 77.0%

Principal Amount (000s)

Value
(000s)

Convertible Bonds - 1.2%

Cable TV - 0.8%

Charter Communications, Inc. 5.875% 11/16/09 (h)

$ 22,580

$ 18,814

Telecommunications - 0.4%

ICO North America, Inc. 7.5% 8/15/09 (j)

8,175

9,810

TOTAL CONVERTIBLE BONDS

28,624

Nonconvertible Bonds - 75.8%

Aerospace - 0.2%

L-3 Communications Corp. 5.875% 1/15/15

1,225

1,142

Orbimage Holdings, Inc. 15.14% 7/1/12 (h)(i)

3,710

4,025

5,167

Air Transportation - 4.5%

American Airlines, Inc. pass thru trust certificates:

6.817% 5/23/11

13,320

13,020

6.977% 11/23/22

683

652

7.377% 5/23/19

12,957

11,532

7.8% 4/1/08

9,740

9,740

10.18% 1/2/13

5,055

4,903

Continental Airlines, Inc. 8.4075% 6/2/13 (i)

7,330

7,385

Delta Air Lines, Inc.:

7.9% 12/15/09 (d)

31,370

8,313

8% 12/15/07 (d)(h)

7,900

2,054

8.3% 12/15/29 (d)

89,955

24,180

9.5% 11/18/08 (d)(h)

2,065

2,272

10% 8/15/08 (d)

41,705

10,843

Delta Air Lines, Inc. pass thru trust certificates 7.779% 1/2/12

1,674

1,565

Northwest Airlines Corp. 10% 2/1/09 (d)

1,524

747

Northwest Airlines, Inc.:

7.875% 3/15/08 (d)

11,925

5,903

8.7% 3/15/07 (d)

1,630

835

9.875% 3/15/07 (d)

6,255

3,190

10.5% 4/1/09 (d)

8,139

4,151

Northwest Airlines, Inc. pass thru trust certificates 9.179% 10/1/11

1,753

263

111,548

Automotive - 8.5%

Accuride Corp. 8.5% 2/1/15

4,780

4,445

Altra Industrial Motion, Inc. 9% 12/1/11

2,460

2,460

American Tire Distributors, Inc. 10.75% 4/1/13

6,930

6,324

Corporate Bonds - continued

Principal Amount (000s)

Value
(000s)

Nonconvertible Bonds - continued

Automotive - continued

Delco Remy International, Inc. 9.375% 4/15/12

$ 1,480

$ 807

Ford Motor Credit Co.:

7% 10/1/13

26,515

23,333

7.25% 10/25/11

1,335

1,212

7.375% 2/1/11

28,795

26,485

9.75% 9/15/10 (h)

9,074

8,961

General Motors Acceptance Corp.:

6.75% 12/1/14

30,390

28,567

6.875% 9/15/11

4,335

4,183

General Motors Corp. 8.375% 7/15/33

111,240

91,219

IdleAire Technologies Corp. 0% 12/15/12 unit (e)(h)

16,350

12,263

Tenneco, Inc. 8.625% 11/15/14

2,870

2,841

213,100

Broadcasting - 0.4%

Nexstar Finance Holdings LLC/Nexstar Finance Holdings, Inc. 0% 4/1/13 (e)

10,005

8,004

Paxson Communications Corp. 11.7569% 1/15/13 (h)(i)

3,255

3,255

11,259

Building Materials - 1.6%

Goodman Global Holdings, Inc. 7.875% 12/15/12

13,870

12,899

Interface, Inc. 9.5% 2/1/14

320

326

MAXX Corp. 9.75% 6/15/12

13,888

10,972

NTK Holdings, Inc. 0% 3/1/14 (e)

17,240

11,896

U.S. Concrete, Inc. 8.375% 4/1/14

2,940

2,918

39,011

Cable TV - 3.9%

Cablevision Systems Corp. 8% 4/15/12

3,240

3,204

CCH I LLC/CCH I Capital Corp. 11% 10/1/15

65,809

59,064

Charter Communications Holding II LLC/Charter Communications Holdings II Capital Corp. 10.25% 9/15/10

6,495

6,560

Charter Communications Operating LLC/Charter Communications Operating Capital Corp. 8% 4/30/12 (h)

6,475

6,451

CSC Holdings, Inc.:

7.25% 4/15/12 (h)(i)

18,985

18,368

7.625% 7/15/18

3,403

3,377

97,024

Corporate Bonds - continued

Principal Amount (000s)

Value
(000s)

Nonconvertible Bonds - continued

Capital Goods - 1.3%

Hawk Corp. 8.75% 11/1/14

$ 2,770

$ 2,756

Park-Ohio Industries, Inc. 8.375% 11/15/14

20,525

18,370

Sensus Metering Systems, Inc. 8.625% 12/15/13

6,645

6,462

Thermadyne Holdings Corp. 9.25% 2/1/14

5,710

4,854

32,442

Chemicals - 2.1%

Crystal US Holding 3 LLC/Crystal US Sub 3 Corp.:

Series A, 0% 10/1/14 (e)

7,785

6,111

Series B, 0% 10/1/14 (e)

15,211

11,865

Hexion US Finance Corp./Hexion Nova Scotia Finance ULC 10.2569% 7/15/10 (i)

4,990

5,040

Huntsman LLC 11.625% 10/15/10

5,972

6,614

Nell AF Sarl 8.375% 8/15/15 (h)

3,990

3,880

Phibro Animal Health Corp.:

10% 8/1/13 (h)

3,380

3,405

13% 12/1/07 unit

3,404

3,506

13% 8/1/14 (h)

6,760

6,794

Rockwood Specialties Group, Inc. 7.5% 11/15/14

950

936

Tronox Worldwide LLC/Tronox Worldwide Finance Corp. 9.5% 12/1/12

5,110

5,314

53,465

Consumer Products - 0.1%

NPI Merger Corp. 10.75% 4/15/14 (h)

2,215

2,309

Containers - 1.7%

Anchor Glass Container Corp. 11% 2/15/13 (d)

6,050

5,324

Constar International, Inc. 11% 12/1/12

3,315

2,503

Graham Packaging Co. LP/GPC Capital Corp. 9.875% 10/15/14

14,530

14,094

Owens-Brockway Glass Container, Inc.:

6.75% 12/1/14

4,410

4,112

8.25% 5/15/13

8,535

8,620

Pliant Corp. 13% 7/15/10

2,381

2,381

Solo Cup Co. 8.5% 2/15/14

7,000

5,985

43,019

Diversified Financial Services - 0.3%

Cardtronics, Inc. 9.25% 8/15/13 (h)

2,840

2,812

Triad Acquisition Corp. 11.125% 5/1/13

4,170

3,962

6,774

Corporate Bonds - continued

Principal Amount (000s)

Value
(000s)

Nonconvertible Bonds - continued

Diversified Media - 0.1%

Affinion Group, Inc. 11.5% 10/15/15 (h)

$ 3,320

$ 3,328

Electric Utilities - 1.6%

Calpine Corp.:

8.5% 7/15/10 (d)(h)

1,465

1,406

8.75% 7/15/13 (d)(h)

5,865

5,630

Dynegy Holdings, Inc. 8.375% 5/1/16 (h)

6,685

6,585

Mirant Americas Generation LLC:

8.5% 10/1/21

6,645

6,130

9.125% 5/1/31

9,625

9,192

Mirant North America LLC/Mirant North America Finance Corp. 7.375% 12/31/13 (h)

10,560

10,111

39,054

Energy - 8.7%

Chaparral Energy, Inc. 8.5% 12/1/15 (h)

4,490

4,479

El Paso Corp.:

6.5% 6/1/08 (h)

9,030

8,973

6.95% 6/1/28 (h)

15,800

14,260

7% 5/15/11

38,000

37,430

7.75% 6/15/10 (h)

42,465

42,958

7.75% 1/15/32 (h)

1,970

1,950

El Paso Energy Corp. 7.375% 12/15/12

22,275

22,191

El Paso Performance-Linked Trust 7.75% 7/15/11 (h)

8,840

8,884

El Paso Production Holding Co. 7.75% 6/1/13

8,155

8,237

Hanover Compressor Co.:

7.5% 4/15/13

990

983

9% 6/1/14

1,105

1,171

Hilcorp Energy I LP/Hilcorp Finance Co. 9% 6/1/16 (h)

6,640

6,872

Inergy LP/Inergy Finance Corp. 8.25% 3/1/16

3,260

3,309

Mariner Energy, Inc. 7.5% 4/15/13 (h)

12,535

12,002

Ocean Rig Norway AS 8.375% 7/1/13 (h)

2,190

2,256

Petrohawk Energy Corp. 9.125% 7/15/13 (h)

19,920

20,269

Pogo Producing Co.:

6.625% 3/15/15

6,505

6,147

6.875% 10/1/17

6,485

6,104

7.875% 5/1/13 (h)

4,790

4,838

Venoco, Inc. 8.75% 12/15/11

3,670

3,578

216,891

Entertainment/Film - 0.0%

Livent, Inc. yankee 9.375% 10/15/04 (d)

11,100

333

Corporate Bonds - continued

Principal Amount (000s)

Value
(000s)

Nonconvertible Bonds - continued

Environmental - 1.9%

Allied Waste North America, Inc.:

7.25% 3/15/15

$ 27,340

$ 26,383

7.375% 4/15/14

21,790

20,755

47,138

Food and Drug Retail - 2.6%

Ahold Finance USA, Inc. 8.25% 7/15/10

30,000

31,320

Albertsons, Inc. 8% 5/1/31

13,110

11,923

AmeriQual Group LLC/AmeriQual Finance Corp. 9% 4/1/12 (h)

3,000

3,045

Nutritional Sourcing Corp. 10.125% 8/1/09

7,424

4,826

Rite Aid Corp.:

6.875% 12/15/28 (h)

7,025

5,304

7.7% 2/15/27

8,740

7,298

63,716

Food/Beverage/Tobacco - 1.3%

Pierre Foods, Inc. 9.875% 7/15/12

2,240

2,262

Swift & Co.:

10.125% 10/1/09

11,830

12,185

12.5% 1/1/10

16,705

17,206

31,653

Gaming - 0.5%

MTR Gaming Group, Inc. 9% 6/1/12 (h)

1,810

1,837

Virgin River Casino Corp./RBG LLC/B&BB, Inc.:

0% 1/15/13 (e)

2,990

2,033

9% 1/15/12

1,760

1,795

Wynn Las Vegas LLC/Wynn Las Vegas Capital Corp. 6.625% 12/1/14

6,680

6,288

11,953

Healthcare - 6.6%

Accellent, Inc. 10.5% 12/1/13

6,160

6,345

CRC Health Group, Inc. 10.75% 2/1/16 (h)

3,340

3,390

DaVita, Inc. 7.25% 3/15/15

14,090

13,456

HCA, Inc.:

6.375% 1/15/15

4,730

3,760

6.5% 2/15/16

8,785

6,962

HealthSouth Corp. 10.75% 6/15/16 (h)

13,360

12,759

LifeCare Holdings, Inc. 9.25% 8/15/13

6,590

4,910

MedQuest, Inc. 11.875% 8/15/12

7,305

6,867

Multiplan, Inc. 10.375% 4/15/16 (h)

3,660

3,678

Corporate Bonds - continued

Principal Amount (000s)

Value
(000s)

Nonconvertible Bonds - continued

Healthcare - continued

Team Finance LLC/Health Finance Corp. 11.25% 12/1/13

$ 9,190

$ 9,512

Tenet Healthcare Corp.:

6.375% 12/1/11

11,625

9,881

6.5% 6/1/12

24,700

20,717

7.375% 2/1/13

49,340

42,926

9.25% 2/1/15 (h)

11,960

11,093

9.875% 7/1/14

10,045

9,593

165,849

Insurance - 1.6%

Provident Companies, Inc.:

7% 7/15/18

3,650

3,522

7.25% 3/15/28

17,830

17,262

UnumProvident Corp.:

6.75% 12/15/28

11,350

10,272

7.375% 6/15/32

9,190

8,956

40,012

Leisure - 4.6%

Festival Fun Parks LLC 10.875% 4/15/14 (h)

2,470

2,451

Six Flags, Inc.:

9.625% 6/1/14

82,580

74,941

9.75% 4/15/13

40,010

36,709

114,101

Paper - 1.6%

Bowater Canada Finance Corp. 7.95% 11/15/11

10,000

9,550

Bowater, Inc. 6.5% 6/15/13

9,755

8,584

Georgia-Pacific Corp. 7.7% 6/15/15

10,645

10,193

Jefferson Smurfit Corp. U.S.:

7.5% 6/1/13

6,960

6,299

8.25% 10/1/12

5,000

4,725

39,351

Publishing/Printing - 0.8%

CBD Media Holdings LLC/CBD Holdings Finance, Inc. 9.25% 7/15/12

6,140

6,079

Vertis, Inc. 10.875% 6/15/09

13,265

13,149

19,228

Corporate Bonds - continued

Principal Amount (000s)

Value
(000s)

Nonconvertible Bonds - continued

Restaurants - 0.8%

The Restaurant Co. 10% 10/1/13

$ 14,920

$ 13,503

Uno Restaurant Corp. 10% 2/15/11 (h)

8,670

6,633

20,136

Services - 2.0%

Ashtead Holdings PLC 8.625% 8/1/15 (h)

2,500

2,463

Cornell Companies, Inc. 10.75% 7/1/12

7,345

7,804

Education Management LLC/Education Management Finance Corp. 10.25% 6/1/16 (h)

4,020

4,050

H&E Equipment Services, Inc. 8.375% 7/15/16 (h)

3,060

3,083

Hydrochem Industrial Services, Inc. 9.25% 2/15/13 (h)

5,150

5,021

Language Line, Inc. 11.125% 6/15/12

4,610

4,529

Muzak LLC/Muzak Finance Corp. 10% 2/15/09

15,500

13,175

Neff Rent LLC/Neff Finance Corp. 11.25% 6/15/12 (h)

4,350

4,676

Penhall International Corp. 12% 8/1/14 (h)

5,140

5,307

50,108

Shipping - 0.5%

Ship Finance International Ltd. 8.5% 12/15/13

11,965

11,427

Steels - 0.2%

Edgen Acquisition Corp. 9.875% 2/1/11

5,980

5,920

Super Retail - 1.0%

Intcomex, Inc. 11.75% 1/15/11 (h)

6,260

6,166

NBC Acquisition Corp. 0% 3/15/13 (e)

12,830

8,981

The Bon-Ton Department Stores, Inc. 10.25% 3/15/14 (h)

10,220

9,402

24,549

Technology - 4.5%

Activant Solutions, Inc. 9.5% 5/1/16 (h)

2,310

2,171

Amkor Technology, Inc. 7.125% 3/15/11

7,505

6,679

Avago Technologies Finance Ltd.:

10.125% 12/1/13 (h)

19,280

20,244

11.875% 12/1/15 (h)

10,280

11,102

Danka Business Systems PLC 11% 6/15/10

6,870

5,840

Freescale Semiconductor, Inc. 7.125% 7/15/14

4,460

4,527

MagnaChip Semiconductor SA/MagnaChip Semiconductor Finance Co.:

6.875% 12/15/11

2,465

2,021

8.5794% 12/15/11 (i)

3,840

3,245

Nortel Networks Corp.:

10.125% 7/15/13 (h)

6,370

6,402

Corporate Bonds - continued

Principal Amount (000s)

Value
(000s)

Nonconvertible Bonds - continued

Technology - continued

Nortel Networks Corp.: - continued

10.75% 7/15/16 (h)

$ 6,630

$ 6,787

SERENA Software, Inc. 10.375% 3/15/16 (h)

7,235

7,289

Solectron Global Finance Ltd. 8% 3/15/16 (h)

2,190

2,124

SS&C Technologies, Inc. 11.75% 12/1/13 (h)

9,920

10,292

SunGard Data Systems, Inc. 10.25% 8/15/15

11,115

11,226

Viasystems, Inc. 10.5% 1/15/11

12,680

12,426

112,375

Telecommunications - 8.3%

Centennial Cellular Operating Co./Centennial Communications Corp. 10.125% 6/15/13

5,000

5,275

Centennial Communications Corp./Centennial Cellular Operating Co. LLC/Centennial Puerto Rico Operations Corp. 8.125% 2/1/14

6,680

6,496

Cincinnati Bell, Inc. 8.375% 1/15/14

3,095

3,033

Eschelon Operating Co. 8.375% 3/15/10

2,522

2,421

Intelsat Ltd.:

6.5% 11/1/13

43,452

32,806

7.625% 4/15/12

30,225

25,389

11.25% 6/15/16 (h)

19,920

20,144

Level 3 Financing, Inc. 12.25% 3/15/13 (h)

6,100

6,680

Nordic Telephone Co. Holdings ApS 8.875% 5/1/16 (h)

3,430

3,554

Qwest Capital Funding, Inc.:

7% 8/3/09

22,120

21,844

7.25% 2/15/11

4,000

3,900

7.625% 8/3/21

3,210

3,050

7.75% 2/15/31

29,425

27,365

Rogers Communications, Inc.:

6.375% 3/1/14

12,190

11,718

7.5% 3/15/15

7,260

7,451

Rural Cellular Corp. 9.75% 1/15/10

4,825

4,825

U.S. West Communications 6.875% 9/15/33

15,000

13,275

Windstream Corp. 8.625% 8/1/16 (h)

7,030

7,311

206,537

Corporate Bonds - continued

Principal Amount (000s)

Value
(000s)

Nonconvertible Bonds - continued

Textiles & Apparel - 2.0%

Levi Strauss & Co.:

8.875% 4/1/16

$ 6,510

$ 6,347

12.25% 12/15/12

39,715

44,332

50,679

TOTAL NONCONVERTIBLE BONDS

1,889,456

TOTAL CORPORATE BONDS

(Cost $1,960,915)

1,918,080

Common Stocks - 15.7%

Shares

Cable TV - 0.3%

NTL, Inc.

361,330

8,256

NTL, Inc. warrants 1/13/11 (a)

3

0

Pegasus Communications Corp. warrants 1/1/07 (a)(j)

6,509

0

8,256

Chemicals - 0.1%

Huntsman Corp. (j)

96,480

1,539

Consumer Products - 1.3%

Revlon, Inc. Class A (sub. vtg.) (a)(g)

33,440,496

31,434

Containers - 0.7%

Owens-Illinois, Inc.

1,143,900

17,307

Pliant Corp.

2,040

0

Trivest 1992 Special Fund Ltd. (a)(g)(j)

3,037,732

15

17,322

Electric Utilities - 1.9%

AES Corp. (a)

1,692,509

33,613

Mirant Corp. (a)

523,570

13,911

47,524

Energy - 1.4%

Chesapeake Energy Corp.

800,000

26,320

El Paso Corp.

500,000

8,000

34,320

Common Stocks - continued

Shares

Value
(000s)

Food and Drug Retail - 0.6%

Pathmark Stores, Inc. (a)

1,818,878

$ 15,588

Pathmark Stores, Inc. warrants 9/19/10 (a)

747,828

150

15,738

Healthcare - 2.1%

DaVita, Inc. (a)

1,056,946

52,868

Leisure - 0.1%

Six Flags, Inc. (f)

343,900

1,816

Metals/Mining - 0.5%

Alpha Natural Resources, Inc. (a)

802,100

12,970

Paper - 0.4%

Temple-Inland, Inc.

265,678

11,302

Publishing/Printing - 0.5%

Cenveo, Inc. (a)

464,274

8,882

Valassis Communications, Inc. (a)

234,600

4,816

13,698

Services - 0.1%

Service Corp. International (SCI)

256,600

1,927

Shipping - 1.7%

Frontline Ltd. (NY Shares) (f)

200,000

7,790

Teekay Shipping Corp.

793,800

34,102

41,892

Technology - 2.3%

Amkor Technology, Inc. (a)

3,000,000

18,540

Atmel Corp. (a)

1,000,000

4,790

Flextronics International Ltd. (a)

2,000,000

22,680

STATS ChipPAC Ltd. sponsored ADR (a)

261,000

1,475

Viasystems Group, Inc. (a)(j)

1,026,780

8,728

56,213

Telecommunications - 1.7%

Choice One Communications, Inc. (a)(j)

925,628

6,942

ICO Global Communications Holdings Ltd.:

warrants 8/3/06 (a)

7,290

0

Class A (a)

43,772

257

McLeodUSA, Inc. (a)

4,914,174

34,399

41,598

Common Stocks - continued

Shares

Value
(000s)

Textiles & Apparel - 0.0%

Arena Brands Holding Corp. Class B (a)(j)

42,253

$ 652

Pillowtex Corp. (a)

490,256

0

652

TOTAL COMMON STOCKS

(Cost $395,318)

391,069

Preferred Stocks - 1.8%

Convertible Preferred Stocks - 1.4%

Energy - 1.4%

El Paso Corp. 4.99%

26,000

35,360

Nonconvertible Preferred Stocks - 0.4%

Broadcasting - 0.1%

Spanish Broadcasting System, Inc. Class B, 10.75%

3,671

3,983

Containers - 0.3%

Pliant Corp. Redeemable Preferred Series AA, 13.00%

18,037

6,538

TOTAL NONCONVERTIBLE PREFERRED STOCKS

10,521

TOTAL PREFERRED STOCKS

(Cost $48,354)

45,881

Floating Rate Loans - 1.8%

Principal Amount (000s)

Building Materials - 1.2%

Masonite International Corp. term loan:

7.4901% 4/5/13 (i)

$ 2,577

2,500

11% 4/6/15 (i)

29,788

28,001

30,501

Cable TV - 0.1%

Wide Open West Finance LLC Tranche 2, term loan 10.2306% 4/28/14 (i)

1,770

1,783

Consumer Products - 0.2%

Amscan Holdings, Inc. Tranche 2, term loan 10.3% 12/23/13 (i)

4,550

4,527

Floating Rate Loans - continued

Principal Amount (000s)

Value
(000s)

Energy - 0.3%

Coffeyville Resources LLC Tranche 2, term loan 12.1875% 7/8/13 (i)

$ 6,510

$ 6,673

TOTAL FLOATING RATE LOANS

(Cost $42,796)

43,484

Money Market Funds - 2.6%

Shares

Fidelity Cash Central Fund, 5.3% (b)

58,984,260

58,984

Fidelity Securities Lending Cash Central Fund, 5.33% (b)(c)

5,476,425

5,476

TOTAL MONEY MARKET FUNDS

(Cost $64,460)

64,460

TOTAL INVESTMENT PORTFOLIO - 98.9%

(Cost $2,511,843)

2,462,974

NET OTHER ASSETS - 1.1%

28,432

NET ASSETS - 100%

$ 2,491,406

Legend

(a) Non-income producing

(b) Affiliated fund that is available only to investment companies and other accounts managed by Fidelity Investments. The rate quoted is the annualized seven-day yield of the fund at period end. A complete unaudited listing of the fund's holdings as of its most recent quarter end is available upon request.

(c) Investment made with cash collateral received from securities on loan.

(d) Non-income producing - Issuer is in default.

(e) Security initially issued in zero coupon form which converts to coupon form at a specified rate and date. The rate shown is the rate at period end.

(f) Security or a portion of the security is on loan at period end.

(g) Affiliated company

(h) Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At the period end, the value of these securities amounted to $444,922,000 or 17.9% of net assets.

(i) The coupon rate shown on floating or adjustable rate securities represents the rate at period end.

(j) Restricted securities - Investment in securities not registered under the Securities Act of 1933 (excluding 144A issues). At the end of the period, the value of restricted securities (excluding 144A issues) amounted to $27,686,000 or 1.1% of net assets.

Additional information on each holding is as follows:

Security

Acquisition Date

Acquisition Cost (000s)

Arena Brands Holding Corp. Class B

6/18/97 - 7/13/98

$ 1,538

Choice One Communications, Inc.

11/18/04 - 6/29/06

$ 4,418

Huntsman Corp.

4/30/03

$ 690

ICO North America, Inc. 7.5% 8/15/09

8/12/05

$ 8,175

Pegasus Communications Corp. warrants 1/1/07

10/17/97

$ 635

Trivest 1992 Special Fund Ltd.

7/30/92

$ -

Viasystems Group, Inc.

2/13/04

$ 20,664

Affiliated Central Funds

Information regarding fiscal year to date income earned by the fund from the affiliated Central funds is as follows:

Fund

Income earned
(Amounts in thousands)

Fidelity Cash Central Fund

$ 3,249

Fidelity Securities Lending Cash Central Fund

24

Total

$ 3,273

Other Affiliated Issuers

An affiliated company is a company in which the fund has ownership of at least 5% of the voting securities. Fiscal year to date transactions with companies which are or were affiliates are as follows:

Affiliates
(Amounts in thousands)

Value, beginning of period

Purchases

Sales Proceeds

Dividend Income

Value, end of period

Haynes International, Inc.

$ 25,094

$ -

$ 39,977

$ -

$ -

Revlon, Inc. Class A (sub. vtg.)

103,517

10,422

14,241

-

31,434

Total

$ 128,611

$ 10,422

$ 54,218

$ -

$ 31,434

Income Tax Information

At July 31, 2006, the aggregate cost of investment securities for income tax purposes was $2,492,188,000. Net unrealized depreciation aggregated $29,214,000, of which $173,244,000 related to appreciated investment securities and $202,458,000 related to depreciated investment securities.

Investment Valuation

Investments are valued as of the close of business of the New York Stock Exchange, normally 4:00 p.m. Eastern time. Security transactions are accounted for as of trade date. Wherever possible, the fund uses independent pricing services approved by the Board of Trustees to value its investments. Debt securities, including restricted securities, for which quotations are readily available, are valued by independent pricing services or by dealers who make markets in such securities. Pricing services consider yield or price of bonds of comparable quality, coupon, maturity and type as well as dealer supplied prices. Equity securities, including restricted securities, for which market quotations are readily available, are valued at the last reported sale price or official closing price as reported by an independent pricing service on the primary market or exchange on which they are traded. In the event there were no sales during the day or closing prices are not available, securities are valued at the last quoted bid price. When current market prices or quotations are not readily available or do not accurately reflect fair value, valuations may be determined in accordance with procedures adopted by the Board of Trustees. The frequency of when fair value pricing is used is unpredictable. The value of securities used for NAV calculation under fair value pricing may differ from published prices for the same securities. Investments in open-end mutual funds, including Central Funds, are valued at their closing net asset value each business day. Short-term securities with remaining maturities of sixty days or less for which quotations are not readily available are valued at amortized cost, which approximates value.

For additional information on the fund's policy regarding valuation of investments and other significant accounting policies, please refer to the fund's most recent semiannual or annual shareholder report.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please visit advisor.fidelity.com or call Fidelity at 1-877-208-0098 for a free copy of the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR Corp. or an affiliate.

Quarterly Report

Quarterly Holdings Report

for

Fidelity ® Advisor
High Income Fund
Class A
Class T
Class B
Class C
Institutional Class

July 31, 2006

1.804861.102

AHI-QTLY-0906

Investments July 31, 2006 (Unaudited)

Showing Percentage of Net Assets

Corporate Bonds - 88.5%

Principal Amount

Value

Convertible Bonds - 0.2%

Technology - 0.2%

Flextronics International Ltd. 1% 8/1/10

$ 1,100,000

$ 1,064,250

Nonconvertible Bonds - 88.3%

Aerospace - 1.8%

Bombardier, Inc.:

6.75% 5/1/12 (c)

860,000

795,500

7.45% 5/1/34 (c)

415,000

348,600

L-3 Communications Corp.:

5.875% 1/15/15

2,280,000

2,126,100

6.375% 10/15/15

1,650,000

1,571,625

7.625% 6/15/12

1,975,000

1,999,688

Orbital Sciences Corp. 9% 7/15/11

835,000

870,488

Primus International, Inc. 11.5% 4/15/09 (c)

1,390,000

1,501,200

9,213,201

Air Transportation - 1.3%

American Airlines, Inc. pass thru trust certificates:

6.817% 5/23/11

3,100,000

3,030,250

6.977% 11/23/22

296,741

283,387

7.324% 4/15/11

960,000

933,600

7.377% 5/23/19

134,813

119,983

7.8% 4/1/08

210,000

210,000

8.608% 10/1/12

200,000

205,000

AMR Corp. 9% 8/1/12

260,000

256,750

Continental Airlines, Inc. pass thru trust certificates 9.798% 4/1/21

1,558,249

1,628,371

6,667,341

Automotive - 5.2%

Accuride Corp. 8.5% 2/1/15

280,000

260,400

American Axle & Manufacturing, Inc. 5.25% 2/11/14

435,000

357,788

Ford Motor Credit Co.:

7% 10/1/13

2,890,000

2,543,200

7.25% 10/25/11

2,020,000

1,834,606

9.9569% 4/15/12 (d)

1,510,000

1,551,525

10.4863% 6/15/11 (c)(d)

3,508,000

3,586,930

General Motors Acceptance Corp.:

5.125% 5/9/08

2,170,000

2,090,988

5.625% 5/15/09

2,060,000

1,969,502

6.75% 12/1/14

1,980,000

1,861,200

6.875% 9/15/11

1,235,000

1,191,775

8% 11/1/31

6,180,000

6,056,378

Corporate Bonds - continued

Principal Amount

Value

Nonconvertible Bonds - continued

Automotive - continued

Goodyear Tire & Rubber Co. 9% 7/1/15

$ 490,000

$ 469,175

Lear Corp. 8.11% 5/15/09

525,000

511,875

Visteon Corp.:

7% 3/10/14

1,650,000

1,344,750

8.25% 8/1/10

410,000

376,175

26,006,267

Banks and Thrifts - 0.7%

Western Financial Bank 9.625% 5/15/12

3,065,000

3,379,163

Broadcasting - 0.0%

Nexstar Broadcasting, Inc. 7% 1/15/14

270,000

237,600

Building Materials - 0.8%

Anixter International, Inc. 5.95% 3/1/15

1,480,000

1,342,508

Goodman Global Holdings, Inc.:

7.875% 12/15/12

500,000

465,000

8.3294% 6/15/12 (d)

703,000

706,515

Interface, Inc. 9.5% 2/1/14

395,000

402,900

Nortek, Inc. 8.5% 9/1/14

625,000

585,938

NTK Holdings, Inc. 0% 3/1/14 (b)

420,000

289,800

3,792,661

Cable TV - 2.8%

Cablevision Systems Corp.:

8% 4/15/12

1,440,000

1,423,800

9.62% 4/1/09 (d)

1,835,000

1,945,100

Charter Communications Holding II LLC/Charter Communications Holdings II Capital Corp. 10.25% 9/15/10

585,000

590,850

EchoStar DBS Corp.:

5.75% 10/1/08

3,520,000

3,476,000

7.125% 2/1/16 (c)

1,690,000

1,660,425

GCI, Inc. 7.25% 2/15/14

725,000

692,375

Insight Midwest LP/Insight Capital, Inc. 10.5% 11/1/10

1,105,000

1,149,200

Kabel Deutschland GmbH 10.625% 7/1/14 (c)

940,000

996,400

NTL Cable PLC:

8.75% 4/15/14

1,075,000

1,085,750

9.125% 8/15/16

840,000

852,600

13,872,500

Capital Goods - 1.9%

Amsted Industries, Inc. 10.25% 10/15/11 (c)

1,435,000

1,528,275

Case New Holland, Inc. 7.125% 3/1/14

1,310,000

1,277,250

Corporate Bonds - continued

Principal Amount

Value

Nonconvertible Bonds - continued

Capital Goods - continued

Invensys PLC 9.875% 3/15/11 (c)

$ 2,538,000

$ 2,728,350

Leucadia National Corp. 7% 8/15/13

2,220,000

2,181,150

Park-Ohio Industries, Inc. 8.375% 11/15/14

910,000

814,450

Sensus Metering Systems, Inc. 8.625% 12/15/13

1,045,000

1,016,263

9,545,738

Chemicals - 3.5%

Chemtura Corp. 6.875% 6/1/16

1,020,000

984,300

Crystal US Holding 3 LLC/Crystal US Sub 3 Corp.:

Series A, 0% 10/1/14 (b)

1,015,000

796,775

Series B, 0% 10/1/14 (b)

620,000

483,600

Equistar Chemicals LP 7.55% 2/15/26

775,000

705,250

Equistar Chemicals LP/Equistar Funding Corp.:

8.75% 2/15/09

490,000

504,700

10.125% 9/1/08

525,000

553,875

Hexion US Finance Corp./Hexion Nova Scotia Finance ULC 10.2569% 7/15/10 (d)

1,315,000

1,328,150

Millennium America, Inc.:

7.625% 11/15/26

350,000

294,000

9.25% 6/15/08

1,530,000

1,556,775

Nalco Co. 7.75% 11/15/11

1,115,000

1,115,000

Nell AF Sarl 8.375% 8/15/15 (c)

2,810,000

2,732,725

NOVA Chemicals Corp.:

7.4% 4/1/09

1,885,000

1,875,575

8.405% 11/15/13 (d)

1,090,000

1,095,450

Phibro Animal Health Corp.:

10% 8/1/13 (c)

960,000

967,200

13% 8/1/14 (c)

560,000

562,800

Tronox Worldwide LLC/Tronox Worldwide Finance Corp. 9.5% 12/1/12

1,655,000

1,721,200

17,277,375

Consumer Products - 0.5%

Jostens Holding Corp. 0% 12/1/13 (b)

680,000

530,400

Jostens IH Corp. 7.625% 10/1/12

550,000

530,750

NPI Merger Corp.:

9.23% 10/15/13 (c)(d)

170,000

174,250

10.75% 4/15/14 (c)

460,000

479,550

Samsonite Corp. 8.875% 6/1/11

585,000

606,938

2,321,888

Corporate Bonds - continued

Principal Amount

Value

Nonconvertible Bonds - continued

Containers - 2.3%

Ball Corp. 6.625% 3/15/18

$ 2,000,000

$ 1,890,000

Berry Plastics Corp. 10.75% 7/15/12

1,050,000

1,147,125

BWAY Corp. 10% 10/15/10

2,610,000

2,740,500

Graham Packaging Co. LP/GPC Capital Corp.:

8.5% 10/15/12

755,000

736,125

9.875% 10/15/14

345,000

334,650

Owens-Brockway Glass Container, Inc. 8.25% 5/15/13

1,675,000

1,691,750

Owens-Illinois, Inc.:

7.35% 5/15/08

945,000

945,000

7.5% 5/15/10

1,970,000

1,940,450

11,425,600

Diversified Financial Services - 0.8%

E*TRADE Financial Corp.:

7.375% 9/15/13

305,000

305,763

7.875% 12/1/15

1,030,000

1,063,475

8% 6/15/11

990,000

1,017,225

Residential Capital Corp. 7.3369% 4/17/09 (c)(d)

1,690,000

1,690,000

4,076,463

Diversified Media - 1.0%

Affinion Group, Inc. 11.5% 10/15/15 (c)

1,025,000

1,027,563

LBI Media Holdings, Inc. 0% 10/15/13 (b)

1,240,000

1,035,400

LBI Media, Inc. 10.125% 7/15/12

1,020,000

1,078,650

Quebecor Media, Inc. 7.75% 3/15/16

2,040,000

1,989,000

5,130,613

Electric Utilities - 4.7%

AES Corp.:

8.875% 2/15/11

999,000

1,045,204

9.375% 9/15/10

1,985,000

2,114,025

9.5% 6/1/09

1,045,000

1,099,863

AES Gener SA 7.5% 3/25/14

2,995,000

3,039,925

Aquila, Inc. 14.875% 7/1/12

885,000

1,165,988

CMS Energy Corp. 6.3% 2/1/12

675,000

648,000

Mirant Americas Generation LLC 8.5% 10/1/21

1,295,000

1,194,638

MSW Energy Holdings II LLC/MSW Finance Co. II, Inc. 7.375% 9/1/10

2,315,000

2,315,000

MSW Energy Holdings LLC/MSW Energy Finance Co., Inc. 8.5% 9/1/10

315,000

324,450

Nevada Power Co.:

5.95% 3/15/16 (c)

480,000

458,400

Corporate Bonds - continued

Principal Amount

Value

Nonconvertible Bonds - continued

Electric Utilities - continued

Nevada Power Co.: - continued

6.65% 4/1/36 (c)

$ 1,510,000

$ 1,462,042

NRG Energy, Inc. 7.25% 2/1/14

720,000

707,400

Reliant Energy, Inc. 6.75% 12/15/14

200,000

187,000

Sierra Pacific Power Co. 6% 5/15/16 (c)

1,300,000

1,241,500

Sierra Pacific Resources:

6.75% 8/15/17

670,000

636,500

8.625% 3/15/14

460,000

486,450

Tenaska Alabama Partners LP 7% 6/30/21 (c)

1,900,723

1,829,446

TXU Corp. 6.5% 11/15/24

2,095,000

1,899,118

Utilicorp Canada Finance Corp. 7.75% 6/15/11

1,745,000

1,808,256

Utilicorp United, Inc. 9.95% 2/1/11 (d)

29,000

31,900

23,695,105

Energy - 9.6%

Atlas Pipeline Partners LP/Atlas Pipeline Partners Finance Corp. 8.125% 12/15/15 (c)

1,145,000

1,150,725

Chaparral Energy, Inc. 8.5% 12/1/15 (c)

1,010,000

1,007,475

Chesapeake Energy Corp.:

6.5% 8/15/17

2,780,000

2,581,925

6.875% 1/15/16

1,390,000

1,334,400

7.625% 7/15/13

1,850,000

1,877,750

7.75% 1/15/15

1,225,000

1,232,656

El Paso Corp.:

6.375% 2/1/09 (c)

2,080,000

2,048,093

7.75% 6/15/10 (c)

2,210,000

2,235,658

El Paso Performance-Linked Trust 7.75% 7/15/11 (c)

2,340,000

2,351,700

Hanover Compressor Co.:

7.5% 4/15/13

220,000

218,350

8.625% 12/15/10

630,000

653,625

9% 6/1/14

945,000

1,001,700

Hanover Equipment Trust 8.75% 9/1/11

245,000

251,125

Hilcorp Energy I LP/Hilcorp Finance Co.:

7.75% 11/1/15 (c)

1,210,000

1,185,800

9% 6/1/16 (c)

1,630,000

1,687,050

10.5% 9/1/10 (c)

560,000

606,200

Inergy LP/Inergy Finance Corp. 8.25% 3/1/16

720,000

730,800

Markwest Energy Partners LP/Markwest Energy Finance Corp. 6.875% 11/1/14

1,589,000

1,465,853

Newfield Exploration Co.:

6.625% 9/1/14

950,000

919,125

Corporate Bonds - continued

Principal Amount

Value

Nonconvertible Bonds - continued

Energy - continued

Newfield Exploration Co.: - continued

6.625% 4/15/16

$ 1,010,000

$ 977,175

Pacific Energy Partners LP/Pacific Energy Finance Corp. 6.25% 9/15/15

1,140,000

1,088,700

Parker Drilling Co.:

9.625% 10/1/13

880,000

959,200

9.9806% 9/1/10 (d)

1,655,000

1,692,238

Petrohawk Energy Corp. 9.125% 7/15/13 (c)

2,690,000

2,737,075

Pogo Producing Co. 6.875% 10/1/17

1,930,000

1,816,613

Range Resources Corp.:

6.375% 3/15/15 (Reg. S)

1,270,000

1,193,800

7.375% 7/15/13

2,250,000

2,238,750

7.5% 5/15/16

690,000

691,725

SESI LLC 6.875% 6/1/14 (c)

1,300,000

1,264,250

Sonat, Inc. 7.625% 7/15/11

960,000

969,600

Stone Energy Corp. 6.75% 12/15/14

1,340,000

1,368,475

Targa Resources, Inc./Targa Resources Finance Corp. 8.5% 11/1/13 (c)

900,000

877,500

Tesoro Corp. 6.25% 11/1/12 (c)

490,000

469,175

Williams Companies, Inc. 6.375% 10/1/10 (c)

3,095,000

3,021,494

Williams Partners LP/Williams Partners Finance Corp. 7.5% 6/15/11 (c)

1,910,000

1,924,325

47,830,105

Environmental - 1.1%

Allied Waste North America, Inc.:

5.75% 2/15/11

1,560,000

1,474,200

7.125% 5/15/16 (c)

1,290,000

1,228,725

8.5% 12/1/08

2,350,000

2,432,250

Browning-Ferris Industries, Inc. 6.375% 1/15/08

160,000

158,400

5,293,575

Food and Drug Retail - 0.6%

Albertsons, Inc.:

7.45% 8/1/29

630,000

546,136

7.75% 6/15/26

980,000

877,982

8% 5/1/31

630,000

572,962

Rite Aid Corp.:

7.5% 1/15/15

535,000

518,950

8.125% 5/1/10

255,000

258,188

2,774,218

Corporate Bonds - continued

Principal Amount

Value

Nonconvertible Bonds - continued

Food/Beverage/Tobacco - 1.6%

National Beef Packing Co. LLC/National Beef Finance Corp. 10.5% 8/1/11

$ 1,110,000

$ 1,148,850

Pierre Foods, Inc. 9.875% 7/15/12

660,000

666,600

Reynolds American, Inc.:

6.5% 7/15/10 (c)

1,415,000

1,402,619

7.25% 6/1/13 (c)

1,310,000

1,320,218

7.3% 7/15/15 (c)

2,415,000

2,415,000

Swift & Co.:

10.125% 10/1/09

825,000

849,750

12.5% 1/1/10

290,000

298,700

8,101,737

Gaming - 7.4%

Chukchansi Economic Development Authority:

8% 11/15/13 (c)

795,000

795,994

8.78% 11/15/12 (c)(d)

360,000

366,300

Kerzner International Ltd. 6.75% 10/1/15

3,190,000

3,357,475

Las Vegas Sands Corp. 6.375% 2/15/15

1,000,000

925,000

Mandalay Resort Group:

6.5% 7/31/09

710,000

700,238

9.375% 2/15/10

2,365,000

2,503,944

10.25% 8/1/07

820,000

849,725

MGM MIRAGE:

6% 10/1/09

2,545,000

2,468,650

6.625% 7/15/15

1,070,000

1,003,125

6.75% 9/1/12

2,935,000

2,843,281

6.75% 4/1/13 (c)

1,050,000

1,013,250

6.875% 4/1/16 (c)

1,010,000

956,975

Mohegan Tribal Gaming Authority:

6.125% 2/15/13

640,000

608,000

6.375% 7/15/09

1,830,000

1,797,975

7.125% 8/15/14

585,000

571,106

8% 4/1/12

290,000

299,425

MTR Gaming Group, Inc.:

9% 6/1/12 (c)

400,000

406,000

9.75% 4/1/10

1,340,000

1,413,700

Scientific Games Corp. 6.25% 12/15/12

925,000

863,719

Seneca Gaming Corp.:

Series B, 7.25% 5/1/12

1,450,000

1,413,750

7.25% 5/1/12

2,135,000

2,081,625

Corporate Bonds - continued

Principal Amount

Value

Nonconvertible Bonds - continued

Gaming - continued

Station Casinos, Inc.:

6.625% 3/15/18

$ 1,085,000

$ 965,650

6.875% 3/1/16

2,890,000

2,669,638

Virgin River Casino Corp./RBG LLC/B&BB, Inc.:

0% 1/15/13 (b)

590,000

401,200

9% 1/15/12

1,380,000

1,407,600

Wheeling Island Gaming, Inc. 10.125% 12/15/09

2,305,000

2,371,269

Wynn Las Vegas LLC/Wynn Las Vegas Capital Corp. 6.625% 12/1/14

2,065,000

1,943,681

36,998,295

Healthcare - 4.9%

CDRV Investors, Inc. 0% 1/1/15 (b)

3,685,000

2,607,138

Concentra Operating Corp.:

9.125% 6/1/12

1,125,000

1,167,188

9.5% 8/15/10

450,000

466,875

DaVita, Inc. 7.25% 3/15/15

140,000

133,700

HealthSouth Corp.:

10.75% 6/15/16 (c)

1,385,000

1,322,675

11.4181% 6/15/14 (c)(d)

1,420,000

1,377,400

IASIS Healthcare LLC/IASIS Capital Corp. 8.75% 6/15/14

1,450,000

1,384,750

LifeCare Holdings, Inc. 9.25% 8/15/13

270,000

201,150

Multiplan, Inc. 10.375% 4/15/16 (c)

800,000

804,000

Mylan Laboratories, Inc. 6.375% 8/15/15

605,000

583,825

National Mentor Holdings, Inc. 11.25% 7/1/14 (c)

1,360,000

1,383,800

Omega Healthcare Investors, Inc.:

7% 4/1/14

2,840,000

2,733,500

7% 1/15/16

1,635,000

1,557,338

ResCare, Inc. 7.75% 10/15/13

1,145,000

1,130,688

Senior Housing Properties Trust 8.625% 1/15/12

1,070,000

1,123,500

Service Corp. International (SCI):

6.75% 4/1/16

1,130,000

1,048,075

8% 6/15/17 (c)(d)

1,150,000

1,075,250

Team Finance LLC/Health Finance Corp. 11.25% 12/1/13

1,550,000

1,604,250

Ventas Realty LP/Ventas Capital Corp.:

6.5% 6/1/16

1,810,000

1,733,075

6.625% 10/15/14

830,000

809,250

24,247,427

Corporate Bonds - continued

Principal Amount

Value

Nonconvertible Bonds - continued

Homebuilding/Real Estate - 1.9%

American Real Estate Partners/American Real Estate Finance Corp.:

7.125% 2/15/13

$ 1,155,000

$ 1,129,013

8.125% 6/1/12

3,400,000

3,451,000

K. Hovnanian Enterprises, Inc.:

6% 1/15/10

310,000

285,975

6.25% 1/15/16

125,000

108,125

6.375% 12/15/14

125,000

110,469

8.875% 4/1/12

550,000

534,875

KB Home 7.75% 2/1/10

1,825,000

1,811,313

Rouse Co. LP/TRC, Inc. 6.75% 5/1/13 (c)

580,000

570,070

Technical Olympic USA, Inc. 7.5% 1/15/15

595,000

461,125

WCI Communities, Inc.:

6.625% 3/15/15

545,000

438,725

7.875% 10/1/13

395,000

340,688

9,241,378

Hotels - 0.7%

Grupo Posadas SA de CV 8.75% 10/4/11 (c)

1,020,000

1,045,500

Host Marriott LP 7.125% 11/1/13

2,415,000

2,418,019

3,463,519

Insurance - 0.4%

UnumProvident Corp. 7.375% 6/15/32

660,000

643,210

UnumProvident Finance Co. PLC 6.85% 11/15/15 (c)

1,400,000

1,372,000

2,015,210

Leisure - 2.2%

Royal Caribbean Cruises Ltd.:

7% 6/15/13

2,005,000

2,002,285

yankee 7.5% 10/15/27

1,680,000

1,615,253

Town Sports International Holdings, Inc. 0% 2/1/14 (b)

708,000

559,320

Town Sports International, Inc. 9.625% 4/15/11

1,758,000

1,823,925

Universal City Development Partners Ltd./UCDP Finance, Inc. 11.75% 4/1/10

2,660,000

2,879,450

Universal City Florida Holding Co. I/II 9.8988% 5/1/10 (d)

2,015,000

2,070,413

10,950,646

Metals/Mining - 2.1%

Arch Western Finance LLC 6.75% 7/1/13

2,020,000

1,929,100

Compass Minerals International, Inc.:

0% 12/15/12 (b)

865,000

830,400

Corporate Bonds - continued

Principal Amount

Value

Nonconvertible Bonds - continued

Metals/Mining - continued

Compass Minerals International, Inc.: - continued

0% 6/1/13 (b)

$ 1,620,000

$ 1,490,400

Drummond Co., Inc. 7.375% 2/15/16 (c)

2,735,000

2,564,063

Massey Energy Co. 6.875% 12/15/13

1,665,000

1,515,150

Vedanta Resources PLC 6.625% 2/22/10 (c)

2,310,000

2,214,713

10,543,826

Paper - 1.7%

Bowater, Inc.:

6.5% 6/15/13

695,000

611,600

9.5% 10/15/12

770,000

764,225

Catalyst Paper Corp. 8.625% 6/15/11

1,060,000

1,030,850

Georgia-Pacific Corp.:

8% 1/15/24

700,000

663,250

8.125% 5/15/11

1,350,000

1,338,188

8.875% 5/15/31

1,470,000

1,470,000

Jefferson Smurfit Corp. U.S. 7.5% 6/1/13

820,000

742,100

Stone Container Corp. 9.75% 2/1/11

675,000

688,500

Stone Container Finance Co. 7.375% 7/15/14

1,250,000

1,106,250

8,414,963

Publishing/Printing - 1.1%

Dex Media West LLC/Dex Media West Finance Co. 8.5% 8/15/10

785,000

805,606

Houghton Mifflin Co. 9.875% 2/1/13

1,300,000

1,335,750

The Reader's Digest Association, Inc. 6.5% 3/1/11

3,530,000

3,406,450

5,547,806

Railroad - 0.2%

Kansas City Southern Railway Co. 7.5% 6/15/09

1,100,000

1,105,500

Restaurants - 1.1%

Carrols Corp. 9% 1/15/13

2,035,000

2,029,913

Friendly Ice Cream Corp. 8.375% 6/15/12

1,860,000

1,560,075

Landry's Seafood Restaurants, Inc. 7.5% 12/15/14

2,305,000

2,132,125

5,722,113

Services - 2.9%

Avis Budget Car Rental LLC/Avis Budget Finance, Inc.:

7.576% 5/15/14 (c)(d)

210,000

208,950

7.625% 5/15/14 (c)

550,000

537,625

7.75% 5/15/16 (c)

520,000

507,000

Corrections Corp. of America:

6.25% 3/15/13

720,000

684,000

Corporate Bonds - continued

Principal Amount

Value

Nonconvertible Bonds - continued

Services - continued

Corrections Corp. of America: - continued

6.75% 1/31/14

$ 455,000

$ 439,644

7.5% 5/1/11

580,000

587,250

Education Management LLC/Education Management Finance Corp. 10.25% 6/1/16 (c)

870,000

876,525

FTI Consulting, Inc. 7.625% 6/15/13

2,425,000

2,431,063

H&E Equipment Services, Inc. 8.375% 7/15/16 (c)

745,000

750,588

Hertz Corp.:

8.875% 1/1/14 (c)

190,000

198,550

10.5% 1/1/16 (c)

350,000

381,938

Iron Mountain, Inc.:

8.25% 7/1/11

735,000

740,513

8.625% 4/1/13

1,110,000

1,121,100

Penhall International Corp. 12% 8/1/14 (c)

1,040,000

1,073,800

Rural/Metro Corp.:

0% 3/15/16 (b)

1,305,000

946,125

9.875% 3/15/15

515,000

525,300

United Rentals North America, Inc. 7% 2/15/14

2,535,000

2,319,525

14,329,496

Shipping - 1.9%

OMI Corp. 7.625% 12/1/13

3,310,000

3,310,000

Overseas Shipholding Group, Inc.:

7.5% 2/15/24

95,000

90,013

8.25% 3/15/13

420,000

433,650

Ship Finance International Ltd. 8.5% 12/15/13

4,555,000

4,350,025

Teekay Shipping Corp. 8.875% 7/15/11

1,245,000

1,301,025

9,484,713

Steels - 0.4%

Allegheny Technologies, Inc. 8.375% 12/15/11

355,000

372,750

RathGibson, Inc. 11.25% 2/15/14 (c)

1,710,000

1,765,575

2,138,325

Super Retail - 1.9%

GSC Holdings Corp./Gamestop, Inc.:

8% 10/1/12

4,280,000

4,322,800

9.3831% 10/1/11 (d)

825,000

855,938

NBC Acquisition Corp. 0% 3/15/13 (b)

1,980,000

1,386,000

Nebraska Book Co., Inc. 8.625% 3/15/12

1,180,000

1,067,900

Corporate Bonds - continued

Principal Amount

Value

Nonconvertible Bonds - continued

Super Retail - continued

Neiman Marcus Group, Inc. 10.375% 10/15/15

$ 115,000

$ 122,337

Sonic Automotive, Inc. 8.625% 8/15/13

1,605,000

1,596,975

9,351,950

Technology - 8.7%

Activant Solutions, Inc. 9.5% 5/1/16 (c)

500,000

470,000

Amkor Technology, Inc. 7.75% 5/15/13

485,000

426,800

Avago Technologies Finance Ltd.:

10.125% 12/1/13 (c)

1,645,000

1,727,250

10.7306% 6/1/13 (c)(d)

1,190,000

1,246,525

Celestica, Inc.:

7.625% 7/1/13

1,110,000

1,076,700

7.875% 7/1/11

2,110,000

2,046,700

Eastman Kodak Co. 7.25% 11/15/13

680,000

649,400

Freescale Semiconductor, Inc.:

6.875% 7/15/11

3,725,000

3,743,625

7.125% 7/15/14

1,430,000

1,451,450

IKON Office Solutions, Inc. 7.75% 9/15/15

2,990,000

2,937,675

Lucent Technologies, Inc.:

6.45% 3/15/29

3,970,000

3,384,425

6.5% 1/15/28

1,265,000

1,062,600

MagnaChip Semiconductor SA/MagnaChip Semiconductor Finance Co. 8.5794% 12/15/11 (d)

1,075,000

908,375

Nortel Networks Corp.:

9.73% 7/15/11 (c)(d)

1,335,000

1,343,344

10.125% 7/15/13 (c)

1,520,000

1,527,600

Northern Telecom Capital Corp. 7.875% 6/15/26

195,000

164,775

Sanmina-SCI Corp.:

6.75% 3/1/13

1,335,000

1,274,925

8.125% 3/1/16

1,700,000

1,649,000

SERENA Software, Inc. 10.375% 3/15/16 (c)

670,000

675,025

STATS ChipPAC Ltd. 7.5% 7/19/10

2,365,000

2,299,963

SunGard Data Systems, Inc.:

9.125% 8/15/13

2,450,000

2,502,063

9.4306% 8/15/13 (d)

1,425,000

1,482,000

10.25% 8/15/15

415,000

419,150

UGS Capital Corp. II 10.38% 6/1/11 pay-in-kind (c)(d)

2,310,000

2,298,450

Xerox Capital Trust I 8% 2/1/27

2,650,000

2,663,250

Xerox Corp.:

6.4% 3/15/16

1,695,000

1,618,725

Corporate Bonds - continued

Principal Amount

Value

Nonconvertible Bonds - continued

Technology - continued

Xerox Corp.: - continued

7.625% 6/15/13

$ 1,115,000

$ 1,126,150

9.75% 1/15/09

1,150,000

1,234,813

43,410,758

Telecommunications - 8.0%

American Tower Corp. 7.125% 10/15/12

245,000

246,838

Centennial Communications Corp.:

10% 1/1/13

775,000

773,063

11.2581% 1/1/13 (d)

365,000

375,038

Centennial Communications Corp./Centennial Cellular Operating Co. LLC/Centennial Puerto Rico Operations Corp. 8.125% 2/1/14

345,000

335,513

Digicel Ltd. 9.25% 9/1/12 (c)

2,735,000

2,844,400

Intelsat Ltd.:

6.5% 11/1/13

4,090,000

3,087,950

7.625% 4/15/12

2,880,000

2,419,200

9.25% 6/15/16 (c)

2,050,000

2,101,250

11.25% 6/15/16 (c)

1,720,000

1,739,350

11.64% 6/15/13 (c)(d)

1,420,000

1,444,850

Intelsat Subsidiary Holding Co. Ltd. 10.4844% 1/15/12 (d)

1,045,000

1,061,981

Kyivstar GSM 7.75% 4/27/12 (Issued by Dresdner Bank AG for Kyivstar GSM) (c)

235,000

230,300

Level 3 Communications, Inc. 12.875% 3/15/10

455,000

468,650

Level 3 Financing, Inc. 12.25% 3/15/13 (c)

2,090,000

2,288,550

Millicom International Cellular SA 10% 12/1/13

1,183,000

1,265,810

Mobile Telesystems Finance SA 8% 1/28/12 (c)

1,376,000

1,381,229

New Skies Satellites BV:

9.125% 11/1/12

1,625,000

1,718,438

10.4144% 11/1/11 (d)

1,830,000

1,884,900

Nordic Telephone Co. Holdings ApS 8.875% 5/1/16 (c)

740,000

766,825

PanAmSat Corp. 9% 8/15/14

1,919,000

1,938,190

Qwest Corp.:

8.5794% 6/15/13 (d)

3,080,000

3,295,600

8.875% 3/15/12

380,000

409,450

Rogers Communications, Inc. 9.625% 5/1/11

2,040,000

2,254,200

U.S. West Capital Funding, Inc. 6.375% 7/15/08

1,050,000

1,042,125

U.S. West Communications:

6.875% 9/15/33

635,000

561,975

7.5% 6/15/23

1,230,000

1,180,800

Corporate Bonds - continued

Principal Amount

Value

Nonconvertible Bonds - continued

Telecommunications - continued

Windstream Corp.:

8.125% 8/1/13 (c)

$ 1,220,000

$ 1,265,750

8.625% 8/1/16 (c)

1,220,000

1,268,800

39,651,025

Textiles & Apparel - 0.6%

Levi Strauss & Co.:

8.875% 4/1/16

2,245,000

2,188,875

10.2581% 4/1/12 (d)

640,000

654,400

2,843,275

TOTAL NONCONVERTIBLE BONDS

440,101,375

TOTAL CORPORATE BONDS

(Cost $444,889,142)

441,165,625

Commercial Mortgage Securities - 0.2%

Banc of America Commercial Mortgage, Inc.
Series 2003-2:

Class BWD, 6.947% 10/11/37 (c)

112,724

110,302

Class BWE, 7.226% 10/11/37 (c)

156,833

153,418

Class BWF, 7.55% 10/11/37 (c)

136,249

133,567

Class BWG, 8.155% 10/11/37 (c)

132,328

128,690

Class BWH, 9.073% 10/11/37 (c)

98,021

96,842

Class BWJ, 9.99% 10/11/37 (c)

112,724

111,212

Class BWK, 10.676% 10/11/37 (c)

98,021

97,274

Class BWL, 10.1596% 10/11/37 (c)

159,773

147,705

TOTAL COMMERCIAL MORTGAGE SECURITIES

(Cost $968,841)

979,010

Floating Rate Loans - 6.4%

Automotive - 0.2%

Lear Corp. term loan 7.9781% 4/25/12 (d)

1,000,000

993,750

Building Materials - 0.5%

Masonite International Corp. term loan 11% 4/6/15 (d)

2,410,000

2,265,400

Cable TV - 1.6%

Charter Communications Operating LLC Tranche B, term loan 8.125% 4/28/13 (d)

2,404,000

2,407,005

Floating Rate Loans - continued

Principal Amount

Value

Cable TV - continued

CSC Holdings, Inc. Tranche B, term loan 7.0345% 3/29/13 (d)

$ 2,563,575

$ 2,550,757

NTL Cable PLC term loan 10.315% 3/3/07 (d)

285,355

284,998

UPC Broadband Holding BV:

Tranche J2, term loan 7.64% 3/31/13 (d)

1,240,000

1,236,280

Tranche K2, term loan 7.64% 12/31/13 (d)

1,240,000

1,236,280

7,715,320

Diversified Financial Services - 0.4%

LPL Holdings, Inc. Tranche B, term loan 8.6653% 6/28/13 (d)

1,785,751

1,803,608

Electric Utilities - 0.7%

Covanta Energy Corp.:

Tranche 1:

Credit-Linked Deposit 7.71% 6/24/12 (d)

1,182,991

1,188,906

term loan 7.7028% 6/24/12 (d)

847,732

851,971

Tranche 2, term loan 10.96% 6/24/13 (d)

1,517,750

1,532,928

3,573,805

Energy - 0.6%

Coffeyville Resources LLC:

Credit-Linked Deposit 7.9% 7/8/11 (d)

80,000

80,000

Tranche 2, term loan 12.1875% 7/8/13 (d)

1,030,000

1,055,750

Tranche B1, term loan 7.6875% 7/8/12 (d)

118,804

118,804

Targa Resources, Inc./Targa Resources Finance Corp.:

Credit-Linked Deposit 7.6238% 10/31/12 (d)

216,774

217,316

term loan:

7.3901% 10/31/12 (d)

896,452

898,693

7.4769% 10/31/07 (d)

790,000

790,000

3,160,563

Gaming - 0.5%

Venetian Macau Ltd. Tranche B, term loan:

5/26/12 (e)

780,000

776,100

8.2% 5/26/13 (d)

1,560,000

1,552,200

2,328,300

Paper - 0.7%

Georgia-Pacific Corp. Tranche B1, term loan 7.3459% 12/23/12 (d)

3,392,950

3,388,709

Services - 0.0%

NES Rentals Holdings, Inc. Tranche 2, term loan 12.15% 7/21/13 (d)

190,000

191,900

Floating Rate Loans - continued

Principal Amount

Value

Technology - 0.6%

Fidelity National Information Solutions, Inc.:

Tranche A, term loan 6.5994% 3/9/11 (d)

$ 1,468,582

$ 1,463,075

Tranche B, term loan 7.0994% 3/9/13 (d)

529,252

529,913

Open Solutions, Inc. Tranche 2, term loan 11.78% 12/14/11 (d)

1,010,000

1,032,725

3,025,713

Telecommunications - 0.6%

Qwest Corp. Tranche B, term loan 6.95% 6/30/10 (d)

1,675,000

1,675,000

Wind Telecomunicazioni Spa:

Tranche B, term loan 7.7819% 9/21/13 (d)

760,000

765,700

Tranche C, term loan 8.2819% 9/21/14 (d)

760,000

765,700

3,206,400

TOTAL FLOATING RATE LOANS

(Cost $31,746,547)

31,653,468

Money Market Funds - 4.3%

Shares

Fidelity Cash Central Fund, 5.3% (a)
(Cost $21,619,685)

21,619,685

21,619,685

TOTAL INVESTMENT PORTFOLIO - 99.4%

(Cost $499,224,215)

495,417,788

NET OTHER ASSETS - 0.6%

3,194,675

NET ASSETS - 100%

$ 498,612,463

Legend

(a) Affiliated fund that is available only to investment companies and other accounts managed by Fidelity Investments. The rate quoted is the annualized seven-day yield of the fund at period end. A complete unaudited listing of the fund's holdings as of its most recent quarter end is available upon request.

(b) Security initially issued in zero coupon form which converts to coupon form at a specified rate and date. The rate shown is the rate at period end.

(c) Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At the period end, the value of these securities amounted to $103,871,287 or 20.8% of net assets.

(d) The coupon rate shown on floating or adjustable rate securities represents the rate at period end.

(e) Position represents an unfunded loan commitment. At period end, the total principal amount and market value of unfunded commitments totaled $780,000 and $776,100, respectively. The interest rate will be determined at time of settlement.

Affiliated Central Funds

Information regarding fiscal year to date income earned by the fund from the affiliated Central funds is as follows:

Fund

Income earned

Fidelity Cash Central Fund

$ 728,367

Income Tax Information

At July 31, 2006, the aggregate cost of investment securities for income tax purposes was $498,200,486. Net unrealized depreciation aggregated $2,782,698, of which $7,275,656 related to appreciated investment securities and $10,058,354 related to depreciated investment securities.

Investment Valuation

Investments are valued as of the close of business of the New York Stock Exchange, normally 4:00 p.m. Eastern time. Security transactions are accounted for as of trade date. Wherever possible, the fund uses independent pricing services approved by the Board of Trustees to value its investments. Debt securities, including restricted securities, for which quotations are readily available, are valued by independent pricing services or by dealers who make markets in such securities. Pricing services consider yield or price of bonds of comparable quality, coupon, maturity and type as well as dealer supplied prices. When current market prices or quotations are not readily available or do not accurately reflect fair value, valuations may be determined in accordance with procedures adopted by the Board of Trustees. The frequency of when fair value pricing is used is unpredictable. The value of securities used for NAV calculation under fair value pricing may differ from published prices for the same securities. Investments in open-end mutual funds are valued at their closing net asset value each business day. Short-term securities with remaining maturities of sixty days or less for which quotations are not readily available are valued at amortized cost, which approximates value.

For additional information on the fund's policy regarding valuation of investments and other significant accounting policies, please refer to the fund's most recent semiannual or annual shareholder report.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please visit advisor.fidelity.com or call Fidelity at 1-877-208-0098 for a free copy of the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR Corp. or an affiliate.

Quarterly Report

Quarterly Holdings Report

for

Fidelity ® Advisor Intermediate Bond Fund
Class A
Class T
Class B
Class C
Institutional Class

July 31, 2006

1.804849.102

LTB-QTLY-0906

Investments July 31, 2006 (Unaudited)

Showing Percentage of Net Assets

Nonconvertible Bonds - 27.4%

Principal Amount

Value

CONSUMER DISCRETIONARY - 2.8%

Automobiles - 0.1%

Ford Motor Co. 6.625% 10/1/28

$ 1,895,000

$ 1,364,400

Household Durables - 0.3%

Fortune Brands, Inc. 5.125% 1/15/11

2,375,000

2,300,195

Whirlpool Corp. 6.125% 6/15/11

3,105,000

3,117,054

5,417,249

Media - 2.2%

AOL Time Warner, Inc.:

6.75% 4/15/11

4,000,000

4,116,372

6.875% 5/1/12

1,180,000

1,220,207

British Sky Broadcasting Group PLC (BSkyB) yankee 7.3% 10/15/06

2,000,000

2,005,242

BSKYB Finance UK PLC 5.625% 10/15/15 (d)

3,035,000

2,905,724

Comcast Corp.:

4.95% 6/15/16

1,855,000

1,680,650

5.9% 3/15/16

3,000,000

2,922,813

Cox Communications, Inc. 4.625% 6/1/13

3,735,000

3,390,543

Hearst-Argyle Television, Inc. 7% 11/15/07

1,000,000

1,009,478

Liberty Media Corp.:

5.7% 5/15/13

1,045,000

961,400

8.25% 2/1/30

1,665,000

1,634,542

News America Holdings, Inc. 7.375% 10/17/08

2,000,000

2,074,076

News America, Inc. 4.75% 3/15/10

2,000,000

1,939,144

Time Warner, Inc. 9.125% 1/15/13

1,545,000

1,767,275

Univision Communications, Inc. 3.875% 10/15/08

1,680,000

1,595,360

Viacom, Inc. 5.75% 4/30/11 (d)

3,245,000

3,184,529

32,407,355

Multiline Retail - 0.2%

The May Department Stores Co. 4.8% 7/15/09

3,065,000

2,999,329

TOTAL CONSUMER DISCRETIONARY

42,188,333

CONSUMER STAPLES - 0.6%

Beverages - 0.1%

FBG Finance Ltd. 5.125% 6/15/15 (d)

1,620,000

1,504,643

Food Products - 0.1%

H.J. Heinz Co. 6.428% 12/1/08 (d)(j)

1,655,000

1,682,936

Personal Products - 0.1%

Avon Products, Inc. 5.125% 1/15/11

435,000

426,110

Nonconvertible Bonds - continued

Principal Amount

Value

CONSUMER STAPLES - continued

Tobacco - 0.3%

Philip Morris Companies, Inc. 7.65% 7/1/08

$ 4,635,000

$ 4,806,472

TOTAL CONSUMER STAPLES

8,420,161

ENERGY - 2.6%

Energy Equipment & Services - 0.6%

Cooper Cameron Corp. 2.65% 4/15/07

1,555,000

1,522,575

Petronas Capital Ltd. 7% 5/22/12 (d)

4,495,000

4,766,804

Weatherford International Ltd. 4.95% 10/15/13

2,315,000

2,190,590

8,479,969

Oil, Gas & Consumable Fuels - 2.0%

Canadian Oil Sands Ltd. 4.8% 8/10/09 (d)

1,965,000

1,909,990

Duke Capital LLC 6.25% 2/15/13

3,250,000

3,270,628

EnCana Holdings Finance Corp. 5.8% 5/1/14

1,040,000

1,026,585

Enterprise Products Operating LP:

4.625% 10/15/09

1,290,000

1,244,351

4.95% 6/1/10

2,845,000

2,750,219

Kerr-McGee Corp. 6.875% 9/15/11

1,595,000

1,672,836

Kinder Morgan Energy Partners LP:

5.125% 11/15/14

2,100,000

1,952,687

5.35% 8/15/07

1,070,000

1,058,267

Kinder Morgan Finance Co. ULC 5.35% 1/5/11

3,850,000

3,598,256

Nexen, Inc.:

5.05% 11/20/13

1,485,000

1,404,241

5.2% 3/10/15

1,185,000

1,115,183

Pemex Project Funding Master Trust:

5.75% 12/15/15 (d)

980,000

933,629

6.125% 8/15/08

1,000,000

1,002,000

7.375% 12/15/14

2,020,000

2,151,357

7.875% 2/1/09 (j)

3,000,000

3,120,000

Transcontinental Gas Pipe Line Corp. 6.4% 4/15/16 (d)

1,180,000

1,140,175

29,350,404

TOTAL ENERGY

37,830,373

FINANCIALS - 11.6%

Capital Markets - 1.5%

Ameriprise Financial, Inc. 7.518% 6/1/66 (b)

1,080,000

1,110,701

Bank of New York Co., Inc.:

3.4% 3/15/13 (j)

1,300,000

1,257,155

Nonconvertible Bonds - continued

Principal Amount

Value

FINANCIALS - continued

Capital Markets - continued

Bank of New York Co., Inc.: - continued

4.25% 9/4/12 (j)

$ 1,510,000

$ 1,491,123

Goldman Sachs Group, Inc.:

5.25% 10/15/13

3,000,000

2,900,310

6.6% 1/15/12

3,000,000

3,115,020

Legg Mason, Inc. 6.75% 7/2/08

4,235,000

4,330,309

Lehman Brothers Holdings E-Capital Trust I 5.9538% 8/19/65 (j)

1,100,000

1,100,570

Merrill Lynch & Co., Inc. 4.25% 2/8/10

2,740,000

2,623,503

Morgan Stanley 5.05% 1/21/11

4,100,000

4,010,067

Nuveen Investments, Inc. 5% 9/15/10

515,000

499,132

22,437,890

Commercial Banks - 1.0%

Export-Import Bank of Korea 5.125% 2/14/11

2,955,000

2,879,092

FleetBoston Financial Corp. 3.85% 2/15/08

1,000,000

976,695

Korea Development Bank:

3.875% 3/2/09

2,900,000

2,784,119

4.75% 7/20/09

1,300,000

1,271,664

Santander Issuances SA Unipersonal 5.805% 6/20/16 (d)(j)

1,740,000

1,742,648

Wachovia Bank NA 4.875% 2/1/15

2,600,000

2,433,837

Wachovia Corp. 4.875% 2/15/14

1,970,000

1,865,866

Woori Bank 6.125% 5/3/16 (d)(j)

1,315,000

1,309,894

15,263,815

Consumer Finance - 1.2%

American Express Co. 6.8% 9/1/66 (j)

890,000

900,208

Capital One Bank 6.5% 6/13/13

2,315,000

2,380,984

Ford Motor Credit Co. 7.875% 6/15/10

3,500,000

3,292,947

Household Finance Corp. 4.125% 11/16/09

5,990,000

5,741,768

Household International, Inc. 5.836% 2/15/08

2,550,000

2,562,750

HSBC Finance Corp. 5% 6/30/15

2,000,000

1,875,944

MBNA America Bank NA 7.125% 11/15/12

1,000,000

1,077,761

17,832,362

Diversified Financial Services - 1.8%

Alliance Capital Management LP 5.625% 8/15/06

1,495,000

1,495,006

Bank of America Corp.:

4.5% 8/1/10

6,132,000

5,929,497

7.4% 1/15/11

4,400,000

4,715,190

Citigroup, Inc. 5.125% 2/14/11

2,611,000

2,574,193

Nonconvertible Bonds - continued

Principal Amount

Value

FINANCIALS - continued

Diversified Financial Services - continued

International Lease Finance Corp. 4.375% 11/1/09

$ 2,000,000

$ 1,917,822

JPMorgan Chase & Co.:

4.875% 3/15/14

1,710,000

1,608,994

5.75% 1/2/13

7,980,000

7,984,397

26,225,099

Insurance - 1.4%

Aegon NV 4.75% 6/1/13

3,400,000

3,206,564

AmerUs Group Co. 6.583% 5/16/11

1,070,000

1,079,577

Axis Capital Holdings Ltd. 5.75% 12/1/14

1,880,000

1,791,497

Lincoln National Corp. 7% 5/17/66 (j)

3,100,000

3,147,997

Marsh & McLennan Companies, Inc.:

5.15% 9/15/10

1,300,000

1,268,896

7.125% 6/15/09

1,480,000

1,529,095

Pennsylvania Mutual Life Insurance Co. 6.65% 6/15/34 (d)

3,000,000

3,088,725

Symetra Financial Corp. 6.125% 4/1/16 (d)

1,335,000

1,309,644

The St. Paul Travelers Companies, Inc.:

6.38% 12/15/08

2,200,000

2,231,623

8.125% 4/15/10

1,750,000

1,890,877

20,544,495

Real Estate Investment Trusts - 3.4%

Archstone-Smith Operating Trust:

5.25% 12/1/10

4,350,000

4,275,954

5.25% 5/1/15

1,540,000

1,464,907

Arden Realty LP:

5.2% 9/1/11

1,200,000

1,183,842

7% 11/15/07

3,460,000

3,524,090

AvalonBay Communities, Inc. 5% 8/1/07

1,380,000

1,361,832

Boston Properties, Inc. 6.25% 1/15/13

1,905,000

1,943,492

Brandywine Operating Partnership LP:

4.5% 11/1/09

3,310,000

3,178,861

5.625% 12/15/10

2,095,000

2,068,982

5.75% 4/1/12

1,275,000

1,261,971

BRE Properties, Inc.:

4.875% 5/15/10

1,765,000

1,716,044

5.95% 3/15/07

875,000

876,832

Camden Property Trust:

4.375% 1/15/10

1,450,000

1,395,579

5.875% 11/30/12

1,700,000

1,696,721

Nonconvertible Bonds - continued

Principal Amount

Value

FINANCIALS - continued

Real Estate Investment Trusts - continued

Colonial Properties Trust 4.75% 2/1/10

$ 2,695,000

$ 2,597,673

Developers Diversified Realty Corp.:

4.625% 8/1/10

2,450,000

2,347,776

5.25% 4/15/11

4,660,000

4,553,789

Equity Residential 5.125% 3/15/16

1,530,000

1,432,903

Federal Realty Investment Trust:

6% 7/15/12

495,000

499,691

6.2% 1/15/17

325,000

327,513

Heritage Property Investment Trust, Inc. 4.5% 10/15/09

4,145,000

4,004,567

HRPT Properties Trust 5.75% 11/1/15

375,000

362,380

iStar Financial, Inc.:

5.375% 4/15/10

695,000

683,283

5.8% 3/15/11

3,895,000

3,867,279

Mack-Cali Realty LP:

5.05% 4/15/10

190,000

184,465

7.25% 3/15/09

800,000

825,270

Simon Property Group LP 5.1% 6/15/15

1,800,000

1,683,707

Tanger Properties LP 9.125% 2/15/08

180,000

187,650

United Dominion Realty Trust 5.25% 1/15/15

250,000

235,360

Washington (REIT) 5.95% 6/15/11

1,035,000

1,041,004

50,783,417

Real Estate Management & Development - 0.8%

EOP Operating LP:

4.65% 10/1/10

7,800,000

7,458,430

4.75% 3/15/14

1,070,000

984,642

6.75% 2/15/12

670,000

697,495

Post Apartment Homes LP 5.45% 6/1/12

1,800,000

1,732,048

10,872,615

Thrifts & Mortgage Finance - 0.5%

Independence Community Bank Corp.:

3.5% 6/20/13 (j)

500,000

480,819

3.75% 4/1/14 (j)

2,610,000

2,484,146

Residential Capital Corp. 6.875% 6/30/15

1,635,000

1,658,199

Washington Mutual, Inc. 4.625% 4/1/14

3,080,000

2,803,801

7,426,965

TOTAL FINANCIALS

171,386,658

Nonconvertible Bonds - continued

Principal Amount

Value

HEALTH CARE - 0.1%

Health Care Equipment & Supplies - 0.1%

Boston Scientific Corp. 6% 6/15/11

$ 1,655,000

$ 1,645,196

INDUSTRIALS - 2.1%

Aerospace & Defense - 0.2%

BAE Systems Holdings, Inc. 4.75% 8/15/10 (d)

1,995,000

1,919,884

Bombardier, Inc. 6.3% 5/1/14 (d)

1,575,000

1,378,125

3,298,009

Airlines - 1.3%

American Airlines, Inc. pass thru trust certificates:

6.855% 10/15/10

179,494

181,619

6.978% 10/1/12

473,028

483,751

7.024% 4/15/11

1,370,000

1,383,700

7.324% 4/15/11

500,000

486,250

7.858% 4/1/13

2,000,000

2,100,000

Continental Airlines, Inc. pass thru trust certificates:

6.648% 3/15/19

2,675,732

2,683,511

7.056% 3/15/11

1,330,000

1,364,245

Delta Air Lines, Inc. pass thru trust certificates 7.57% 11/18/10

2,020,000

2,027,575

U.S. Airways pass thru trust certificates 6.85% 7/30/19

959,537

971,531

United Airlines pass thru certificates:

6.071% 9/1/14

1,055,492

1,056,812

6.201% 3/1/10

447,887

444,528

6.602% 9/1/13

1,326,853

1,328,727

7.032% 4/1/12

1,242,563

1,267,277

7.186% 10/1/12

3,080,895

3,104,001

18,883,527

Industrial Conglomerates - 0.3%

Hutchison Whampoa International 03/13 Ltd. 6.5% 2/13/13 (d)

4,330,000

4,440,961

Road & Rail - 0.3%

Canadian Pacific Railway Co. yankee 6.25% 10/15/11

2,700,000

2,772,206

Norfolk Southern Corp. 5.257% 9/17/14

1,731,000

1,679,534

4,451,740

TOTAL INDUSTRIALS

31,074,237

Nonconvertible Bonds - continued

Principal Amount

Value

MATERIALS - 0.5%

Metals & Mining - 0.4%

Corporacion Nacional del Cobre (Codelco) 6.375% 11/30/12 (d)

$ 5,580,000

$ 5,733,338

Paper & Forest Products - 0.1%

International Paper Co. 4.25% 1/15/09

1,165,000

1,125,777

TOTAL MATERIALS

6,859,115

TELECOMMUNICATION SERVICES - 3.2%

Diversified Telecommunication Services - 2.6%

Ameritech Capital Funding Corp. 6.25% 5/18/09

1,100,000

1,110,381

AT&T Broadband Corp. 8.375% 3/15/13

3,000,000

3,359,961

British Telecommunications PLC:

8.375% 12/15/10

295,000

326,590

8.875% 12/15/30

775,000

976,975

Deutsche Telekom International Finance BV 5.25% 7/22/13

1,445,000

1,369,090

Embarq Corp.:

6.738% 6/1/13

2,210,000

2,231,223

7.082% 6/1/16

1,475,000

1,484,433

SBC Communications, Inc. 4.125% 9/15/09

5,000,000

4,790,935

Sprint Capital Corp. 8.375% 3/15/12

2,050,000

2,276,060

Telecom Italia Capital SA:

4% 1/15/10

4,940,000

4,649,686

4.95% 9/30/14

1,780,000

1,618,944

Telefonica Emisiones SAU 6.421% 6/20/16

6,060,000

6,135,441

Telefonos de Mexico SA de CV 4.75% 1/27/10

4,695,000

4,529,018

TELUS Corp. yankee 7.5% 6/1/07

1,310,000

1,329,848

Verizon Global Funding Corp. 7.25% 12/1/10

1,697,000

1,793,315

37,981,900

Wireless Telecommunication Services - 0.6%

America Movil SA de CV 4.125% 3/1/09

1,010,000

969,594

AT&T Wireless Services, Inc.:

7.875% 3/1/11

1,360,000

1,475,520

8.125% 5/1/12

1,435,000

1,590,149

Nextel Communications, Inc. 5.95% 3/15/14

1,395,000

1,363,613

Nonconvertible Bonds - continued

Principal Amount

Value

TELECOMMUNICATION SERVICES - continued

Wireless Telecommunication Services - continued

Vodafone Group PLC:

5% 12/16/13

$ 1,330,000

$ 1,242,674

5.5% 6/15/11

2,540,000

2,501,882

9,143,432

TOTAL TELECOMMUNICATION SERVICES

47,125,332

UTILITIES - 3.9%

Electric Utilities - 1.6%

Cleveland Electric Illuminating Co. 5.65% 12/15/13

2,265,000

2,216,984

Exelon Corp.:

4.9% 6/15/15

1,075,000

990,418

6.75% 5/1/11

970,000

1,007,346

FirstEnergy Corp. 6.45% 11/15/11

2,980,000

3,063,056

Monongahela Power Co. 5% 10/1/06

1,370,000

1,368,220

Nevada Power Co. 6.5% 5/15/18 (d)

3,950,000

3,874,555

Niagara Mohawk Power Corp. 8.875% 5/15/07

400,000

409,678

Pepco Holdings, Inc.:

4% 5/15/10

1,270,000

1,192,958

6.45% 8/15/12

950,000

968,511

Progress Energy, Inc.:

5.625% 1/15/16

4,000,000

3,881,916

7.1% 3/1/11

1,800,000

1,901,878

TXU Energy Co. LLC 7% 3/15/13

3,210,000

3,305,472

24,180,992

Gas Utilities - 0.1%

Texas Eastern Transmission Corp. 7.3% 12/1/10

1,010,000

1,068,719

Independent Power Producers & Energy Traders - 0.7%

Constellation Energy Group, Inc. 7% 4/1/12

3,052,000

3,202,741

Exelon Generation Co. LLC 5.35% 1/15/14

3,000,000

2,886,030

PPL Energy Supply LLC 5.7% 10/15/35

3,070,000

2,944,805

TXU Corp. 5.55% 11/15/14

1,645,000

1,494,154

10,527,730

Multi-Utilities - 1.5%

Dominion Resources, Inc.:

4.75% 12/15/10

2,050,000

1,971,151

6.25% 6/30/12

5,295,000

5,362,564

7.5% 6/30/66 (j)

2,190,000

2,203,593

MidAmerican Energy Holdings, Inc. 5.875% 10/1/12

3,400,000

3,400,728

Nonconvertible Bonds - continued

Principal Amount

Value

UTILITIES - continued

Multi-Utilities - continued

National Grid PLC 6.3% 8/1/16

$ 3,820,000

$ 3,845,579

PSEG Funding Trust I 5.381% 11/16/07

3,392,000

3,377,743

Sempra Energy 7.95% 3/1/10

830,000

889,425

TECO Energy, Inc. 7% 5/1/12

1,500,000

1,500,000

22,550,783

TOTAL UTILITIES

58,328,224

TOTAL NONCONVERTIBLE BONDS

(Cost $412,739,437)

404,857,629

U.S. Government and Government Agency Obligations - 25.9%

U.S. Government Agency Obligations - 11.2%

Fannie Mae:

3.25% 2/15/09

18,000,000

17,163,324

4.375% 7/17/13

4,850,000

4,570,082

5.25% 8/1/12

30,000,000

29,605,980

6.25% 2/1/11

735,000

758,629

Federal Home Loan Bank 5.375% 8/19/11

10,035,000

10,088,306

Freddie Mac:

5.25% 7/18/11

24,105,000

24,070,241

5.25% 11/5/12

1,405,000

1,371,855

5.75% 1/15/12

24,318,000

24,842,345

5.875% 3/21/11

2,655,000

2,699,803

6.625% 9/15/09

48,400,000

50,335,613

TOTAL U.S. GOVERNMENT AGENCY OBLIGATIONS

165,506,178

U.S. Treasury Inflation Protected Obligations - 6.5%

U.S. Treasury Inflation-Indexed Notes:

0.875% 4/15/10

29,924,720

28,332,640

2% 1/15/14 (f)

41,858,032

40,700,190

2% 7/15/14

27,927,120

27,110,980

TOTAL U.S. TREASURY INFLATION PROTECTED OBLIGATIONS

96,143,810

U.S. Government and Government Agency Obligations - continued

Principal Amount

Value

U.S. Treasury Obligations - 8.2%

U.S. Treasury Notes:

4.25% 8/15/13 (c)

$ 69,902,000

$ 67,075,864

4.75% 5/15/14

55,305,000

54,570,494

TOTAL U.S. TREASURY OBLIGATIONS

121,646,358

TOTAL U.S. GOVERNMENT AND GOVERNMENT AGENCY OBLIGATIONS

(Cost $396,690,874)

383,296,346

U.S. Government Agency - Mortgage Securities - 8.8%

Fannie Mae - 7.1%

3.735% 10/1/33 (j)

216,021

210,549

3.746% 12/1/34 (j)

206,446

201,915

3.75% 9/1/33 (j)

958,605

935,339

3.75% 1/1/34 (j)

193,828

188,684

3.757% 10/1/33 (j)

186,846

182,375

3.791% 6/1/34 (j)

825,706

800,959

3.837% 4/1/33 (j)

585,812

575,104

3.839% 11/1/34 (j)

1,086,887

1,073,333

3.84% 1/1/35 (j)

525,692

514,536

3.843% 1/1/35 (j)

170,517

166,723

3.851% 10/1/33 (j)

4,844,774

4,744,681

3.866% 1/1/35 (j)

313,874

308,221

3.923% 5/1/34 (j)

63,907

64,307

3.926% 12/1/34 (j)

163,571

160,802

3.951% 1/1/35 (j)

220,570

217,358

3.952% 12/1/34 (j)

1,156,249

1,139,680

3.957% 5/1/33 (j)

63,762

62,660

3.987% 12/1/34 (j)

212,648

209,048

3.997% 1/1/35 (j)

147,647

145,617

4% 8/1/18

3,291,604

3,077,518

4.004% 2/1/35 (j)

161,794

159,474

4.037% 1/1/35 (j)

94,232

92,889

4.039% 2/1/35 (j)

149,026

146,917

4.049% 10/1/18 (j)

155,526

152,604

4.077% 2/1/35 (j)

283,760

279,983

4.082% 4/1/33 (j)

57,637

56,923

4.084% 2/1/35 (j)

105,565

104,111

4.089% 2/1/35 (j)

97,350

96,059

U.S. Government Agency - Mortgage Securities - continued

Principal Amount

Value

Fannie Mae - continued

4.1% 2/1/35 (j)

$ 538,472

$ 531,747

4.106% 1/1/35 (j)

324,425

320,080

4.116% 2/1/35 (j)

369,646

364,841

4.129% 1/1/35 (j)

551,925

544,965

4.144% 1/1/35 (j)

478,875

473,957

4.149% 2/1/35 (j)

277,046

273,552

4.161% 1/1/35 (j)

581,543

577,909

4.172% 1/1/35 (j)

386,434

375,730

4.177% 1/1/35 (j)

276,551

273,157

4.179% 10/1/34 (j)

472,424

468,716

4.179% 11/1/34 (j)

76,272

75,233

4.202% 1/1/35 (j)

164,413

162,452

4.249% 1/1/34 (j)

503,311

494,206

4.25% 2/1/35 (j)

199,232

193,709

4.25% 2/1/35 (j)

105,306

104,174

4.274% 8/1/33 (j)

357,930

353,459

4.275% 3/1/35 (j)

182,521

180,194

4.283% 7/1/34 (j)

137,916

137,374

4.3% 10/1/34 (j)

55,298

54,784

4.306% 5/1/35 (j)

244,289

241,517

4.307% 3/1/33 (j)

231,775

229,169

4.307% 10/1/33 (j)

82,759

81,502

4.314% 3/1/33 (j)

92,784

90,202

4.323% 6/1/33 (j)

104,856

103,674

4.333% 9/1/34 (j)

256,943

256,247

4.348% 9/1/34 (j)

597,697

596,603

4.351% 9/1/34 (j)

1,599,475

1,592,613

4.355% 1/1/35 (j)

202,993

197,699

4.362% 2/1/34 (j)

420,524

413,640

4.366% 4/1/35 (j)

122,913

121,431

4.392% 11/1/34 (j)

2,386,314

2,371,567

4.396% 2/1/35 (j)

288,908

281,431

4.396% 5/1/35 (j)

552,479

546,490

4.429% 10/1/34 (j)

869,921

865,380

4.431% 1/1/35 (j)

229,308

227,049

4.44% 3/1/35 (j)

265,932

259,252

4.459% 8/1/34 (j)

563,035

553,970

4.473% 5/1/35 (j)

146,655

145,032

4.486% 1/1/35 (j)

265,187

262,989

4.493% 3/1/35 (j)

605,801

591,958

4.5% 8/1/33 to 3/1/35

1,551,762

1,429,954

U.S. Government Agency - Mortgage Securities - continued

Principal Amount

Value

Fannie Mae - continued

4.513% 10/1/35 (j)

$ 90,948

$ 89,781

4.516% 3/1/35 (j)

579,068

565,622

4.525% 2/1/35 (j)

3,002,540

2,961,045

4.529% 7/1/34 (j)

234,377

232,964

4.536% 2/1/35 (j)

1,171,769

1,161,926

4.545% 2/1/35 (j)

173,000

171,448

4.545% 7/1/35 (j)

668,362

661,010

4.547% 2/1/35 (j)

125,728

124,702

4.553% 1/1/35 (j)

395,366

392,227

4.555% 9/1/34 (j)

696,182

695,304

4.574% 2/1/35 (j)

537,116

526,148

4.575% 7/1/35 (j)

748,998

741,021

4.586% 2/1/35 (j)

1,835,053

1,795,782

4.593% 8/1/34 (j)

232,020

231,143

4.61% 7/1/34 (j)

7,071,643

7,026,667

4.614% 11/1/34 (j)

577,351

567,397

4.643% 1/1/33 (j)

125,092

124,207

4.646% 7/1/36 (j)

1,352,537

1,346,559

4.658% 3/1/35 (j)

91,426

90,735

4.666% 3/1/35 (j)

1,426,276

1,415,964

4.669% 11/1/34 (j)

650,821

640,453

4.684% 9/1/34 (j)

78,530

79,004

4.708% 10/1/32 (j)

39,724

39,580

4.726% 7/1/34 (j)

528,247

521,274

4.73% 2/1/33 (j)

34,751

34,544

4.732% 10/1/32 (j)

51,882

52,441

4.733% 10/1/34 (j)

702,521

692,742

4.746% 1/1/35 (j)

32,106

31,905

4.776% 12/1/34 (j)

485,691

477,959

4.791% 12/1/34 (j)

192,252

189,032

4.797% 12/1/32 (j)

254,925

253,985

4.811% 8/1/34 (j)

199,392

198,820

4.811% 6/1/35 (j)

873,544

867,176

4.815% 5/1/33 (j)

10,553

10,502

4.817% 2/1/33 (j)

275,806

274,349

4.82% 11/1/34 (j)

566,593

557,941

4.876% 10/1/34 (j)

2,188,276

2,162,389

4.988% 11/1/32 (j)

144,506

144,787

4.989% 12/1/32 (j)

19,634

19,630

5.016% 2/1/35 (j)

77,895

77,594

5.023% 7/1/34 (j)

102,777

101,993

U.S. Government Agency - Mortgage Securities - continued

Principal Amount

Value

Fannie Mae - continued

5.063% 11/1/34 (j)

$ 50,963

$ 51,185

5.082% 9/1/34 (j)

1,743,101

1,730,934

5.094% 9/1/34 (j)

188,747

187,495

5.097% 5/1/35 (j)

1,213,207

1,209,749

5.154% 1/1/36 (j)

1,776,432

1,769,699

5.174% 5/1/35 (j)

1,929,019

1,911,658

5.179% 5/1/35 (j)

727,831

721,237

5.184% 8/1/33 (j)

271,158

270,379

5.202% 6/1/35 (j)

849,160

847,938

5.215% 5/1/35 (j)

2,022,381

2,005,454

5.24% 3/1/35 (j)

106,399

105,638

5.294% 7/1/35 (j)

111,818

111,734

5.349% 12/1/34 (j)

316,828

316,160

5.5% 9/1/10 to 5/1/25

7,978,674

7,859,131

5.506% 2/1/36 (j)

3,416,244

3,408,182

5.636% 1/1/36 (j)

955,879

955,870

5.927% 1/1/36 (j)

757,462

759,401

6% 5/1/16 to 4/1/17

1,185,442

1,198,258

6.5% 12/1/13 to 3/1/35

11,362,776

11,535,040

6.5% 8/1/36 (e)

2,360,481

2,387,768

7% 2/1/09 to 6/1/33

2,900,219

2,976,431

7.5% 8/1/17 to 9/1/28

926,672

964,212

8.5% 6/1/11 to 9/1/25

139,692

147,999

9.5% 2/1/25

24,004

25,954

10.5% 8/1/20

21,205

24,133

11% 8/1/15

159,071

168,815

12.5% 12/1/13 to 4/1/15

14,140

16,353

TOTAL FANNIE MAE

105,504,536

Freddie Mac - 0.8%

4.042% 12/1/34 (j)

190,654

187,395

4.086% 12/1/34 (j)

286,948

282,294

4.133% 1/1/35 (j)

815,412

802,480

4.26% 3/1/35 (j)

251,582

247,801

4.288% 5/1/35 (j)

430,338

424,364

4.3% 12/1/34 (j)

270,667

262,631

4.33% 2/1/35 (j)

528,470

520,876

4.357% 3/1/35 (j)

422,266

409,999

4.383% 2/1/35 (j)

518,583

503,575

4.441% 2/1/34 (j)

261,359

256,456

4.445% 3/1/35 (j)

260,329

253,230

U.S. Government Agency - Mortgage Securities - continued

Principal Amount

Value

Freddie Mac - continued

4.457% 6/1/35 (j)

$ 383,035

$ 377,451

4.461% 3/1/35 (j)

304,024

295,670

4.545% 2/1/35 (j)

434,560

423,383

4.783% 10/1/32 (j)

35,566

35,650

4.86% 3/1/33 (j)

103,948

103,197

5.004% 4/1/35 (j)

1,347,215

1,338,324

5.06% 9/1/32 (j)

695,464

691,883

5.133% 4/1/35 (j)

1,250,847

1,234,436

5.321% 6/1/35 (j)

895,916

888,274

5.566% 1/1/36 (j)

1,673,675

1,665,541

5.639% 4/1/32 (j)

47,944

48,576

8.5% 9/1/24 to 8/1/27

95,107

101,884

10% 5/1/09

3,224

3,312

10.5% 5/1/21

25,278

26,457

11% 12/1/11

1,675

1,784

11.5% 10/1/15

6,695

7,557

11.75% 10/1/10

9,050

9,847

TOTAL FREDDIE MAC

11,404,327

Government National Mortgage Association - 0.9%

4.25% 7/20/34 (j)

693,404

683,800

6.5% 8/1/36 (e)

12,270,000

12,494,296

7% 7/15/28 to 11/15/28

711,118

738,368

7.5% 2/15/28 to 10/15/28

13,213

13,850

8% 11/15/06 to 10/15/24

21,597

22,085

8.5% 4/15/17 to 10/15/21

111,303

119,057

11% 7/20/19 to 8/20/19

7,681

8,852

TOTAL GOVERNMENT NATIONAL MORTGAGE ASSOCIATION

14,080,308

TOTAL U.S. GOVERNMENT AGENCY - MORTGAGE SECURITIES

(Cost $132,294,550)

130,989,171

Asset-Backed Securities - 5.9%

ACE Securities Corp. Series 2004-HE1:

Class M1, 5.885% 2/25/34 (j)

525,000

526,208

Class M2, 6.485% 2/25/34 (j)

600,000

604,722

Aircraft Lease Securitization Ltd. Series 2005-1
Class C1, 9.0869% 9/9/30 (d)(j)

387,733

394,518

Asset-Backed Securities - continued

Principal Amount

Value

American Express Credit Account Master Trust Series 2004-1 Class B, 5.6188% 9/15/11 (j)

$ 1,430,000

$ 1,435,485

AmeriCredit Automobile Receivables Trust:

Series 2005-1 Class E, 5.82% 6/6/12 (d)

403,926

403,442

Series 2005-DA Class A4, 5.02% 11/6/12

2,895,000

2,865,752

Series 2006-1:

Class A3, 5.11% 10/6/10

58,000

57,656

Class B1, 5.2% 3/6/11

175,000

173,639

Class C1, 5.28% 11/6/11

1,085,000

1,076,469

Class D, 5.49% 4/6/12

1,245,000

1,234,153

Class E1, 6.62% 5/6/13 (d)

1,335,000

1,333,278

Ameriquest Mortgage Securities, Inc.:

Series 2004-R2:

Class M1, 5.815% 4/25/34 (j)

300,000

299,994

Class M2, 5.865% 4/25/34 (j)

225,000

224,996

Series 2004-R3 Class M2, 6.535% 5/25/34 (j)

2,770,000

2,804,977

Asset Backed Securities Corp. Home Equity Loan Trust Series 2003-HE7 Class A3, 5.7288% 12/15/33 (j)

185,882

186,468

Bank One Issuance Trust:

Series 2002-B1 Class B1, 5.7488% 12/15/09 (j)

1,290,000

1,291,889

Series 2002-C1 Class C1, 6.3288% 12/15/09 (j)

1,840,000

1,849,424

Series 2004-B2 Class B2, 4.37% 4/15/12

3,100,000

3,008,274

Bear Stearns Asset Backed Securities I Series 2005-HE2:

Class M1, 5.885% 2/25/35 (j)

1,555,000

1,563,018

Class M2, 6.135% 2/25/35 (j)

570,000

575,011

Capital Auto Receivables Asset Trust Series 2006-1:

Class A3, 5.03% 10/15/09

585,000

581,305

Class B, 5.26% 10/15/10

560,000

555,171

Capital One Master Trust:

Series 2001-1 Class B, 5.8788% 12/15/10 (j)

2,130,000

2,139,211

Series 2001-8A Class B, 5.9188% 8/17/09 (j)

3,015,000

3,017,073

Capital One Multi-Asset Execution Trust:

Series 2003-B5 Class B5, 4.79% 8/15/13

1,470,000

1,424,244

Series 2004-6 Class B, 4.15% 7/16/12

2,560,000

2,466,124

Cendant Timeshare Receivables Funding LLC Series 2005-1A Class A1, 4.67% 5/20/17 (d)

743,589

729,030

Chase Credit Card Owner Trust Series 2004-1 Class B, 5.5688% 5/15/09 (j)

1,020,000

1,019,987

CIT Equipment Collateral Trust Series 2006-VT1
Class A3, 5.13% 12/21/08

1,990,000

1,982,420

Citibank Credit Card Issuance Trust:

Series 2005-B1 Class B1, 4.4% 9/15/10

1,040,000

1,016,991

Series 2006-B2 Class B2, 5.15% 3/7/11

1,315,000

1,303,869

Asset-Backed Securities - continued

Principal Amount

Value

CNH Equipment Trust Series 2006-A Class A3, 5.2% 8/16/10

$ 1,420,000

$ 1,416,211

Countrywide Home Loans, Inc.:

Series 2004-2 Class M1, 5.885% 5/25/34 (j)

1,770,000

1,776,865

Series 2004-3 Class M1, 5.885% 6/25/34 (j)

350,000

351,719

Crown Castle Towers LLC/Crown Atlantic Holdings Sub LLC/Crown Communication, Inc. Series 2005-1A:

Class B, 4.878% 6/15/35 (d)

1,150,000

1,120,235

Class C, 5.074% 6/15/35 (d)

1,044,000

1,019,187

DB Master Finance LLC Series 2006-1 Class M1, 8.285% 6/20/31 (d)

715,000

723,584

Drive Auto Receivables Trust Series 2006-1 Class A4, 5.54% 12/16/13 (d)

2,325,000

2,324,954

Fieldstone Mortgage Investment Corp. Series 2003-1 Class M2, 7.135% 11/25/33 (j)

117,764

118,160

First Franklin Mortgage Loan Trust Series 2004-FF2:

Class M3, 5.935% 3/25/34 (j)

100,000

100,247

Class M4, 6.285% 3/25/34 (j)

75,000

75,419

Ford Credit Auto Owner Trust Series 2006-A Class A3, 5.05% 11/15/09

1,375,000

1,367,244

Fremont Home Loan Trust:

Series 2004-A:

Class M1, 5.935% 1/25/34 (j)

1,100,000

1,104,504

Class M2, 6.535% 1/25/34 (j)

1,159,544

1,165,905

Series 2005-A:

Class M1, 5.815% 1/25/35 (j)

375,000

377,482

Class M2, 5.845% 1/25/35 (j)

550,000

552,859

Class M3, 5.875% 1/25/35 (j)

300,000

302,108

Class M4, 6.065% 1/25/35 (j)

225,000

227,295

GCO Slims Trust Series 2006-1A, 5.72% 3/1/22 (d)

1,632,000

1,603,185

GSAMP Trust Series 2004-FM2:

Class M1, 5.885% 1/25/34 (j)

749,050

749,037

Class M2, 6.485% 1/25/34 (j)

400,000

399,993

Class M3, 6.685% 1/25/34 (j)

400,000

399,993

Home Equity Asset Trust:

Series 2003-2 Class M1, 6.265% 8/25/33 (j)

634,210

635,505

Series 2003-4 Class M1, 6.185% 10/25/33 (j)

593,815

595,675

Series 2004-3 Class M2, 6.585% 8/25/34 (j)

535,000

542,190

HSBC Home Equity Loan Trust Series 2005-2:

Class M1, 5.8381% 1/20/35 (j)

421,149

422,087

Class M2, 5.8681% 1/20/35 (j)

316,608

317,728

Hyundai Auto Receivables Trust:

Series 2004-1 Class A4, 5.26% 11/15/12

1,180,000

1,174,621

Asset-Backed Securities - continued

Principal Amount

Value

Hyundai Auto Receivables Trust: - continued

Series 2006-1:

Class A3, 5.13% 6/15/10

$ 440,000

$ 438,281

Class B, 5.29% 11/15/12

185,000

184,209

Class C, 5.34% 11/15/12

235,000

234,102

Long Beach Mortgage Loan Trust Series 2003-3
Class M1, 6.135% 7/25/33 (j)

2,441,358

2,450,173

MBNA Credit Card Master Note Trust Series 2003-B2 Class B2, 5.7588% 10/15/10 (j)

350,000

351,867

Meritage Mortgage Loan Trust Series 2004-1:

Class M1, 5.885% 7/25/34 (j)

500,000

501,011

Class M2, 5.935% 7/25/34 (j)

100,000

100,230

Class M3, 6.335% 7/25/34 (j)

200,000

201,192

Class M4, 6.485% 7/25/34 (j)

125,000

125,787

Morgan Stanley ABS Capital I, Inc.:

Series 2002-HE3 Class M1, 6.485% 12/27/32 (j)

460,000

464,116

Series 2003-NC8 Class M1, 6.085% 9/25/33 (j)

664,956

667,307

Morgan Stanley Dean Witter Capital I Trust:

Series 2001-NC4 Class M1, 6.885% 1/25/32 (j)

667,548

668,194

Series 2002-NC1 Class M1, 6.585% 2/25/32 (d)(j)

706,794

726,330

Series 2002-NC3 Class M1, 6.105% 8/25/32 (j)

375,000

375,465

National Collegiate Student Loan Trust:

Series 2004-2 Class AIO, 9.75% 10/25/14 (l)

1,960,000

829,237

Series 2005-GT1 Class AIO, 6.75% 12/25/09 (l)

950,000

198,572

Nissan Auto Lease Trust Series 2003-A Class A3B, 2.57% 6/15/09

450,606

449,948

NovaStar Home Equity Loan Series 2004-1:

Class M1, 5.835% 6/25/34 (j)

341,298

342,952

Class M4, 6.36% 6/25/34 (j)

585,000

589,728

Onyx Acceptance Owner Trust Series 2005-B Class A4, 4.34% 5/15/12

1,045,000

1,020,151

Ownit Mortgage Loan Asset-Backed Certificates Series 2005-3 Class A2A, 5.505% 6/25/36 (j)

1,735,384

1,735,559

Providian Master Note Trust Series 2006-B1A Class B1, 5.35% 3/15/13 (d)

2,690,000

2,676,445

SLM Private Credit Student Loan Trust Series 2004-A Class C, 6.2794% 6/15/33 (j)

1,190,000

1,204,293

Specialty Underwriting & Residential Finance Trust Series 2006-AB2 Class N1, 5.75% 6/25/37 (d)

1,390,000

1,383,276

Structured Asset Securities Corp. Series 2006-BC1
Class B1, 7.885% 3/25/36 (d)(j)

700,000

612,883

Superior Wholesale Inventory Financing Trust VII Series 2003-A8 Class CTFS, 5.8188% 3/15/11 (d)(j)

2,320,000

2,320,000

Asset-Backed Securities - continued

Principal Amount

Value

Superior Wholesale Inventory Financing Trust XII Series 2005-A12:

Class B, 5.8488% 6/15/10 (j)

$ 1,425,000

$ 1,421,977

Class C, 6.5688% 6/15/10 (j)

710,000

711,362

Volkswagen Auto Lease Trust Series 2005-A Class A4, 3.94% 10/20/10

3,815,000

3,752,590

West Penn Funding LLC Series 1999-A Class A3, 6.81% 9/25/08

110,945

111,099

WFS Financial Owner Trust Series 2005-1 Class D, 4.09% 8/15/12

513,090

504,224

World Omni Auto Receivables Trust Series 2006-A
Class A3, 5.01% 10/15/10

1,315,000

1,307,623

TOTAL ASSET-BACKED SECURITIES

(Cost $88,093,707)

87,768,973

Collateralized Mortgage Obligations - 6.9%

Private Sponsor - 4.1%

Adjustable Rate Mortgage Trust floater Series 2005-2 Class 6A2, 5.665% 6/25/35 (j)

285,742

286,188

Bank of America Mortgage Securities, Inc.:

Series 2003-K:

Class 1A1, 3.373% 12/25/33 (j)

252,884

254,477

Class 2A1, 4.164% 12/25/33 (j)

1,123,737

1,099,587

Series 2003-L Class 2A1, 3.9734% 1/25/34 (j)

2,116,760

2,057,465

Series 2004-B:

Class 1A1, 3.4304% 3/25/34 (j)

519,012

523,858

Class 2A2, 4.106% 3/25/34 (j)

828,473

804,885

Series 2004-C Class 1A1, 3.351% 4/25/34 (j)

1,123,589

1,129,410

Series 2004-D:

Class 1A1, 3.5315% 5/25/34 (j)

1,512,640

1,498,594

Class 2A2, 4.1994% 5/25/34 (j)

2,209,388

2,150,297

Series 2004-G Class 2A7, 4.5637% 8/25/34 (j)

1,641,044

1,605,793

Series 2004-H Class 2A1, 4.4722% 9/25/34 (j)

1,745,553

1,704,271

Series 2005-E Class 2A7, 4.6123% 6/25/35 (j)

1,570,000

1,512,143

Bear Stearns Adjustable Rate Mortgage Trust Series 2005-6 Class 1A1, 5.1058% 8/25/35 (j)

3,218,527

3,195,754

CS First Boston Mortgage Securities Corp. floater:

Series 2004-AR3 Class 6A2, 5.755% 4/25/34 (j)

185,746

185,891

Series 2004-AR6 Class 9A2, 5.755% 10/25/34 (j)

364,636

365,289

Granite Master Issuer PLC floater Series 2006-1A
Class C2, 5.7894% 12/20/54 (d)(j)

1,200,000

1,199,772

Collateralized Mortgage Obligations - continued

Principal Amount

Value

Private Sponsor - continued

Granite Mortgages PLC floater Series 2004-2 Class 1C, 6.1138% 6/20/44 (j)

$ 137,970

$ 138,110

JPMorgan Mortgage Trust Series 2005-A8 Class 2A3, 4.9596% 11/25/35 (j)

445,000

435,996

Master Asset Securitization Trust Series 2004-9
Class 7A1, 6.3284% 5/25/17 (j)

1,589,507

1,584,973

Master Seasoned Securitization Trust Series 2004-1 Class 1A1, 6.236% 8/25/17 (j)

1,179,398

1,191,518

Merrill Lynch Mortgage Investors, Inc.:

floater Series 2005-B Class A2, 5.5475% 7/25/30 (j)

1,193,967

1,194,192

Series 2003-E Class XA1, 0.9453% 10/25/28 (j)(l)

6,956,576

52,856

Series 2003-G Class XA1, 1% 1/25/29 (l)

6,132,094

47,673

Series 2003-H Class XA1, 1% 1/25/29 (d)(l)

5,323,922

47,629

Opteum Mortgage Acceptance Corp. floater Series 2005-3 Class APT, 5.675% 7/25/35 (j)

1,044,073

1,045,215

Residential Asset Mortgage Products, Inc. sequential pay:

Series 2003-SL1 Class A31, 7.125% 4/25/31

1,728,658

1,734,662

Series 2004-SL2 Class A1, 6.5% 10/25/16

215,953

217,781

Series 2004-SL3 Class A1, 7% 8/25/16

2,825,162

2,885,354

Residential Finance LP/Residential Finance Development Corp. floater:

Series 2003-B:

Class B3, 6.895% 7/10/35 (d)(j)

2,270,199

2,309,153

Class B4, 7.095% 7/10/35 (d)(j)

1,702,649

1,734,913

Class B5, 7.695% 7/10/35 (d)(j)

1,608,058

1,652,176

Class B6, 8.195% 7/10/35 (d)(j)

756,733

772,701

Series 2003-CB1:

Class B3, 6.795% 6/10/35 (d)(j)

793,591

807,548

Class B4, 6.995% 6/10/35 (d)(j)

708,563

722,065

Class B5, 7.595% 6/10/35 (d)(j)

481,823

492,800

Class B6, 8.095% 6/10/35 (d)(j)

288,149

292,563

Series 2004-B:

Class B4, 6.445% 2/10/36 (d)(j)

290,085

295,608

Class B5, 6.895% 2/10/36 (d)(j)

290,085

293,298

Class B6, 7.345% 2/10/36 (d)(j)

96,695

97,492

Series 2004-C:

Class B4, 6.295% 9/10/36 (j)

389,708

393,717

Class B5, 6.695% 9/10/36 (j)

487,135

491,017

Class B6, 7.095% 9/10/36 (j)

97,427

98,198

Residential Funding Securities Corp. Series 2003-RP2 Class A1, 5.8438% 6/25/33 (d)(j)

637,169

639,957

Collateralized Mortgage Obligations - continued

Principal Amount

Value

Private Sponsor - continued

Sequoia Mortgage Funding Trust Series 2003-A
Class AX1, 0.8% 10/21/08 (d)(l)

$ 19,280,551

$ 66,763

Sequoia Mortgage Trust floater Series 2004-8 Class A2, 5.31% 9/20/34 (j)

851,888

852,272

Wachovia Mortgage Loan Trust LLC Series 2005-B
Class 2A4, 5.1872% 10/20/35 (j)

355,000

349,151

WaMu Mortgage pass thru certificates:

floater Series 2005-AR13 Class A1C1, 5.575% 10/25/45 (j)

1,317,806

1,317,940

sequential pay Series 2002-S6 Class A25, 6% 10/25/32

526,519

524,274

Series 2003-AR12 Class A5, 4.043% 2/25/34

5,000,000

4,881,504

WaMu Mortgage Securities Corp. sequential pay:

Series 2003-MS9 Class 2A1, 7.5% 12/25/33

220,095

225,647

Series 2004-RA2 Class 2A, 7% 7/25/33

330,968

335,105

Wells Fargo Mortgage Backed Securities Trust:

Series 2004-T Class A1, 3.4552% 9/25/34 (j)

1,650,662

1,663,744

Series 2005-AR10 Class 2A2, 4.1096% 6/25/35 (j)

2,706,423

2,649,099

Series 2005-AR4 Class 2A2, 4.5306% 4/25/35 (j)

2,297,252

2,237,793

Series 2005-AR9 Class 2A1, 4.3622% 5/25/35 (j)

1,203,148

1,186,627

Series 2006-AR8 Class 2A6, 5.24% 4/25/36 (j)

3,615,000

3,568,280

TOTAL PRIVATE SPONSOR

61,101,038

U.S. Government Agency - 2.8%

Fannie Mae planned amortization class Series 2003-39 Class PV, 5.5% 9/25/22

3,045,000

3,022,942

Fannie Mae Grantor Trust floater Series 2005-90
Class FG, 5.635% 10/25/35 (j)

5,479,884

5,463,749

Fannie Mae guaranteed REMIC pass thru certificates:

planned amortization class:

Series 2003-84 Class GC, 4.5% 5/25/15

1,540,000

1,495,978

Series 2005-67 Class HD, 5.5% 12/25/30

2,835,000

2,804,210

Series 2006-4 Class PB, 6% 9/25/35

2,955,000

2,979,713

sequential pay:

Series 2002-56 Class MC, 5.5% 9/25/17

1,034,756

1,029,977

Series 2004-3 Class BA, 4% 7/25/17

167,440

160,100

Series 2004-45 Class AV, 4.5% 10/25/22

1,355,000

1,332,497

Series 2004-86 Class KC, 4.5% 5/25/19

730,184

700,099

Series 2004-91 Class AH, 4.5% 5/25/29

1,509,003

1,457,701

Collateralized Mortgage Obligations - continued

Principal Amount

Value

U.S. Government Agency - continued

Freddie Mac planned amortization class:

Series 2104 Class PG, 6% 12/15/28

$ 1,582,412

$ 1,587,394

Series 2356 Class GD, 6% 9/15/16

1,171,533

1,181,765

Series 3033 Class UD, 5.5% 10/15/30

1,075,000

1,065,255

Freddie Mac Multi-class participation certificates guaranteed:

planned amortization class:

Series 2363 Class PF, 6% 9/15/16

1,582,339

1,596,085

Series 2702 Class WB, 5% 4/15/17

2,480,000

2,438,077

Series 2952 Class EC, 5.5% 11/15/28

2,785,000

2,760,561

Series 3018 Class UD, 5.5% 9/15/30

1,735,000

1,718,626

Series 3049 Class DB, 5.5% 6/15/31

2,495,000

2,472,045

Series 3102 Class OH, 1/15/36 (m)

1,665,000

1,209,466

sequential pay:

Series 2777 Class AB, 4.5% 6/15/29

3,437,946

3,320,156

Series 2809 Class UA, 4% 12/15/14

994,505

971,250

TOTAL U.S. GOVERNMENT AGENCY

40,767,646

TOTAL COLLATERALIZED MORTGAGE OBLIGATIONS

(Cost $102,650,664)

101,868,684

Commercial Mortgage Securities - 7.5%

Asset Securitization Corp.:

sequential pay Series 1995-MD4 Class A1, 7.1% 8/13/29

64,238

64,732

Series 1997-D5:

Class A2, 7.0816% 2/14/43 (j)

1,230,000

1,304,258

Class A3, 7.1316% 2/14/43 (j)

1,320,000

1,360,838

Class PS1, 1.7254% 2/14/43 (j)(l)

16,879,160

657,779

Banc of America Commercial Mortgage, Inc.:

Series 2002-2 Class XP, 2.0159% 7/11/43 (d)(j)(l)

10,961,126

518,486

Series 2005-1 Class A3, 4.877% 11/10/42

2,090,000

2,049,295

Banc of America Large Loan, Inc.:

floater:

Series 2003-BBA2:

Class C, 5.8388% 11/15/15 (d)(j)

265,000

265,553

Class D, 5.9188% 11/15/15 (d)(j)

410,000

410,959

Class F, 6.2688% 11/15/15 (d)(j)

295,000

295,702

Class H, 6.7688% 11/15/15 (d)(j)

265,000

265,728

Class J, 7.3188% 11/15/15 (d)(j)

275,000

275,766

Commercial Mortgage Securities - continued

Principal Amount

Value

Banc of America Large Loan, Inc.: - continued

floater:

Series 2003-BBA2:

Class K, 7.9688% 11/15/15 (d)(j)

$ 245,000

$ 244,662

Series 2005-ESHA:

Class E, 5.9388% 7/14/20 (d)(j)

725,000

727,969

Class F, 6.1088% 7/14/20 (d)(j)

435,000

436,859

Class G, 6.2388% 7/14/20 (d)(j)

215,000

215,918

Class H, 6.4588% 7/14/20 (d)(j)

290,000

291,127

Series 2005-MIB1:

Class C, 5.6788% 3/15/22 (d)(j)

335,000

335,215

Class D, 5.7288% 3/15/22 (d)(j)

340,000

340,223

Class F, 5.8388% 3/15/22 (d)(j)

330,000

330,217

Class G, 5.8988% 3/15/22 (d)(j)

215,000

215,141

Series 2006-ESH:

Class A, 6.2288% 7/14/11 (d)(j)

731,304

729,945

Class B, 6.3288% 7/14/11 (d)(j)

364,678

363,664

Class C, 6.4788% 7/14/11 (d)(j)

730,330

727,764

Class D, 7.1088% 7/14/11 (d)(j)

424,462

423,224

Bayview Commercial Asset Trust floater:

Series 2004-1:

Class A, 5.745% 4/25/34 (d)(j)

1,214,639

1,217,676

Class B, 7.285% 4/25/34 (d)(j)

127,857

129,135

Class M1, 5.945% 4/25/34 (d)(j)

127,857

128,416

Class M2, 6.585% 4/25/34 (d)(j)

63,928

64,608

Series 2004-2 Class A, 5.815% 8/25/34 (d)(j)

1,214,708

1,219,263

Series 2004-3:

Class A1, 5.755% 1/25/35 (d)(j)

1,376,868

1,381,171

Class A2, 5.805% 1/25/35 (d)(j)

202,481

202,860

Class M1, 5.885% 1/25/35 (d)(j)

242,977

244,343

Class M2, 6.385% 1/25/35 (d)(j)

161,984

163,959

Series 2005-4A:

Class A2, 5.775% 1/25/36 (d)(j)

1,827,211

1,829,495

Class B1, 6.785% 1/25/36 (d)(j)

96,169

97,191

Class M1, 5.835% 1/25/36 (d)(j)

577,014

578,637

Class M2, 5.855% 1/25/36 (d)(j)

192,338

192,879

Class M3, 5.885% 1/25/36 (d)(j)

288,507

289,138

Class M4, 5.995% 1/25/36 (d)(j)

96,169

96,590

Class M5, 6.035% 1/25/36 (d)(j)

96,169

96,650

Class M6, 6.085% 1/25/36 (d)(j)

96,169

96,470

Bear Stearns Commercial Mortgage Securities, Inc.:

sequential pay Series 2004-ESA Class A3, 4.741% 5/14/16 (d)

770,000

758,547

Commercial Mortgage Securities - continued

Principal Amount

Value

Bear Stearns Commercial Mortgage Securities, Inc.: - continued

Series 2003-T12 Class X2, 0.783% 8/13/39 (d)(j)(l)

$ 6,003,816

$ 119,375

Series 2004-ESA:

Class B, 4.888% 5/14/16 (d)

1,410,000

1,390,842

Class C, 4.937% 5/14/16 (d)

880,000

869,156

Class D, 4.986% 5/14/16 (d)

320,000

316,461

Class E, 5.064% 5/14/16 (d)

995,000

987,001

Class F, 5.182% 5/14/16 (d)

240,000

238,137

CDC Commercial Mortgage Trust Series 2002-FX1
Class XCL, 0.7608% 5/15/35 (d)(j)(l)

23,127,320

1,241,900

Chase Commercial Mortgage Securities Corp. Series 2001-245 Class A2, 6.4842% 2/12/16 (d)(j)

980,000

1,013,166

COMM floater Series 2002-FL7 Class D, 5.9388% 11/15/14 (d)(j)

137,143

137,220

Commercial Mortgage Asset Trust sequential pay Series 1999-C2 Class A1, 7.285% 11/17/32

1,232,954

1,247,587

Commercial Mortgage pass thru certificates floater Series 2005-FL11:

Class B, 5.6188% 11/15/17 (d)(j)

695,488

695,517

Class E, 5.7588% 11/15/17 (d)(j)

312,260

312,308

Class F, 5.8188% 11/15/17 (d)(j)

283,873

283,916

CS First Boston Mortgage Securities Corp.:

sequential pay:

Series 1997-C2 Class A3, 6.55% 1/17/35

1,190,377

1,201,802

Series 1998-C1 Class A1B, 6.48% 5/17/40

2,665,360

2,703,101

Series 1999-C1 Class A2, 7.29% 9/15/41

7,415,946

7,713,204

Series 1997-C2 Class D, 7.27% 1/17/35

755,000

778,755

Series 2001-CK6 Class AX, 0.645% 9/15/18 (l)

32,726,141

962,446

Deutsche Mortgage & Asset Receiving Corp. sequential pay Series 1998-C1 Class D, 7.231% 6/15/31

635,000

654,706

DLJ Commercial Mortgage Corp. sequential pay:

Series 1998-CF1 Class A1B, 6.41% 2/18/31

3,968,652

4,003,889

Series 2000-CF1:

Class A1A, 7.45% 6/10/33

95,500

95,400

Class A1B, 7.62% 6/10/33

1,855,000

1,980,290

First Union National Bank-Bank of America Commercial Mortgage Trust Series 2001-C1 Class G, 6.936% 3/15/33 (d)

565,000

592,740

First Union-Lehman Brothers Commercial Mortgage Trust sequential pay Series 1997-C2 Class A3, 6.65% 11/18/29

321,167

323,545

GE Capital Commercial Mortgage Corp. Series 2001-1 Class X1, 0.7113% 5/15/33 (d)(j)(l)

22,038,444

730,643

Commercial Mortgage Securities - continued

Principal Amount

Value

GGP Mall Properties Trust sequential pay Series 2001-C1A Class A2, 5.007% 11/15/11 (d)

$ 4,763,606

$ 4,755,913

Ginnie Mae guaranteed Multi-family pass thru securities sequential pay Series 2002-35 Class C, 5.8831% 10/16/23 (j)

273,620

276,851

Ginnie Mae guaranteed REMIC pass thru securities:

sequential pay:

Series 2003-22 Class B, 3.963% 5/16/32

2,030,000

1,927,878

Series 2003-47 Class C, 4.227% 10/16/27

2,916,193

2,817,758

Series 2003-59 Class D, 3.654% 10/16/27

3,060,000

2,826,339

Series 2003-47 Class XA, 0.1793% 6/16/43 (j)(l)

7,682,558

420,411

GMAC Commercial Mortgage Securities, Inc. Series 2004-C3 Class X2, 0.885% 12/10/41 (j)(l)

12,815,208

305,163

Greenwich Capital Commercial Funding Corp. Series 2005-GG3 Class XP, 0.9826% 8/10/42 (d)(j)(l)

61,434,000

1,757,799

GS Mortgage Securities Corp. II:

sequential pay Series 2003-C1 Class A2A, 3.59% 1/10/40

1,560,000

1,521,663

Series 2001-LIBA Class C, 6.733% 2/14/16 (d)

815,000

852,558

Series 2005-GG4 Class XP, 0.9138% 7/10/39 (d)(j)(l)

47,170,000

1,441,812

Series 2006-GG6 Class A2, 5.506% 4/10/38 (j)

2,895,000

2,891,473

Heller Financial Commercial Mortgage Asset Corp. sequential pay Series 2000-PH1 Class A1, 7.715% 1/17/34

186,313

186,136

Hilton Hotel Pool Trust:

sequential pay Series 2000-HLTA Class A1, 7.055% 10/3/15 (d)

1,095,919

1,132,522

Series 2000-HLTA Class D, 7.555% 10/3/15 (d)

1,405,000

1,480,543

Host Marriott Pool Trust sequential pay Series 1999-HMTA Class B, 7.3% 8/3/15 (d)

530,000

555,979

JPMorgan Chase Commercial Mortgage Securities Corp. Series 2004-C1 Class X2, 1.1734% 1/15/38 (d)(j)(l)

4,615,357

152,518

LB-UBS Commercial Mortgage Trust:

sequential pay Series 2005-C3 Class A2, 4.553% 7/15/30

940,000

911,821

Series 2001-C3 Class B, 6.512% 6/15/36

1,065,000

1,110,172

Leafs CMBS I Ltd./Leafs CMBS I Corp. Series 2002-1A Class B, 4.13% 11/20/37 (d)

4,000,000

3,637,220

Lehman Brothers Floating Rate Commercial Mortgage Trust floater Series 2003-LLFA:

Class J, 7.4088% 12/16/14 (d)(j)

1,480,000

1,479,715

Class K1, 7.9088% 12/16/14 (d)(j)

770,000

769,219

Commercial Mortgage Securities - continued

Principal Amount

Value

Merrill Lynch Mortgage Trust sequential pay:

Series 2005-CIP1 Class A2, 4.96% 7/12/38

$ 625,000

$ 612,592

Series 2005-MCP1 Class A2, 4.556% 6/12/43

1,155,000

1,116,654

Morgan Stanley Capital I Trust Series 2006-T23
Class A1, 5.682% 8/12/41

830,000

836,339

Morgan Stanley Capital I, Inc. Series 2005-IQ9
Class X2, 1.1904% 7/15/56 (d)(j)(l)

15,702,244

650,732

Morgan Stanley Dean Witter Capital I Trust sequential pay Series 2001-PPM Class A2, 6.4% 2/15/31

1,522,358

1,550,004

Mortgage Capital Funding, Inc. sequential pay Series 1998-MC2 Class A2, 6.423% 6/18/30

1,136,291

1,147,623

NationsLink Funding Corp. sequential pay Series 1999-2 Class A1C, 7.03% 6/20/31

141,166

141,203

Thirteen Affiliates of General Growth Properties, Inc. sequential pay Series 1 Class A2, 6.602% 11/15/07 (d)

2,500,000

2,531,490

Trizechahn Office Properties Trust Series 2001-TZHA:

Class C3, 6.522% 3/15/13 (d)

2,004,216

2,023,597

Class C4, 6.893% 5/15/16 (d)

8,000,000

8,376,626

Wachovia Bank Commercial Mortgage Trust sequential pay:

Series 2003-C7 Class A1, 4.241% 10/15/35 (d)

2,696,978

2,601,047

Series 2003-C8 Class A3, 4.445% 11/15/35

4,050,000

3,892,526

TOTAL COMMERCIAL MORTGAGE SECURITIES

(Cost $113,699,364)

110,923,055

Foreign Government and Government Agency Obligations - 0.5%

Israeli State 4.625% 6/15/13

480,000

446,823

United Mexican States:

5.875% 1/15/14

2,510,000

2,506,235

7.5% 1/14/12

3,650,000

3,934,700

TOTAL FOREIGN GOVERNMENT AND GOVERNMENT AGENCY OBLIGATIONS

(Cost $6,569,015)

6,887,758

Fixed-Income Funds - 15.8%

Shares

Value

Fidelity Specialized High Income Central Investment Portfolio (k)

150,068

$ 14,600,116

Fidelity Ultra-Short Central Fund (k)

2,199,447

218,800,978

TOTAL FIXED-INCOME FUNDS

(Cost $233,482,773)

233,401,094

Preferred Securities - 0.1%

Principal Amount

FINANCIALS - 0.1%

Diversified Financial Services - 0.1%

MUFG Capital Finance 1 Ltd. 6.346% (j)

$ 2,030,000

1,987,666

TOTAL PREFERRED SECURITIES

(Cost $2,030,000)

1,987,666

Cash Equivalents - 6.3%

Maturity Amount

Investments in repurchase agreements (Collateralized by U.S. Government Obligations) in a joint trading account at:

5.3%, dated 7/31/06 due 8/1/06

$ 24,024,534

24,021,000

5.3%, dated 7/31/06 due 8/1/06 (a)

68,665,108

68,655,000

TOTAL CASH EQUIVALENTS

(Cost $92,676,000)

92,676,000

TOTAL INVESTMENT PORTFOLIO - 105.1%

(Cost $1,580,926,384)

1,554,656,376

NET OTHER ASSETS - (5.1)%

(75,112,484)

NET ASSETS - 100%

$ 1,479,543,892

Swap Agreements

Expiration Date

Notional Amount

Value

Credit Default Swaps

Receive monthly notional amount multiplied by 2.5% and pay Credit Suisse First Boston upon default event of Ameriquest Mortgage Securities, Inc., par value of the notional amount of Ameriquest Mortgage Securities, Inc. Series 2004-R11 Class M9, 8.03% 11/25/34

Dec. 2034

$ 625,000

$ 1,910

Receive monthly notional amount multiplied by 3.05% and pay Merrill Lynch upon default event of Morgan Stanley ABS Capital I, Inc., par value of the notional amount of Morgan Stanley ABS Capital I, Inc. Series 2004-NC8 Class B3, 7.2913% 9/25/34

Oct. 2034

400,000

6,611

Receive monthly notional amount multiplied by 3.35% and pay Morgan Stanley upon default event of Morgan Stanley ABS Capital I, Inc., par value of the notional amount of Morgan Stanley ABS Capital I, Inc. Series 2004-HE7 Class B3, 8.885% 8/25/34

Sept. 2034

409,000

9,112

Receive monthly notional amount multiplied by 3.35% and pay Morgan Stanley, Inc. upon default event of Morgan Stanley ABS Capital I, Inc., par value of the notional amount of Morgan Stanley ABS Capital I, Inc. Series 2004-NC7 Class B3, 7.6913% 7/25/34

August 2034

409,000

8,572

Receive monthly notional amount multiplied by 3.35% and pay Morgan Stanley, Inc. upon default event of Morgan Stanley ABS Capital I, Inc., par value of the notional amount of Morgan Stanley ABS Capital I, Inc. Series 2004-HE8 Class B3, 7.3913% 9/25/34

Oct. 2034

409,000

9,652

Receive monthly notional amount multiplied by .56% and pay Bank of America upon default event of Ameriquest Mortgage Securities, Inc., par value of the notional of Ameriquest Mortgage Securities, Inc. 6.835% 9/25/34

Oct. 2034

1,900,000

438

Receive monthly notional amount multiplied by .8% and pay Deutsche Bank upon default event of Park Place Securities, Inc., par value of the notional amount of Park Place Securities, Inc. Series 2005-WCH1 Class M6, 6.365% 1/25/35

Feb. 2035

600,000

80

Swap Agreements - continued

Expiration Date

Notional Amount

Value

Credit Default Swaps - continued

Receive monthly notional amount multiplied by .82% and pay UBS upon default event of Morgan Stanley ABS Capital I, Inc., par value of the notional amount of Morgan Stanley ABS Capital I, Inc. Series 2004-NC6 Class M3, 5.6413% 7/25/34

August 2034

$ 409,000

$ 3,264

Receive monthly notional amount multiplied by .85% and pay Deutsche Bank upon default event of Park Place Securities, Inc., par value of the notional amount of Park Place Securities, Inc. 6.105% 5/25/35

June 2034

600,000

811

Receive monthly notional amount multiplied by .85% and pay UBS upon default event of Ameriquest Mortgage Securities, Inc., par value of the notional amount of Ameriquest Mortgage Securities, Inc. Series 2004-R9 Class M5, 5.5913% 10/25/34

Nov. 2034

409,000

2,696

Receive monthly notional amount multiplied by .85% and pay UBS upon default event of Morgan Stanley ABS Capital I, Inc., par value of the notional amount of Morgan Stanley ABS Capital I, Inc. Series 2004-NC8 Class M6, 5.4413% 9/25/34

Oct. 2034

409,000

3,559

Receive monthly notional amount multiplied by 1.6% and pay Morgan Stanley, Inc. upon default event of Park Place Securities, Inc., par value of the notional amount of Park Place Securities, Inc. Series 2005-WHQ2 Class M7, 5.4413% 5/25/35

June 2035

370,000

99

Receive monthly notional amount multiplied by 1.65% and pay Goldman Sachs upon default event of Fieldstone Mortgage Investment Corp., par value of the notional amount of Fieldstone Mortgage Investment Corp. Series 2004-2 Class M5, 6.3413% 7/25/34

August 2034

494,000

4,999

Receive monthly notional amount multiplied by 1.66% and pay Morgan Stanley, Inc. upon default event of Park Place Securities, Inc., par value of the notional amount of Park Place Securities, Inc. Series 2005-WHQ2 Class M7, 5.4413% 5/25/35

June 2035

409,000

761

Swap Agreements - continued

Expiration Date

Notional Amount

Value

Credit Default Swaps - continued

Receive monthly notional amount multiplied by 2.54% and pay Merrill Lynch upon default event of Countrywide Home Loans, Inc., par value of the notional amount of Countrywide Home Loans, Inc. Series 2003-BC1 Class B1, 7.6913% 3/25/32

April 2032

$ 51,543

$ 244

Receive monthly notional amount multiplied by 2.61% and pay Goldman Sachs upon default event of Fremont Home Loan Trust, par value of the notional amount of Fremont Home Loan Trust Series 2004-1 Class M9, 7.3913% 2/25/34

March 2034

494,000

2,078

Receive monthly notional amount multiplied by 2.61% and pay Goldman Sachs upon default event of Fremont Home Loan Trust, par value of the notional amount of Fremont Home Loan Trust Series 2004-A Class B3, 7.0413% 1/25/34

Feb. 2034

143,158

306

Receive monthly notional amount multiplied by 2.7% and pay Merrill Lynch, Inc. upon defualt event of Park Place Securities, Inc., par value of the notional amount of Park Place Securities, Inc. Series 2005-WHQ2 Class M9, 6.4606% 5/25/35

June 2035

2,410,000

(7,808)

Receive monthly notional amount multiplied by 5% and pay Deutsche Bank upon default event of MASTR Asset Backed Securities Trust, par value of the notional amount of MASTR Asset Backed Securities Trust Series 2003-NC1 Class M6, 8.1913% 4/25/33

May 2033

409,000

4,887

Receive quarterly a fixed rate of .4% multiplied by the notional amount and pay to Merrill Lynch, Inc., upon each default event of one of the issues of Dow Jones CDX N.A. Investment Grade 4 Index, par value of the proportional notional amount (h)

June 2010

10,000,000

9,000

Receive quarterly a fixed rate of .45% multiplied by the notional amount and pay to Goldman Sachs, upon each default event of one of the issues of Dow Jones CDX N.A. Investment Grade 5 Index, par value of the proportional notional amount (i)

Dec. 2010

15,000,000

41,250

Swap Agreements - continued

Expiration Date

Notional Amount

Value

Credit Default Swaps - continued

Receive quarterly a fixed rate of .5% multiplied by the notional amount and pay to Merrill Lynch, Inc., upon each default event of one of the issues of Dow Jones CDX N.A. Investment Grade 3 Index, par value of the proportional notional amount (g)

March 2010

$ 6,373,600

$ 46,272

Receive quarterly a fixed rate of .7% multiplied by the notional amount and pay to Deutsche Bank, upon each default event of one of the issues of Dow Jones CDX N.A. Investment Grade 3 Index, par value of the proportional notional amount (g)

March 2015

6,373,600

52,072

Receive quarterly notional amount multiplied by .285% and pay Deutsche Bank upon default event of ConocoPhillips, par value of the notional amount of ConocoPhillips 4.75% 10/15/12

Sept. 2011

3,300,000

(4,554)

Receive quarterly notional amount multiplied by .30% and pay Deutsche Bank upon default event of Entergy Corp., par value of the notional amount of Entergy Corp. 7.75% 12/15/09

March 2008

2,315,000

3,172

Receive quarterly notional amount multiplied by .30% and pay Goldman Sachs upon default event of Entergy Corp., par value of the notional amount of Entergy Corp. 7.75% 12/15/09

March 2008

1,690,000

2,315

Receive quarterly notional amount multiplied by .35% and pay Goldman Sachs upon default event of Southern California Edison Co., par value of the notional amount of Southern California Edison Co. 7.625% 1/15/10

Sept. 2010

1,600,000

5,408

Receive quarterly notional amount multiplied by .37% and pay Goldman Sachs upon default event of Pacific Gas & Electric Co., par value of the notional amount of Pacific Gas & Electric Co. 4.8% 3/1/14

March 2011

1,380,000

4,954

Receive quarterly notional amount multiplied by .37% and pay Morgan Stanley, Inc. upon default event of Pacific Gas & Electric Co. par value of the notional amount of Pacific Gas & Electric Co. 4.8% 3/1/14

March 2011

1,000,000

3,590

Swap Agreements - continued

Expiration Date

Notional Amount

Value

Credit Default Swaps - continued

Receive semi-annually notional amount multiplied by .5% and pay Credit Suisse First Boston upon default event of Russian Federation, par value of the notional amount of Russian Federation 5% 3/31/30

June 2008

$ 1,060,000

$ 2,798

Receive semi-annually notional amount multiplied by .5% and pay Deutsche Bank upon default event of Russian Federation, par value of the notional amount of Russian Federation 5% 3/31/30

June 2008

1,895,000

4,832

TOTAL CREDIT DEFAULT SWAPS

63,346,901

223,380

Interest Rate Swaps

Receive quarterly a fixed rate equal to 4.3875% and pay quarterly a floating rate based on 3-month LIBOR with Credit Suisse First Boston

March 2010

6,425,000

(208,941)

Receive semi-annually a fixed rate equal to 4.708% and pay quarterly a floating rate based on 3-month LIBOR with Citibank

Jan. 2009

40,000,000

(645,600)

Receive semi-annually a fixed rate equal to 4.7515% and pay quarterly a floating rate based on 3-month LIBOR with UBS

Jan. 2009

30,000,000

(453,300)

Receive semi-annually a fixed rate equal to 4.756% and pay quarterly a floating rate based on 3-month LIBOR with Lehman Brothers, Inc.

Jan. 2009

50,000,000

(756,000)

Receive semi-annually a fixed rate equal to 4.8575% and pay quarterly a floating rate based on 3-month LIBOR with Lehman Brothers, Inc.

Dec. 2008

14,440,000

(178,912)

Receive semi-annually a fixed rate equal to 4.921% and pay quarterly a floating rate based on 3-month LIBOR with Lehman Brothers, Inc.

Dec. 2008

47,300,000

(514,624)

Receive semi-annually a fixed rate equal to 5.3315% and pay quarterly a floating rate based on 3-month LIBOR with JPMorgan Chase, Inc.

April 2011

15,000,000

142,650

TOTAL INTEREST RATE SWAPS

203,165,000

(2,614,727)

Swap Agreements - continued

Expiration Date

Notional Amount

Value

Total Return Swaps

Receive monthly a return equal to Lehman Brothers CMBS U.S. Aggregate Index and pay monthly a floating rate based on 1-month LIBOR with Citibank

Sept. 2006

$ 5,900,000

$ 55,754

Receive quarterly a return equal to Banc of America Securities LLC AAA 10 Yr Mortgage Backed Securities Daily Index and pay quarterly a floating rate based on 3-month LIBOR minus 15 basis points with Bank of America

August 2006

5,400,000

32,971

TOTAL TOTAL RETURN SWAPS

11,300,000

88,725

$ 277,811,901

$ (2,302,622)

Legend

(a) Includes investment made with cash collateral received from securities on loan.

(b) Security initially issued at one coupon which converts to a higher coupon at a specified date. The rate shown is the rate at period end.

(c) Security or a portion of the security is on loan at period end.

(d) Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At the period end, the value of these securities amounted to $130,949,811 or 8.9% of net assets.

(e) Security or a portion of the security purchased on a delayed delivery or when-issued basis.

(f) Security or a portion of the security has been segregated as collateral for open swap agreements. At the period end, the value of securities pledged amounted to $1,598,175.

(g) Dow Jones CDX N.A. Investment Grade 3 is a tradable index of credit default swaps on investment grade debt of U.S. companies.

(h) Dow Jones CDX N.A. Investment Grade 4 is a tradable index of credit default swaps on investment grade debt of U.S. companies.

(i) Dow Jones CDX N.A. Investment Grade 5 is a tradable index of credit default swaps on investment grade debt of U.S. companies.

(j) The coupon rate shown on floating or adjustable rate securities represents the rate at period end.

(k) Affiliated fund that is available only to investment companies and other accounts managed by Fidelity Investments. A complete unaudited list of holdings for each fixed-income central fund, as of the investing fund's report date, is available upon request or at advisor.fidelity.com. The reports are located just after the fund's financial statements and quarterly reports but are not part of the financial statements or quarterly reports. In addition, the fixed-income central fund's financial statements are available on the EDGAR Database on the SEC's web site, www.sec.gov, or upon request.

(l) Security represents right to receive monthly interest payments on an underlying pool of mortgages. Principal shown is the par amount of the mortgage pool.

(m) Principal Only Strips represent the right to receive the monthly principal payments on an underlying pool of mortgage loans.

Affiliated Central Funds

Information regarding fiscal year to date income earned by the fund from the affiliated Central funds is as follows:

Fund

Income earned

Fidelity Specialized High Income Central Investment Portfolio

$ 740,978

Fidelity Ultra-Short Central Fund

7,931,622

Total

$ 8,672,600

Additional information regarding the fund's fiscal year to date purchases and sales, including the ownership percentage, of the following fixed income Central Funds is as follows:

Fund

Value, beginning of period

Purchases

Sales Proceeds

Value, end of period

% ownership, end of period

Fidelity Specialized High Income Central Investment Portfolio

$ 14,756,186

$ -

$ -

$ 14,600,116

7.1%

Fidelity Ultra-Short Central Fund

198,736,992

19,999,008

-

218,800,978

2.8%

Total

$ 213,493,178

$ 19,999,008

$ -

$ 233,401,094

Income Tax Information

At July 31, 2006, the aggregate cost of investment securities for income tax purposes was $1,579,761,418. Net unrealized depreciation aggregated $25,105,042, of which $4,638,695 related to appreciated investment securities and $29,743,737 related to depreciated investment securities.

Investment Valuation

Investments are valued as of the close of business of the New York Stock Exchange, normally 4:00 p.m. Eastern time. Security transactions are accounted for as of trade date. Wherever possible, the fund uses independent pricing services approved by the Board of Trustees to value its investments. Debt securities, including restricted securities, for which quotations are readily available, are valued by independent pricing services or by dealers who make markets in such securities. Pricing services consider yield or price of bonds of comparable quality, coupon, maturity and type as well as dealer supplied prices. Swaps are marked-to-market daily based on dealer-supplied valuations. When current market prices or quotations are not readily available or do not accurately reflect fair value, valuations may be determined in accordance with procedures adopted by the Board of Trustees. The frequency of when fair value pricing is used is unpredictable. The value of securities used for NAV calculation under fair value pricing may differ from published prices for the same securities. Investments in open-end mutual funds, including Central Funds, are valued at their closing net asset value each business day. Short-term securities with remaining maturities of sixty days or less for which quotations are not readily available are valued at amortized cost, which approximates value.

For additional information on the fund's policy regarding valuation of investments and other significant accounting policies, please refer to the fund's most recent semiannual or annual shareholder report.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please visit advisor.fidelity.com or call Fidelity at 1-877-208-0098 for a free copy of the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR Corp. or an affiliate.

Quarterly Report

Quarterly Holdings Report

for

Fidelity ® Advisor Mortgage
Securities Fund
Class A
Class T
Class B
Class C
Institutional Class

July 31, 2006

1.804866.102

AMOR-QTLY-0906

Investments July 31, 2006 (Unaudited)

Showing Percentage of Net Assets

U.S. Government Agency - Mortgage Securities - 85.4%

Principal Amount (000s)

Value
(000s)

Fannie Mae - 62.0%

3.732% 1/1/35 (d)

$ 419

$ 409

3.746% 12/1/34 (d)

318

311

3.757% 10/1/33 (d)

280

274

3.77% 12/1/34 (d)

62

61

3.791% 6/1/34 (d)

1,295

1,256

3.81% 6/1/33 (d)

218

214

3.839% 11/1/34 (d)

1,587

1,568

3.84% 1/1/35 (d)

798

781

3.843% 1/1/35 (d)

248

243

3.851% 10/1/33 (d)

6,745

6,606

3.866% 1/1/35 (d)

480

471

3.879% 6/1/33 (d)

1,096

1,076

3.897% 10/1/34 (d)

300

296

3.923% 5/1/34 (d)

96

96

3.926% 12/1/34 (d)

254

250

3.94% 11/1/34 (d)

525

519

3.951% 1/1/35 (d)

331

326

3.952% 12/1/34 (d)

257

254

3.952% 12/1/34 (d)

1,751

1,726

3.957% 5/1/33 (d)

102

100

3.987% 12/1/34 (d)

311

306

3.997% 12/1/34 (d)

165

163

3.997% 1/1/35 (d)

213

210

4% 6/1/18 to 5/1/19

19,491

18,225

4.004% 2/1/35 (d)

234

230

4.015% 12/1/34 (d)

468

462

4.022% 1/1/35 (d)

480

473

4.037% 1/1/35 (d)

193

190

4.037% 1/1/35 (d)

132

130

4.039% 2/1/35 (d)

215

212

4.049% 10/1/18 (d)

249

244

4.065% 1/1/35 (d)

446

440

4.077% 2/1/35 (d)

434

428

4.082% 4/1/33 (d)

94

93

4.084% 2/1/35 (d)

176

174

4.089% 2/1/35 (d)

162

160

4.092% 11/1/34 (d)

366

362

4.1% 2/1/35 (d)

815

805

4.106% 1/1/35 (d)

488

482

4.114% 1/1/35 (d)

471

465

4.116% 2/1/35 (d)

538

531

4.129% 1/1/35 (d)

830

819

U.S. Government Agency - Mortgage Securities - continued

Principal Amount (000s)

Value
(000s)

Fannie Mae - continued

4.144% 1/1/35 (d)

$ 737

$ 729

4.149% 2/1/35 (d)

440

434

4.161% 1/1/35 (d)

858

852

4.172% 1/1/35 (d)

599

582

4.177% 1/1/35 (d)

415

410

4.179% 10/1/34 (d)

726

720

4.179% 11/1/34 (d)

109

107

4.202% 1/1/35 (d)

263

260

4.25% 2/1/35 (d)

299

291

4.25% 2/1/35 (d)

165

164

4.274% 8/1/33 (d)

564

557

4.275% 3/1/35 (d)

274

270

4.283% 7/1/34 (d)

213

212

4.289% 12/1/34 (d)

162

160

4.306% 5/1/35 (d)

383

379

4.314% 3/1/33 (d)

146

142

4.355% 1/1/35 (d)

304

297

4.362% 2/1/34 (d)

650

639

4.366% 4/1/35 (d)

176

173

4.392% 11/1/34 (d)

3,490

3,468

4.396% 2/1/35 (d)

443

432

4.396% 5/1/35 (d)

852

843

4.429% 10/1/34 (d)

1,324

1,317

4.431% 1/1/35 (d)

353

349

4.44% 3/1/35 (d)

409

399

4.459% 8/1/34 (d)

869

855

4.473% 5/1/35 (d)

293

290

4.486% 1/1/35 (d)

405

401

4.498% 8/1/34 (d)

542

543

4.5% 4/1/18 to 4/1/35 (c)

166,375

155,811

4.5% 8/1/36 (b)

431

396

4.536% 2/1/35 (d)

1,806

1,791

4.545% 2/1/35 (d)

274

271

4.545% 7/1/35 (d)

1,042

1,030

4.547% 2/1/35 (d)

196

194

4.726% 7/1/34 (d)

822

811

4.791% 12/1/34 (d)

304

299

U.S. Government Agency - Mortgage Securities - continued

Principal Amount (000s)

Value
(000s)

Fannie Mae - continued

4.797% 12/1/32 (d)

$ 382

$ 381

5% 9/1/16 to 12/1/34

96,193

93,408

5% 8/1/21 (b)

9,000

8,744

5% 8/1/36 (b)

9,370

8,866

5% 8/1/36 (b)

102,043

96,550

5% 8/1/36 (b)

60,000

56,770

5% 8/1/36 (b)

46,000

43,524

5% 8/1/36 (b)

78,531

74,304

5.097% 5/1/35 (d)

1,864

1,858

5.202% 6/1/35 (d)

1,300

1,298

5.5% 1/1/09 to 2/1/36 (c)

209,946

206,083

5.5% 8/1/36 (b)

76,281

74,075

5.5% 8/1/36 (b)

45,539

44,222

5.927% 1/1/36 (d)

936

938

6% 4/1/08 to 6/1/35

116,650

116,852

6% 8/1/21 (b)

2,420

2,441

6% 8/1/21 (b)(c)

6,908

6,967

6% 8/1/21 (b)

9,862

9,947

6% 8/1/36 (b)

26,722

26,549

6.5% 2/1/20 to 12/1/35 (c)

54,010

54,829

7% 3/1/17 to 7/1/33

7,156

7,358

7.5% 4/1/22 to 9/1/32

3,813

3,948

8% 7/1/08 to 12/1/29

19

20

8.5% 1/1/16 to 7/1/31

361

383

9% 6/1/09 to 10/1/30

924

994

9.5% 11/1/09 to 8/1/22

156

170

11% 8/1/10

70

74

12.25% 5/1/13 to 5/1/15

35

39

12.5% 8/1/15 to 3/1/16

45

51

12.75% 2/1/15

5

6

13.5% 9/1/14 to 12/1/14

32

38

1,161,006

Freddie Mac - 22.0%

4% 4/1/19

5,438

5,074

4.042% 12/1/34 (d)

302

297

U.S. Government Agency - Mortgage Securities - continued

Principal Amount (000s)

Value
(000s)

Freddie Mac - continued

4.086% 12/1/34 (d)

$ 446

$ 439

4.133% 1/1/35 (d)

387

381

4.26% 3/1/35 (d)

386

380

4.288% 5/1/35 (d)

681

672

4.3% 12/1/34 (d)

425

413

4.33% 2/1/35 (d)

800

789

4.331% 1/1/35 (d)

926

914

4.441% 2/1/34 (d)

398

390

4.445% 3/1/35 (d)

412

401

4.457% 6/1/35 (d)

613

604

4.461% 3/1/35 (d)

466

453

4.5% 9/1/18 to 8/1/33

10,030

9,436

4.545% 2/1/35 (d)

672

654

5% 7/1/33 to 9/1/35

126,776

119,910

5.004% 4/1/35 (d)

2,103

2,089

5.5% 6/1/09 to 10/1/35

71,190

69,776

5.5% 8/1/36 (b)

56,400

54,787

5.5% 8/1/36 (b)

100,830

97,946

5.512% 8/1/33 (d)

174

174

6% 5/1/16 to 10/1/34

13,398

13,421

6.5% 4/1/21 to 12/1/33

14,747

14,992

7.5% 2/1/08 to 7/1/34

15,256

15,816

8% 10/1/07 to 4/1/21

67

69

8.5% 7/1/09 to 9/1/20

161

165

9% 10/1/08 to 5/1/21

455

485

10% 1/1/09 to 5/1/19

130

139

10.5% 8/1/10 to 2/1/16

13

13

12.5% 5/1/12 to 12/1/14

82

90

13% 12/1/13 to 6/1/15

125

142

411,311

Government National Mortgage Association - 1.4%

6.5% 5/15/28 to 7/15/34

1,897

1,939

6.5% 8/1/36 (b)

15,505

15,788

7% 2/15/24 to 7/15/32

3,241

3,361

7.5% 12/15/06 to 4/15/32

1,856

1,940

8% 4/15/07 to 12/15/25

755

792

8.5% 8/15/16 to 10/15/28

1,156

1,238

9% 11/20/17

2

2

10.5% 12/20/15 to 2/20/18

77

86

U.S. Government Agency - Mortgage Securities - continued

Principal Amount (000s)

Value
(000s)

Government National Mortgage Association - continued

13% 10/15/13

$ 7

$ 8

13.5% 7/15/11

5

6

25,160

TOTAL U.S. GOVERNMENT AGENCY - MORTGAGE SECURITIES

(Cost $1,621,052)

1,597,477

Asset-Backed Securities - 1.0%

Bayview Financial Securities Co. LLC Series 2006-A Class 2A1, 5.52% 2/28/41 (d)

2,747

2,748

GSAMP Trust Series 2005-MTR1 Class A1, 5.525% 10/25/35 (d)

3,782

3,782

Long Beach Mortgage Loan Trust Series 2003-3
Class M1, 6.135% 7/25/33 (d)

3,741

3,755

Ocala Funding LLC Series 2006-1A Class A, 6.6669% 3/20/11 (a)(d)

2,100

2,100

Residential Asset Mortgage Products, Inc. Series 2003-RZ2 Class A1, 3.6% 4/25/33

697

677

Salomon Brothers Mortgage Securities VII, Inc. Series 2003-UP1 Class A, 3.45% 4/25/32 (a)

918

878

Washington Mutual Asset Holdings Corp. Series 2006-5 Class N1, 5.926% 7/25/46 (a)

4,280

4,263

TOTAL ASSET-BACKED SECURITIES

(Cost $18,255)

18,203

Collateralized Mortgage Obligations - 11.7%

Private Sponsor - 1.0%

Adjustable Rate Mortgage Trust floater Series 2004-4 Class 5A2, 5.785% 3/25/35 (d)

617

618

Countrywide Home Loans, Inc. sequential pay Series 2002-25 Class 2A1, 5.5% 11/27/17

1,061

1,056

Credit Suisse First Boston Mortgage Acceptance Corp. sequential pay Series 2003-1 Class 3A8, 6% 1/25/33

1,876

1,871

CS First Boston Mortgage Securities Corp. Series 2002-15R Class A1, 3.5154% 1/28/32 (a)(d)

398

351

Gracechurch Mortgage Funding PLC floater Series 1A Class DB, 5.4981% 10/11/41 (a)(d)

2,520

2,520

Master Alternative Loan Trust Series 2003-2 Class 4A1, 6.5% 4/25/18

5,143

5,177

Collateralized Mortgage Obligations - continued

Principal Amount (000s)

Value
(000s)

Private Sponsor - continued

Residential Asset Mortgage Products, Inc. sequential pay:

Series 2003-SL1 Class A31, 7.125% 4/25/31

$ 1,155

$ 1,159

Series 2004-SL2 Class A1, 6.5% 10/25/16

279

281

WaMu Mortgage pass thru certificates sequential pay Series 2002-S6 Class A25, 6% 10/25/32

733

730

Wells Fargo Mortgage Backed Securities Trust Series 2006-AR8 Class 2A6, 5.24% 4/25/36 (d)

4,865

4,802

TOTAL PRIVATE SPONSOR

18,565

U.S. Government Agency - 10.7%

Fannie Mae:

planned amortization class:

Series 1993-187 Class L, 6.5% 7/25/23

2,164

2,196

Series 1994-23 Class PX, 6% 8/25/23

2,954

2,957

Series 1999-1 Class PJ, 6.5% 2/25/29

10,049

10,275

Series 1999-15 Class PC, 6% 9/25/18

2,677

2,685

Series 2003-26 Class KI, 5% 12/25/15 (e)

3,907

364

Series 2003-39 Class IA, 5.5% 10/25/22 (d)(e)

2,879

517

Series 2006-48 Class LF, 0% 8/25/34 (d)

1,048

1,041

Fannie Mae Grantor Trust planned amortization class Series 2005-84 Class MB, 5.75% 10/25/35

5,240

5,245

Fannie Mae guaranteed REMIC pass thru certificates:

planned amortization class:

Series 1999-51 Class LK, 6.5% 8/25/29

10,000

10,196

Series 2002-11 Class QB, 5.5% 3/25/15

632

630

Series 2002-49 Class KG, 5.5% 8/25/17

4,020

3,997

Series 2003-73 Class GA, 3.5% 5/25/31

11,856

10,963

Series 2006-39 Class PE, 5.5% 10/25/32

10,605

10,423

Series 2006-46 Class PE, 5.5% 11/25/32

14,461

14,200

Series 2006-51 Class PB, 5.5% 8/25/33

8,695

8,517

Series 2006-54 Class PC, 6% 1/25/36

6,880

6,845

sequential pay:

Series 2002-9 Class C, 6.5% 6/25/30

2,542

2,544

Series 2004-65 Class EY, 5.5% 8/25/24

7,265

6,943

Series 2005-41 Class LA, 5.5% 5/25/35

3,454

3,405

Series 2005-55 Class LY, 5.5% 7/25/25

6,595

6,316

Series 2002-34 Class Z, 6% 4/25/32

6,725

6,653

Series 2002-50 Class LE, 7% 12/25/29

149

149

Series 2003-42 Class HS, 1.715% 12/25/17 (d)(e)

11,651

575

Series 2005-50 Class DZ, 5% 6/25/35

209

208

Series 2005-69 Class ZL, 4.5% 8/25/25

164

164

Collateralized Mortgage Obligations - continued

Principal Amount (000s)

Value
(000s)

U.S. Government Agency - continued

Freddie Mac:

floater Series 2344 Class FP, 6.3188% 8/15/31 (d)

$ 1,436

$ 1,468

planned amortization class:

Series 2104 Class PG, 6% 12/15/28

2,170

2,176

Series 2512 Class PG, 5.5% 10/15/22

5,100

4,925

Series 3140 Class XO, 3/15/36 (f)

2,582

1,868

Series 70 Class C, 9% 9/15/20

196

195

sequential pay:

Series 2114 Class ZM, 6% 1/15/29

1,032

1,037

Series 2516 Class AH, 5% 1/15/16

1,086

1,076

Freddie Mac Manufactured Housing participation certificates guaranteed planned amortization class Series 2043 Class CJ, 6.5% 4/15/28

1,763

1,797

Freddie Mac Multi-class participation certificates guaranteed:

floater:

Series 2406:

Class FP, 6.3488% 1/15/32 (d)

2,804

2,880

Class PF, 6.3488% 12/15/31 (d)

2,735

2,815

Series 2410 Class PF, 6.3488% 2/15/32 (d)

5,644

5,816

Series 2412 Class GF, 6.3188% 2/15/32 (d)

1,189

1,224

Series 2958 Class TF, 0% 4/15/35 (d)

749

692

planned amortization class:

Series 2568 Class KG, 5.5% 2/15/23

8,820

8,430

Series 2763 Class PD, 4.5% 12/15/17

4,360

4,137

Series 2780 Class OC, 4.5% 3/15/17

2,175

2,103

Series 2802 Class OB, 6% 5/15/34

3,375

3,372

Series 2810 Class PD, 6% 6/15/33

2,540

2,530

Series 2885 Class PC, 4.5% 3/15/18

2,845

2,739

Series 3077 Class TO, 4/15/35 (f)

5,089

3,579

sequential pay:

Series 2135 Class JE, 6% 3/15/29

3,240

3,212

Series 2281 Class ZB, 6% 3/15/30

1,372

1,378

Series 2388 Class ZA, 6% 12/15/31

5,427

5,389

Series 2608 Class FJ, 5.7688% 3/15/17 (d)

3,764

3,789

Series 2638 Class FA, 5.7688% 11/15/16 (d)

3,507

3,521

Series 2644 Class EF, 5.7188% 2/15/18 (d)

3,979

4,000

Series 2750 Class ZT, 5% 2/15/34

2,448

2,072

Collateralized Mortgage Obligations - continued

Principal Amount (000s)

Value
(000s)

U.S. Government Agency - continued

Freddie Mac Multi-class participation certificates guaranteed: - continued

Series 3097 Class IA, 5.5% 3/15/33 (e)

$ 5,237

$ 1,063

Series 1658 Class GZ, 7% 1/15/24

3,397

3,494

TOTAL U.S. GOVERNMENT AGENCY

200,785

TOTAL COLLATERALIZED MORTGAGE OBLIGATIONS

(Cost $220,366)

219,350

Commercial Mortgage Securities - 3.8%

Asset Securitization Corp. Series 1997-D5 Class PS1, 1.7254% 2/14/43 (d)(e)

38,669

1,507

Banc of America Commercial Mortgage, Inc. Series 2003-2:

Class HSA, 4.954% 3/11/41 (a)

740

701

Class HSB, 4.954% 3/11/41 (a)

895

843

Class HSC, 4.954% 3/11/41 (a)

895

836

Class HSD, 4.954% 3/11/41 (a)

895

833

Class HSE, 4.954% 3/11/41 (a)

2,290

2,145

Bear Stearns Commercial Mortgage Securities, Inc. Series 2004-ESA:

Class B, 4.888% 5/14/16 (a)

560

552

Class C, 4.937% 5/14/16 (a)

1,165

1,151

Class D, 4.986% 5/14/16 (a)

425

420

Class E, 5.064% 5/14/16 (a)

1,315

1,304

Class F, 5.182% 5/14/16 (a)

315

313

CDC Commercial Mortgage Trust Series 2002-FX1
Class XCL, 0.7608% 5/15/35 (a)(d)(e)

31,633

1,699

Chase Commercial Mortgage Securities Corp. Series 1999-2:

Class E, 7.734% 1/15/32

1,110

1,182

Class F, 7.734% 1/15/32

600

638

COMM floater Series 2001-FL5A Class E, 6.8688% 11/15/13 (a)(d)

2,376

2,329

Commercial Mortgage Pass-Through Certificates Series 2006-C7 Class A3, 5.707% 6/10/46

2,688

2,711

CS First Boston Mortgage Securities Corp.:

sequential pay Series 1999-C1 Class A2, 7.29% 9/15/41

5,992

6,232

Series 1997-C2 Class D, 7.27% 1/17/35

5,175

5,338

Series 1998-C1 Class D, 7.17% 5/17/40

3,360

3,558

Commercial Mortgage Securities - continued

Principal Amount (000s)

Value
(000s)

Deutsche Mortgage & Asset Receiving Corp. sequential pay Series 1998-C1 Class D, 7.231% 6/15/31

$ 1,390

$ 1,433

Fannie Mae guaranteed REMIC pass thru certificates Series 1998-49 Class MI, 0.8264% 6/17/38 (d)(e)

74,983

2,781

Greenwich Capital Commercial Funding Corp. Series 2002-C1 Class SWDB, 5.857% 11/11/19 (a)

2,600

2,562

GS Mortgage Securities Corp. II Series 1998-GLII
Class E, 7.1907% 4/13/31 (d)

390

399

Host Marriott Pool Trust sequential pay Series 1999-HMTA Class B, 7.3% 8/3/15 (a)

785

823

JPMorgan Chase Commercial Mortgage Securities Corp. sequential pay Series 2006-CB14 Class A3B, 5.6711% 12/12/44 (d)

2,640

2,618

LB-UBS Commercial Mortgage Trust sequential pay Series 2000-C3 Class A2, 7.95% 1/15/10

2,790

2,997

Leafs CMBS I Ltd. Series 2002-1A Class D, 4.13% 11/20/37 (a)

10,815

8,888

Merrill Lynch Mortgage Trust Series 2006-C1 Class A3, 5.6606% 5/12/39 (d)

3,675

3,686

Merrill Lynch/Countrywide Commercial Mortgage Trust Series 2006-2 Class A3, 5.877% 6/12/46

3,321

3,373

Morgan Stanley Capital I, Inc.:

Series 1997-RR Class C, 7.3127% 4/30/39 (a)(d)

273

272

Series 2006-IQ11 Class A3, 5.739% 10/15/42 (d)

3,170

3,190

Trizechahn Office Properties Trust Series 2001-TZHA Class E3, 7.253% 3/15/13 (a)

4,276

4,364

TOTAL COMMERCIAL MORTGAGE SECURITIES

(Cost $75,626)

71,678

Fixed-Income Funds - 22.6%

Shares

Fidelity Ultra-Short Central Fund (g)
(Cost $421,431)

4,247,691

422,560

Cash Equivalents - 8.1%

Maturity Amount (000s)

Value
(000s)

Investments in repurchase agreements (Collateralized by U.S. Government Obligations) in a joint trading account at 5.3%, dated 7/31/06 due 8/1/06
(Cost $151,785)

$ 151,807

$ 151,785

TOTAL INVESTMENT PORTFOLIO - 132.6%

(Cost $2,508,515)

2,481,053

NET OTHER ASSETS - (32.6)%

(609,555)

NET ASSETS - 100%

$ 1,871,498

Swap Agreements

Expiration Date

Notional Amount (000s)

Value
(000s)

Interest Rate Swaps

Receive quarterly a floating rate based on 3-month LIBOR and pay semi-annually a fixed rate equal to 5.234% with Lehman Brothers, Inc.

March 2036

$ 9,000

$ 423

Receive semi-annually a fixed rate equal to 5.132% and pay quarterly a floating rate based on 3-month LIBOR with Lehman Brothers, Inc.

March 2009

50,000

331

$ 59,000

$ 754

Legend

(a) Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At the period end, the value of these securities amounted to $40,147,000 or 2.1% of net assets.

(b) Security or a portion of the security purchased on a delayed delivery or when-issued basis.

(c) A portion of the security is subject to a forward commitment to sell.

(d) The coupon rate shown on floating or adjustable rate securities represents the rate at period end.

(e) Security represents right to receive monthly interest payments on an underlying pool of mortgages. Principal shown is the par amount of the mortgage pool.

(f) Principal Only Strips represent the right to receive the monthly principal payments on an underlying pool of mortgage loans.

(g) Affiliated fund that is available only to investment companies and other accounts managed by Fidelity Investments. A complete unaudited list of holdings for each fixed-income central fund, as of the investing fund's report date, is available upon request or at fidelity.com and/or advisor.fidelity.com, as applicable. The reports are located just after the fund's financial statements and quarterly reports but are not part of the financial statements or quarterly reports. In addition, the fixed-income central fund's financial statements are available on the EDGAR Database on the SEC's web site, www.sec.gov, or upon request.

Affiliated Central Funds

Information regarding fiscal year to date income earned by the fund from the affiliated Central funds is as follows:

Fund

Income earned
(Amounts in thousands)

Fidelity Ultra-Short Central Fund

$ 16,056

Additional information regarding the fund's fiscal year to date purchases and sales, including the ownership percentage, of the following fixed income Central Funds is as follows:

Fund
(Amounts in thousands)

Value, beginning of period

Purchases

Sales Proceeds

Value,
end of
period

% ownership, end of
period

Fidelity Ultra-Short Central Fund

$ 447,428

$ -

$ 24,997

$ 422,560

5.5%

Income Tax Information

At July 31, 2006, the aggregate cost of investment securities for income tax purposes was $2,508,868,000. Net unrealized depreciation aggregated $27,815,000, of which $12,031,000 related to appreciated investment securities and $39,846,000 related to depreciated investment securities.

Investment Valuation

Investments are valued as of the close of business of the New York Stock Exchange, normally 4:00 p.m. Eastern time. Security transactions are accounted for as of trade date. Wherever possible, the fund uses independent pricing services approved by the Board of Trustees to value its investments. Debt securities, including restricted securities, for which quotes are readily available, are valued by independent pricing services or by dealers who make markets in such securities. Pricing services consider yield or price of bonds of comparable quality, coupon, maturity and type as well as dealer supplied prices. Swaps are marked-to-market daily based on dealer-supplied valuations. When current market prices or quotations are not readily available or do not accurately reflect fair value, valuations may be determined in accordance with procedures adopted by the Board of Trustees. The frequency of when fair value pricing is used is unpredictable. The value of securities used for NAV calculation under fair value pricing may differ from published prices for the same securities. Investments in open-end mutual funds, including Central Funds, are valued at their closing net asset value each business day. Short-term securities with remaining maturities of sixty days or less for which quotations are not readily available are valued at amortized cost, which approximates value.

For additional information on the fund's policy regarding valuation of investments and other significant accounting policies, please refer to the fund's most recent semiannual or annual shareholder report.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please visit advisor.fidelity.com or call Fidelity at 1-877-208-0098 for a free copy of the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR Corp. or an affiliate.

Quarterly Report

Quarterly Holdings Report

for

Fidelity ® Mortgage Securities Fund

(A Class of Fidelity Advisor
Mortgage Securities Fund)

July 31, 2006

1.804979.102

MOR-QTLY-0906

Investments July 31, 2006 (Unaudited)

Showing Percentage of Net Assets

U.S. Government Agency - Mortgage Securities - 85.4%

Principal Amount (000s)

Value
(000s)

Fannie Mae - 62.0%

3.732% 1/1/35 (d)

$ 419

$ 409

3.746% 12/1/34 (d)

318

311

3.757% 10/1/33 (d)

280

274

3.77% 12/1/34 (d)

62

61

3.791% 6/1/34 (d)

1,295

1,256

3.81% 6/1/33 (d)

218

214

3.839% 11/1/34 (d)

1,587

1,568

3.84% 1/1/35 (d)

798

781

3.843% 1/1/35 (d)

248

243

3.851% 10/1/33 (d)

6,745

6,606

3.866% 1/1/35 (d)

480

471

3.879% 6/1/33 (d)

1,096

1,076

3.897% 10/1/34 (d)

300

296

3.923% 5/1/34 (d)

96

96

3.926% 12/1/34 (d)

254

250

3.94% 11/1/34 (d)

525

519

3.951% 1/1/35 (d)

331

326

3.952% 12/1/34 (d)

257

254

3.952% 12/1/34 (d)

1,751

1,726

3.957% 5/1/33 (d)

102

100

3.987% 12/1/34 (d)

311

306

3.997% 12/1/34 (d)

165

163

3.997% 1/1/35 (d)

213

210

4% 6/1/18 to 5/1/19

19,491

18,225

4.004% 2/1/35 (d)

234

230

4.015% 12/1/34 (d)

468

462

4.022% 1/1/35 (d)

480

473

4.037% 1/1/35 (d)

193

190

4.037% 1/1/35 (d)

132

130

4.039% 2/1/35 (d)

215

212

4.049% 10/1/18 (d)

249

244

4.065% 1/1/35 (d)

446

440

4.077% 2/1/35 (d)

434

428

4.082% 4/1/33 (d)

94

93

4.084% 2/1/35 (d)

176

174

4.089% 2/1/35 (d)

162

160

4.092% 11/1/34 (d)

366

362

4.1% 2/1/35 (d)

815

805

4.106% 1/1/35 (d)

488

482

4.114% 1/1/35 (d)

471

465

4.116% 2/1/35 (d)

538

531

4.129% 1/1/35 (d)

830

819

U.S. Government Agency - Mortgage Securities - continued

Principal Amount (000s)

Value
(000s)

Fannie Mae - continued

4.144% 1/1/35 (d)

$ 737

$ 729

4.149% 2/1/35 (d)

440

434

4.161% 1/1/35 (d)

858

852

4.172% 1/1/35 (d)

599

582

4.177% 1/1/35 (d)

415

410

4.179% 10/1/34 (d)

726

720

4.179% 11/1/34 (d)

109

107

4.202% 1/1/35 (d)

263

260

4.25% 2/1/35 (d)

299

291

4.25% 2/1/35 (d)

165

164

4.274% 8/1/33 (d)

564

557

4.275% 3/1/35 (d)

274

270

4.283% 7/1/34 (d)

213

212

4.289% 12/1/34 (d)

162

160

4.306% 5/1/35 (d)

383

379

4.314% 3/1/33 (d)

146

142

4.355% 1/1/35 (d)

304

297

4.362% 2/1/34 (d)

650

639

4.366% 4/1/35 (d)

176

173

4.392% 11/1/34 (d)

3,490

3,468

4.396% 2/1/35 (d)

443

432

4.396% 5/1/35 (d)

852

843

4.429% 10/1/34 (d)

1,324

1,317

4.431% 1/1/35 (d)

353

349

4.44% 3/1/35 (d)

409

399

4.459% 8/1/34 (d)

869

855

4.473% 5/1/35 (d)

293

290

4.486% 1/1/35 (d)

405

401

4.498% 8/1/34 (d)

542

543

4.5% 4/1/18 to 4/1/35 (c)

166,375

155,811

4.5% 8/1/36 (b)

431

396

4.536% 2/1/35 (d)

1,806

1,791

4.545% 2/1/35 (d)

274

271

4.545% 7/1/35 (d)

1,042

1,030

4.547% 2/1/35 (d)

196

194

4.726% 7/1/34 (d)

822

811

4.791% 12/1/34 (d)

304

299

U.S. Government Agency - Mortgage Securities - continued

Principal Amount (000s)

Value
(000s)

Fannie Mae - continued

4.797% 12/1/32 (d)

$ 382

$ 381

5% 9/1/16 to 12/1/34

96,193

93,408

5% 8/1/21 (b)

9,000

8,744

5% 8/1/36 (b)

9,370

8,866

5% 8/1/36 (b)

102,043

96,550

5% 8/1/36 (b)

60,000

56,770

5% 8/1/36 (b)

46,000

43,524

5% 8/1/36 (b)

78,531

74,304

5.097% 5/1/35 (d)

1,864

1,858

5.202% 6/1/35 (d)

1,300

1,298

5.5% 1/1/09 to 2/1/36 (c)

209,946

206,083

5.5% 8/1/36 (b)

76,281

74,075

5.5% 8/1/36 (b)

45,539

44,222

5.927% 1/1/36 (d)

936

938

6% 4/1/08 to 6/1/35

116,650

116,852

6% 8/1/21 (b)

2,420

2,441

6% 8/1/21 (b)(c)

6,908

6,967

6% 8/1/21 (b)

9,862

9,947

6% 8/1/36 (b)

26,722

26,549

6.5% 2/1/20 to 12/1/35 (c)

54,010

54,829

7% 3/1/17 to 7/1/33

7,156

7,358

7.5% 4/1/22 to 9/1/32

3,813

3,948

8% 7/1/08 to 12/1/29

19

20

8.5% 1/1/16 to 7/1/31

361

383

9% 6/1/09 to 10/1/30

924

994

9.5% 11/1/09 to 8/1/22

156

170

11% 8/1/10

70

74

12.25% 5/1/13 to 5/1/15

35

39

12.5% 8/1/15 to 3/1/16

45

51

12.75% 2/1/15

5

6

13.5% 9/1/14 to 12/1/14

32

38

1,161,006

Freddie Mac - 22.0%

4% 4/1/19

5,438

5,074

4.042% 12/1/34 (d)

302

297

U.S. Government Agency - Mortgage Securities - continued

Principal Amount (000s)

Value
(000s)

Freddie Mac - continued

4.086% 12/1/34 (d)

$ 446

$ 439

4.133% 1/1/35 (d)

387

381

4.26% 3/1/35 (d)

386

380

4.288% 5/1/35 (d)

681

672

4.3% 12/1/34 (d)

425

413

4.33% 2/1/35 (d)

800

789

4.331% 1/1/35 (d)

926

914

4.441% 2/1/34 (d)

398

390

4.445% 3/1/35 (d)

412

401

4.457% 6/1/35 (d)

613

604

4.461% 3/1/35 (d)

466

453

4.5% 9/1/18 to 8/1/33

10,030

9,436

4.545% 2/1/35 (d)

672

654

5% 7/1/33 to 9/1/35

126,776

119,910

5.004% 4/1/35 (d)

2,103

2,089

5.5% 6/1/09 to 10/1/35

71,190

69,776

5.5% 8/1/36 (b)

56,400

54,787

5.5% 8/1/36 (b)

100,830

97,946

5.512% 8/1/33 (d)

174

174

6% 5/1/16 to 10/1/34

13,398

13,421

6.5% 4/1/21 to 12/1/33

14,747

14,992

7.5% 2/1/08 to 7/1/34

15,256

15,816

8% 10/1/07 to 4/1/21

67

69

8.5% 7/1/09 to 9/1/20

161

165

9% 10/1/08 to 5/1/21

455

485

10% 1/1/09 to 5/1/19

130

139

10.5% 8/1/10 to 2/1/16

13

13

12.5% 5/1/12 to 12/1/14

82

90

13% 12/1/13 to 6/1/15

125

142

411,311

Government National Mortgage Association - 1.4%

6.5% 5/15/28 to 7/15/34

1,897

1,939

6.5% 8/1/36 (b)

15,505

15,788

7% 2/15/24 to 7/15/32

3,241

3,361

7.5% 12/15/06 to 4/15/32

1,856

1,940

8% 4/15/07 to 12/15/25

755

792

8.5% 8/15/16 to 10/15/28

1,156

1,238

9% 11/20/17

2

2

10.5% 12/20/15 to 2/20/18

77

86

U.S. Government Agency - Mortgage Securities - continued

Principal Amount (000s)

Value
(000s)

Government National Mortgage Association - continued

13% 10/15/13

$ 7

$ 8

13.5% 7/15/11

5

6

25,160

TOTAL U.S. GOVERNMENT AGENCY - MORTGAGE SECURITIES

(Cost $1,621,052)

1,597,477

Asset-Backed Securities - 1.0%

Bayview Financial Securities Co. LLC Series 2006-A Class 2A1, 5.52% 2/28/41 (d)

2,747

2,748

GSAMP Trust Series 2005-MTR1 Class A1, 5.525% 10/25/35 (d)

3,782

3,782

Long Beach Mortgage Loan Trust Series 2003-3
Class M1, 6.135% 7/25/33 (d)

3,741

3,755

Ocala Funding LLC Series 2006-1A Class A, 6.6669% 3/20/11 (a)(d)

2,100

2,100

Residential Asset Mortgage Products, Inc. Series 2003-RZ2 Class A1, 3.6% 4/25/33

697

677

Salomon Brothers Mortgage Securities VII, Inc. Series 2003-UP1 Class A, 3.45% 4/25/32 (a)

918

878

Washington Mutual Asset Holdings Corp. Series 2006-5 Class N1, 5.926% 7/25/46 (a)

4,280

4,263

TOTAL ASSET-BACKED SECURITIES

(Cost $18,255)

18,203

Collateralized Mortgage Obligations - 11.7%

Private Sponsor - 1.0%

Adjustable Rate Mortgage Trust floater Series 2004-4 Class 5A2, 5.785% 3/25/35 (d)

617

618

Countrywide Home Loans, Inc. sequential pay Series 2002-25 Class 2A1, 5.5% 11/27/17

1,061

1,056

Credit Suisse First Boston Mortgage Acceptance Corp. sequential pay Series 2003-1 Class 3A8, 6% 1/25/33

1,876

1,871

CS First Boston Mortgage Securities Corp. Series 2002-15R Class A1, 3.5154% 1/28/32 (a)(d)

398

351

Gracechurch Mortgage Funding PLC floater Series 1A Class DB, 5.4981% 10/11/41 (a)(d)

2,520

2,520

Master Alternative Loan Trust Series 2003-2 Class 4A1, 6.5% 4/25/18

5,143

5,177

Collateralized Mortgage Obligations - continued

Principal Amount (000s)

Value
(000s)

Private Sponsor - continued

Residential Asset Mortgage Products, Inc. sequential pay:

Series 2003-SL1 Class A31, 7.125% 4/25/31

$ 1,155

$ 1,159

Series 2004-SL2 Class A1, 6.5% 10/25/16

279

281

WaMu Mortgage pass thru certificates sequential pay Series 2002-S6 Class A25, 6% 10/25/32

733

730

Wells Fargo Mortgage Backed Securities Trust Series 2006-AR8 Class 2A6, 5.24% 4/25/36 (d)

4,865

4,802

TOTAL PRIVATE SPONSOR

18,565

U.S. Government Agency - 10.7%

Fannie Mae:

planned amortization class:

Series 1993-187 Class L, 6.5% 7/25/23

2,164

2,196

Series 1994-23 Class PX, 6% 8/25/23

2,954

2,957

Series 1999-1 Class PJ, 6.5% 2/25/29

10,049

10,275

Series 1999-15 Class PC, 6% 9/25/18

2,677

2,685

Series 2003-26 Class KI, 5% 12/25/15 (e)

3,907

364

Series 2003-39 Class IA, 5.5% 10/25/22 (d)(e)

2,879

517

Series 2006-48 Class LF, 0% 8/25/34 (d)

1,048

1,041

Fannie Mae Grantor Trust planned amortization class Series 2005-84 Class MB, 5.75% 10/25/35

5,240

5,245

Fannie Mae guaranteed REMIC pass thru certificates:

planned amortization class:

Series 1999-51 Class LK, 6.5% 8/25/29

10,000

10,196

Series 2002-11 Class QB, 5.5% 3/25/15

632

630

Series 2002-49 Class KG, 5.5% 8/25/17

4,020

3,997

Series 2003-73 Class GA, 3.5% 5/25/31

11,856

10,963

Series 2006-39 Class PE, 5.5% 10/25/32

10,605

10,423

Series 2006-46 Class PE, 5.5% 11/25/32

14,461

14,200

Series 2006-51 Class PB, 5.5% 8/25/33

8,695

8,517

Series 2006-54 Class PC, 6% 1/25/36

6,880

6,845

sequential pay:

Series 2002-9 Class C, 6.5% 6/25/30

2,542

2,544

Series 2004-65 Class EY, 5.5% 8/25/24

7,265

6,943

Series 2005-41 Class LA, 5.5% 5/25/35

3,454

3,405

Series 2005-55 Class LY, 5.5% 7/25/25

6,595

6,316

Series 2002-34 Class Z, 6% 4/25/32

6,725

6,653

Series 2002-50 Class LE, 7% 12/25/29

149

149

Series 2003-42 Class HS, 1.715% 12/25/17 (d)(e)

11,651

575

Series 2005-50 Class DZ, 5% 6/25/35

209

208

Series 2005-69 Class ZL, 4.5% 8/25/25

164

164

Collateralized Mortgage Obligations - continued

Principal Amount (000s)

Value
(000s)

U.S. Government Agency - continued

Freddie Mac:

floater Series 2344 Class FP, 6.3188% 8/15/31 (d)

$ 1,436

$ 1,468

planned amortization class:

Series 2104 Class PG, 6% 12/15/28

2,170

2,176

Series 2512 Class PG, 5.5% 10/15/22

5,100

4,925

Series 3140 Class XO, 3/15/36 (f)

2,582

1,868

Series 70 Class C, 9% 9/15/20

196

195

sequential pay:

Series 2114 Class ZM, 6% 1/15/29

1,032

1,037

Series 2516 Class AH, 5% 1/15/16

1,086

1,076

Freddie Mac Manufactured Housing participation certificates guaranteed planned amortization class Series 2043 Class CJ, 6.5% 4/15/28

1,763

1,797

Freddie Mac Multi-class participation certificates guaranteed:

floater:

Series 2406:

Class FP, 6.3488% 1/15/32 (d)

2,804

2,880

Class PF, 6.3488% 12/15/31 (d)

2,735

2,815

Series 2410 Class PF, 6.3488% 2/15/32 (d)

5,644

5,816

Series 2412 Class GF, 6.3188% 2/15/32 (d)

1,189

1,224

Series 2958 Class TF, 0% 4/15/35 (d)

749

692

planned amortization class:

Series 2568 Class KG, 5.5% 2/15/23

8,820

8,430

Series 2763 Class PD, 4.5% 12/15/17

4,360

4,137

Series 2780 Class OC, 4.5% 3/15/17

2,175

2,103

Series 2802 Class OB, 6% 5/15/34

3,375

3,372

Series 2810 Class PD, 6% 6/15/33

2,540

2,530

Series 2885 Class PC, 4.5% 3/15/18

2,845

2,739

Series 3077 Class TO, 4/15/35 (f)

5,089

3,579

sequential pay:

Series 2135 Class JE, 6% 3/15/29

3,240

3,212

Series 2281 Class ZB, 6% 3/15/30

1,372

1,378

Series 2388 Class ZA, 6% 12/15/31

5,427

5,389

Series 2608 Class FJ, 5.7688% 3/15/17 (d)

3,764

3,789

Series 2638 Class FA, 5.7688% 11/15/16 (d)

3,507

3,521

Series 2644 Class EF, 5.7188% 2/15/18 (d)

3,979

4,000

Series 2750 Class ZT, 5% 2/15/34

2,448

2,072

Collateralized Mortgage Obligations - continued

Principal Amount (000s)

Value
(000s)

U.S. Government Agency - continued

Freddie Mac Multi-class participation certificates guaranteed: - continued

Series 3097 Class IA, 5.5% 3/15/33 (e)

$ 5,237

$ 1,063

Series 1658 Class GZ, 7% 1/15/24

3,397

3,494

TOTAL U.S. GOVERNMENT AGENCY

200,785

TOTAL COLLATERALIZED MORTGAGE OBLIGATIONS

(Cost $220,366)

219,350

Commercial Mortgage Securities - 3.8%

Asset Securitization Corp. Series 1997-D5 Class PS1, 1.7254% 2/14/43 (d)(e)

38,669

1,507

Banc of America Commercial Mortgage, Inc. Series 2003-2:

Class HSA, 4.954% 3/11/41 (a)

740

701

Class HSB, 4.954% 3/11/41 (a)

895

843

Class HSC, 4.954% 3/11/41 (a)

895

836

Class HSD, 4.954% 3/11/41 (a)

895

833

Class HSE, 4.954% 3/11/41 (a)

2,290

2,145

Bear Stearns Commercial Mortgage Securities, Inc. Series 2004-ESA:

Class B, 4.888% 5/14/16 (a)

560

552

Class C, 4.937% 5/14/16 (a)

1,165

1,151

Class D, 4.986% 5/14/16 (a)

425

420

Class E, 5.064% 5/14/16 (a)

1,315

1,304

Class F, 5.182% 5/14/16 (a)

315

313

CDC Commercial Mortgage Trust Series 2002-FX1
Class XCL, 0.7608% 5/15/35 (a)(d)(e)

31,633

1,699

Chase Commercial Mortgage Securities Corp. Series 1999-2:

Class E, 7.734% 1/15/32

1,110

1,182

Class F, 7.734% 1/15/32

600

638

COMM floater Series 2001-FL5A Class E, 6.8688% 11/15/13 (a)(d)

2,376

2,329

Commercial Mortgage Pass-Through Certificates Series 2006-C7 Class A3, 5.707% 6/10/46

2,688

2,711

CS First Boston Mortgage Securities Corp.:

sequential pay Series 1999-C1 Class A2, 7.29% 9/15/41

5,992

6,232

Series 1997-C2 Class D, 7.27% 1/17/35

5,175

5,338

Series 1998-C1 Class D, 7.17% 5/17/40

3,360

3,558

Commercial Mortgage Securities - continued

Principal Amount (000s)

Value
(000s)

Deutsche Mortgage & Asset Receiving Corp. sequential pay Series 1998-C1 Class D, 7.231% 6/15/31

$ 1,390

$ 1,433

Fannie Mae guaranteed REMIC pass thru certificates Series 1998-49 Class MI, 0.8264% 6/17/38 (d)(e)

74,983

2,781

Greenwich Capital Commercial Funding Corp. Series 2002-C1 Class SWDB, 5.857% 11/11/19 (a)

2,600

2,562

GS Mortgage Securities Corp. II Series 1998-GLII
Class E, 7.1907% 4/13/31 (d)

390

399

Host Marriott Pool Trust sequential pay Series 1999-HMTA Class B, 7.3% 8/3/15 (a)

785

823

JPMorgan Chase Commercial Mortgage Securities Corp. sequential pay Series 2006-CB14 Class A3B, 5.6711% 12/12/44 (d)

2,640

2,618

LB-UBS Commercial Mortgage Trust sequential pay Series 2000-C3 Class A2, 7.95% 1/15/10

2,790

2,997

Leafs CMBS I Ltd. Series 2002-1A Class D, 4.13% 11/20/37 (a)

10,815

8,888

Merrill Lynch Mortgage Trust Series 2006-C1 Class A3, 5.6606% 5/12/39 (d)

3,675

3,686

Merrill Lynch/Countrywide Commercial Mortgage Trust Series 2006-2 Class A3, 5.877% 6/12/46

3,321

3,373

Morgan Stanley Capital I, Inc.:

Series 1997-RR Class C, 7.3127% 4/30/39 (a)(d)

273

272

Series 2006-IQ11 Class A3, 5.739% 10/15/42 (d)

3,170

3,190

Trizechahn Office Properties Trust Series 2001-TZHA Class E3, 7.253% 3/15/13 (a)

4,276

4,364

TOTAL COMMERCIAL MORTGAGE SECURITIES

(Cost $75,626)

71,678

Fixed-Income Funds - 22.6%

Shares

Fidelity Ultra-Short Central Fund (g)
(Cost $421,431)

4,247,691

422,560

Cash Equivalents - 8.1%

Maturity Amount (000s)

Value
(000s)

Investments in repurchase agreements (Collateralized by U.S. Government Obligations) in a joint trading account at 5.3%, dated 7/31/06 due 8/1/06
(Cost $151,785)

$ 151,807

$ 151,785

TOTAL INVESTMENT PORTFOLIO - 132.6%

(Cost $2,508,515)

2,481,053

NET OTHER ASSETS - (32.6)%

(609,555)

NET ASSETS - 100%

$ 1,871,498

Swap Agreements

Expiration Date

Notional Amount (000s)

Value
(000s)

Interest Rate Swaps

Receive quarterly a floating rate based on 3-month LIBOR and pay semi-annually a fixed rate equal to 5.234% with Lehman Brothers, Inc.

March 2036

$ 9,000

$ 423

Receive semi-annually a fixed rate equal to 5.132% and pay quarterly a floating rate based on 3-month LIBOR with Lehman Brothers, Inc.

March 2009

50,000

331

$ 59,000

$ 754

Legend

(a) Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At the period end, the value of these securities amounted to $40,147,000 or 2.1% of net assets.

(b) Security or a portion of the security purchased on a delayed delivery or when-issued basis.

(c) A portion of the security is subject to a forward commitment to sell.

(d) The coupon rate shown on floating or adjustable rate securities represents the rate at period end.

(e) Security represents right to receive monthly interest payments on an underlying pool of mortgages. Principal shown is the par amount of the mortgage pool.

(f) Principal Only Strips represent the right to receive the monthly principal payments on an underlying pool of mortgage loans.

(g) Affiliated fund that is available only to investment companies and other accounts managed by Fidelity Investments. A complete unaudited list of holdings for each fixed-income central fund, as of the investing fund's report date, is available upon request or at fidelity.com and/or advisor.fidelity.com, as applicable. The reports are located just after the fund's financial statements and quarterly reports but are not part of the financial statements or quarterly reports. In addition, the fixed-income central fund's financial statements are available on the EDGAR Database on the SEC's web site, www.sec.gov, or upon request.

Affiliated Central Funds

Information regarding fiscal year to date income earned by the fund from the affiliated Central funds is as follows:

Fund

Income earned
(Amounts in thousands)

Fidelity Ultra-Short Central Fund

$ 16,056

Additional information regarding the fund's fiscal year to date purchases and sales, including the ownership percentage, of the following fixed income Central Funds is as follows:

Fund
(Amounts in thousands)

Value, beginning of period

Purchases

Sales Proceeds

Value,
end of
period

% ownership, end of
period

Fidelity Ultra-Short Central Fund

$ 447,428

$ -

$ 24,997

$ 422,560

5.5%

Income Tax Information

At July 31, 2006, the aggregate cost of investment securities for income tax purposes was $2,508,868,000. Net unrealized depreciation aggregated $27,815,000, of which $12,031,000 related to appreciated investment securities and $39,846,000 related to depreciated investment securities.

Investment Valuation

Investments are valued as of the close of business of the New York Stock Exchange, normally 4:00 p.m. Eastern time. Security transactions are accounted for as of trade date. Wherever possible, the fund uses independent pricing services approved by the Board of Trustees to value its investments. Debt securities, including restricted securities, for which quotes are readily available, are valued by independent pricing services or by dealers who make markets in such securities. Pricing services consider yield or price of bonds of comparable quality, coupon, maturity and type as well as dealer supplied prices. Swaps are marked-to-market daily based on dealer-supplied valuations. When current market prices or quotations are not readily available or do not accurately reflect fair value, valuations may be determined in accordance with procedures adopted by the Board of Trustees. The frequency of when fair value pricing is used is unpredictable. The value of securities used for NAV calculation under fair value pricing may differ from published prices for the same securities. Investments in open-end mutual funds, including Central Funds, are valued at their closing net asset value each business day. Short-term securities with remaining maturities of sixty days or less for which quotations are not readily available are valued at amortized cost, which approximates value.

For additional information on the fund's policy regarding valuation of investments and other significant accounting policies, please refer to the fund's most recent semiannual or annual shareholder report.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please see the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR Corp. or an affiliate.

Quarterly Report

Quarterly Holdings Report

for

Fidelity ® Advisor
Municipal Income Fund
Class A
Class T
Class B
Class C
Institutional Class

July 31, 2006

1.804870.102

HIM-QTLY-0906

Investments July 31, 2006 (Unaudited)

Showing Percentage of Net Assets

Municipal Bonds - 99.4%

Principal Amount

Value

Alabama - 0.2%

Birmingham Wtrwks. & Swr. Board Wtr. & Swr. Rev. Series B, 5% 1/1/43 (MBIA Insured)

$ 300,000

$ 304,257

Phenix City Gen. Oblig. 5.65% 8/1/21 (Pre-Refunded to 8/1/10 @ 102) (e)

1,000,000

1,075,890

1,380,147

Alaska - 0.2%

Alaska Student Ln. Corp. Student Ln. Rev. Series A, 5.45% 7/1/09 (AMBAC Insured) (d)

1,500,000

1,520,820

Arizona - 1.3%

Arizona Student Ln. Acquisition Auth. Student Ln. Rev. Series A1, 5.875% 5/1/18 (d)

1,300,000

1,365,715

Chandler Indl. Dev. Auth. Indl. Dev. Rev. (Intel Corp. Proj.) 4.375%, tender 12/1/10 (c)(d)

1,000,000

1,007,990

Glendale Indl. Dev. Auth. Hosp. Rev. (John C. Lincoln Health Network Proj.) 5% 12/1/29

1,575,000

1,577,221

Phoenix Civic Impt. Corp. Wtr. Sys. Rev. 5% 7/1/29 (MBIA Insured)

1,000,000

1,035,590

Phoenix Indl. Dev. Auth. Single Family Mtg. Rev. 0% 12/1/14 (Escrowed to Maturity) (e)

3,750,000

2,644,163

Univ. of Arizona Univ. Revs. Series 2005 A, 5% 6/1/17 (AMBAC Insured)

1,000,000

1,062,240

8,692,919

Arkansas - 0.2%

Little Rock School District Series 2001 C, 5.25% 2/1/33 (FSA Insured)

1,000,000

1,033,910

California - 11.4%

California Dept. of Wtr. Resources Pwr. Supply Rev. Series A, 5.5% 5/1/15 (AMBAC Insured)

1,000,000

1,090,120

California Econ. Recovery:

Series 2004 A, 5.25% 7/1/13

2,100,000

2,270,226

Series A:

5% 7/1/15 (MBIA Insured)

1,800,000

1,922,238

5.25% 7/1/13 (MBIA Insured)

2,100,000

2,278,164

5.25% 7/1/14

1,500,000

1,629,210

5.25% 7/1/14 (FGIC Insured)

900,000

980,712

California Gen. Oblig.:

5% 3/1/15

1,000,000

1,064,500

5.25% 2/1/11

2,300,000

2,429,789

5.25% 2/1/14

2,400,000

2,584,488

5.25% 2/1/15

1,200,000

1,286,952

5.25% 2/1/16

1,000,000

1,071,200

Municipal Bonds - continued

Principal Amount

Value

California - continued

California Gen. Oblig.: - continued

5.25% 2/1/24

$ 1,000,000

$ 1,048,240

5.25% 2/1/28

1,200,000

1,252,032

5.25% 2/1/33

2,000,000

2,074,540

5.25% 12/1/33

2,300,000

2,400,257

5.25% 4/1/34

2,200,000

2,294,204

5.5% 3/1/11

3,500,000

3,737,125

5.5% 4/1/30

3,565,000

3,829,452

5.5% 4/1/30 (Pre-Refunded to 4/1/14 @ 100) (e)

435,000

480,988

5.5% 11/1/33

5,400,000

5,806,296

5.625% 5/1/20

80,000

85,049

California Pub. Works Board Lease Rev.:

(Richmond Lab., Phase III Office Bldg. Proj.) Series B, 5.25% 11/1/25 (XL Cap. Assurance, Inc. Insured)

2,585,000

2,750,233

Series 2005 A, 5.25% 6/1/30

2,000,000

2,085,940

Series 2005 H, 5% 6/1/18

1,425,000

1,493,272

Series 2005 K, 5% 11/1/17

2,300,000

2,423,395

California Statewide Cmntys. Dev. Auth. Poll. Cont. Rev. (Southern California Edison Co.) 4.1%, tender 4/1/13 (XL Cap. Assurance, Inc. Insured) (c)

1,300,000

1,303,705

California Statewide Cmntys. Dev. Auth. Rev. (Kaiser Fund Hosp./Health Place, Inc. Proj.) Series 2002 C, 3.85%, tender 6/1/12 (c)

500,000

491,520

Foothill/Eastern Trans. Corridor Agcy. Toll Road Rev.:

Series A, 5% 1/1/35 (MBIA Insured)

700,000

708,057

5% 1/15/16 (MBIA Insured)

400,000

418,756

5.75% 1/15/40

600,000

620,490

Golden State Tobacco Securitization Corp.:

Series 2003 A1, 6.75% 6/1/39

1,450,000

1,626,262

Series A:

5% 6/1/38 (FGIC Insured)

1,550,000

1,586,565

5% 6/1/45

6,650,000

6,674,206

Los Angeles Dept. of Wtr. & Pwr. Wtrwks. Rev.:

Series 2001 A, 5.125% 7/1/41

4,000,000

4,068,360

Series A, 5.125% 7/1/41 (MBIA Insured)

1,300,000

1,330,797

Los Angeles Unified School District Series A, 5.375% 7/1/17 (MBIA Insured)

835,000

901,082

North City West School Facilities Fing. Auth. Spl. Tax Series C, 5% 9/1/10 (AMBAC Insured)

1,290,000

1,352,449

San Diego Unified School District (Election of 1998 Proj.) Series E2, 5.5% 7/1/26 (FSA Insured)

2,300,000

2,643,160

San Joaquin Hills Trans. Corridor Agcy. Toll Road Rev. Series A, 0% 1/15/12 (MBIA Insured)

1,300,000

1,044,823

Municipal Bonds - continued

Principal Amount

Value

California - continued

Univ. of California Revs. (UCLA Med. Ctr. Proj.) Series A:

5.5% 5/15/18 (AMBAC Insured)

$ 1,755,000

$ 1,905,456

5.5% 5/15/20 (AMBAC Insured)

2,000,000

2,161,780

79,206,090

Colorado - 1.8%

Colorado Health Facilities Auth. Retirement Hsg. Rev. (Liberty Heights Proj.) 0% 7/15/22 (Escrowed to Maturity) (e)

1,365,000

635,872

Colorado Health Facilities Auth. Rev. (Longmont Hosp. Proj.) Series B, 5.25% 12/1/13 (Radian Asset Assurance Ltd. Insured)

860,000

913,053

Colorado Springs Arpt. Rev. Series C, 0% 1/1/08 (MBIA Insured)

870,000

822,594

Colorado Wtr. Resources and Pwr. Dev. Auth. Clean Wtr. Rev. Series 2001 A:

5.625% 9/1/13

235,000

253,433

5.625% 9/1/14

230,000

247,492

Colorado Wtr. Resources and Pwr. Dev. Auth. Wtr. Resources Rev. (Parker Wtr. and Sanitation District Proj.) Series D, 5.25% 9/1/43 (MBIA Insured)

4,600,000

4,824,986

Dawson Ridge Metropolitan District #1:

Series 1992 A, 0% 10/1/17 (Escrowed to Maturity) (e)

1,200,000

715,332

Series B, 0% 10/1/22 (Escrowed to Maturity) (e)

2,000,000

922,320

E-470 Pub. Hwy. Auth. Rev. Series 2000 A, 5.75% 9/1/29 (MBIA Insured)

1,200,000

1,296,228

Mesa County Residual Rev. 0% 12/1/11 (Escrowed to Maturity) (e)

2,275,000

1,824,027

12,455,337

Connecticut - 0.8%

Connecticut Health & Edl. Facilities Auth. Rev. (Loomis Chaffee School Proj.) 5.25% 7/1/28 (AMBAC Insured)

1,760,000

1,960,974

Eastern Connecticut Resources Recovery Auth. Solid Waste Rev. (Wheelabrator Lisbon Proj.) Series A, 5.5% 1/1/20 (d)

3,350,000

3,352,647

5,313,621

District Of Columbia - 1.9%

District of Columbia Gen. Oblig.:

Series A, 6% 6/1/07 (Escrowed to Maturity) (e)

10,000

10,189

Municipal Bonds - continued

Principal Amount

Value

District Of Columbia - continued

District of Columbia Gen. Oblig.: - continued

Series B:

0% 6/1/12 (MBIA Insured)

$ 1,200,000

$ 934,884

5.25% 6/1/26 (FSA Insured)

6,000,000

6,212,220

District of Columbia Rev.:

(George Washington Univ. Proj.) Series A, 5.75% 9/15/20 (MBIA Insured)

1,490,000

1,581,948

(Georgetown Univ. Proj.) Series A, 5.95% 4/1/14 (MBIA Insured)

2,000,000

2,103,380

(Nat'l. Academy of Sciences Proj.) Series A, 5% 1/1/19 (AMBAC Insured)

2,500,000

2,588,850

13,431,471

Florida - 1.5%

Flagler County School Board Ctfs. Series A, 5% 8/1/12 (FSA Insured)

1,000,000

1,049,570

Florida Board of Ed. Cap. Outlay Series B, 5.5% 6/1/16 (FGIC Insured)

1,000,000

1,082,460

Florida Correctional Privatization Communications Ctfs. of Prtn. Series A, 5% 8/1/15 (AMBAC Insured)

1,000,000

1,054,540

Highlands County Health Facilities Auth. Rev. (Adventist Health Sys./Sunbelt Obligated Group Proj.):

Series B, 5% 11/15/14

1,000,000

1,041,210

3.95%, tender 9/1/12 (c)

2,100,000

2,059,890

5%, tender 11/16/09 (c)

1,800,000

1,849,230

JEA Elec. Sys. Rev. Series 3A, 5% 10/1/41 (FSA Insured)

1,000,000

1,025,370

Miami-Dade County Aviation Rev. Series A, 5% 10/1/38 (CIFG North America Insured) (d)

1,000,000

1,015,360

Seminole County School Board Ctfs. of Prtn. Series A, 5% 7/1/20 (MBIA Insured)

500,000

524,155

10,701,785

Georgia - 2.5%

Atlanta Arpt. Rev. Series F, 5.25% 1/1/13
(FSA Insured) (d)

1,000,000

1,060,750

Atlanta Wtr. & Wastewtr. Rev.:

5% 11/1/37 (FSA Insured)

2,400,000

2,461,776

5% 11/1/43 (FSA Insured)

9,070,000

9,272,261

Augusta Wtr. & Swr. Rev. 5.25% 10/1/39 (FSA Insured)

2,200,000

2,319,218

Colquitt County Dev. Auth. Rev. Series A, 0% 12/1/21 (Escrowed to Maturity) (e)

1,100,000

533,489

Municipal Bonds - continued

Principal Amount

Value

Georgia - continued

Richmond County Dev. Auth. Rev. Series C, 0% 12/1/21 (Escrowed to Maturity) (e)

$ 1,190,000

$ 577,138

Savannah Econ. Dev. Auth. Rev. (Southern Care Corp. Proj.) Series C, 0% 12/1/21 (Escrowed to Maturity) (e)

2,500,000

1,212,475

17,437,107

Hawaii - 0.4%

Hawaii Arpt. Sys. Rev. Series 2000 B, 8% 7/1/11
(FGIC Insured) (d)

1,300,000

1,520,870

Honolulu City & County Board of Wtr. Supply Wtr. Sys. Rev. Series B, 5.25% 7/1/17 (MBIA Insured) (d)

1,250,000

1,330,425

2,851,295

Illinois - 10.4%

Chicago Board of Ed.:

(Westinghouse High School Proj.) Series C, 5.25% 12/1/19 (MBIA Insured)

1,300,000

1,386,788

Series A:

0% 12/1/16 (FGIC Insured)

1,300,000

817,687

5.5% 12/1/27 (AMBAC Insured)

1,000,000

1,140,600

Chicago Gen. Oblig.:

(City Colleges Proj.):

0% 1/1/16 (FGIC Insured)

6,125,000

4,021,798

0% 1/1/24 (FGIC Insured)

6,110,000

2,675,325

(Neighborhoods Alive 21 Prog.) 5% 1/1/43
(AMBAC Insured)

1,000,000

1,014,170

Series A:

5% 1/1/41 (Pre-Refunded to 1/1/15 @ 100) (e)

1,000,000

1,047,140

5% 1/1/42 (AMBAC Insured)

1,700,000

1,727,744

5.25% 1/1/33 (MBIA Insured)

1,070,000

1,108,638

5.25% 1/1/33 (Pre-Refunded to 1/1/11 @ 101) (e)

30,000

32,017

5.5% 1/1/38 (MBIA Insured)

255,000

269,489

5.5% 1/1/38 (Pre-Refunded to 1/1/11 @ 101) (e)

10,000

10,773

5.5% 1/1/40 (FGIC Insured)

525,000

552,074

Chicago Midway Arpt. Rev. Series B, 6% 1/1/09
(MBIA Insured) (d)

300,000

305,265

Chicago O'Hare Int'l. Arpt. Rev.:

Series A:

5.5% 1/1/16 (AMBAC Insured) (d)

900,000

923,661

6.25% 1/1/09 (AMBAC Insured) (d)

3,325,000

3,423,021

Series B, 5.25% 1/1/14 (FGIC Insured)

1,000,000

1,076,790

Municipal Bonds - continued

Principal Amount

Value

Illinois - continued

Chicago O'Hare Int'l. Arpt. Rev.: - continued

5.5% 1/1/09 (AMBAC Insured) (d)

$ 1,250,000

$ 1,292,350

Chicago Park District Series A, 5.5% 1/1/19
(FGIC Insured)

155,000

163,861

Coles, Cumberland, Moultrie & Shelby Counties Cmnty. Unit School District #2, Mattoon 5.8% 2/1/17
(Pre-Refunded to 2/1/11 @ 100) (e)

1,000,000

1,082,350

Cook County Gen. Oblig. Series C, 5% 11/15/25 (AMBAC Insured)

1,100,000

1,130,349

DuPage County Cmnty. High School District #108, Lake Park 5.6% 1/1/17 (FSA Insured)

3,190,000

3,470,369

Evanston Gen. Oblig. Series C, 5.25% 1/1/20

1,500,000

1,589,610

Granite City Solid Waste Disp. Rev. (Waste Mgmt., Inc. Proj.) 3.85%, tender 5/1/08 (c)(d)

2,810,000

2,783,698

Illinois Dev. Fin. Auth. Retirement 0% 7/15/23 (Escrowed to Maturity) (e)

2,900,000

1,283,540

Illinois Gen. Oblig.:

First Series:

5.5% 8/1/19 (MBIA Insured)

2,500,000

2,695,350

5.75% 12/1/18 (MBIA Insured)

1,000,000

1,069,260

Series 2006, 5.5% 1/1/31

1,000,000

1,150,440

5.5% 4/1/17 (MBIA Insured)

1,000,000

1,051,950

5.6% 4/1/21 (MBIA Insured)

1,000,000

1,052,890

Illinois Health Facilities Auth. Rev.:

(Condell Med. Ctr. Proj.) 6.5% 5/15/30

3,000,000

3,168,420

(Decatur Memorial Hosp. Proj.) Series 2001, 5.75% 10/1/24

2,100,000

2,176,503

(Lake Forest Hosp. Proj.) 6% 7/1/33

1,000,000

1,058,980

(Riverside Health Sys. Proj.) 6.8% 11/15/20 (Pre-Refunded to 11/15/10 @ 101) (e)

1,500,000

1,687,725

Illinois Sales Tax Rev.:

First Series 2001, 5.5% 6/15/13

3,250,000

3,475,355

6% 6/15/20

600,000

643,452

Illinois Toll Hwy. Auth. Toll Hwy. Rev. Series 2006 A2, 5% 1/1/31 (FSA Insured)

2,600,000

2,675,660

Joliet School District #86 Gen. Oblig. Cap. Appreciation 0% 11/1/19 (FSA Insured)

2,000,000

1,089,400

Lake County Cmnty. High School District #117, Antioch Series B, 0% 12/1/20 (FGIC Insured)

1,805,000

930,297

Lake County Warren Township High School District #121, Gurnee Series C, 5.5% 3/1/23 (AMBAC Insured)

1,795,000

1,956,927

Municipal Bonds - continued

Principal Amount

Value

Illinois - continued

Metropolitan Pier & Exposition Auth. Dedicated State Tax Rev. (McCormick Place Expansion Proj.):

Series 2002 A, 5.75% 6/15/41 (MBIA Insured)

$ 3,300,000

$ 3,578,454

Series A:

0% 6/15/16 (FGIC Insured)

2,370,000

1,527,773

0% 6/15/19 (MBIA Insured)

3,710,000

2,056,156

0% 6/15/22 (MBIA Insured)

1,060,000

501,730

0% 12/15/24 (MBIA Insured)

3,090,000

1,283,771

Ogle, Lee & DeKalb Counties Township High School District #212 6% 12/1/16 (MBIA Insured)

60,000

65,763

Univ. of Illinois Auxiliary Facilities Sys. Rev. 0% 4/1/15 (MBIA Insured)

3,700,000

2,533,686

Will County Forest Preservation District Series B, 0% 12/1/14 (FGIC Insured)

1,000,000

695,970

72,455,019

Indiana - 3.1%

Crown Point Multi-School Bldg. Corp. 5% 1/15/20 (FGIC Insured)

1,260,000

1,320,152

Franklin Township Independent School Bldg. Corp., Marion County 5.25% 7/15/16 (MBIA Insured)

1,790,000

1,933,128

Hamilton Heights School Bldg. Corp. 5.25% 7/15/17 (FSA Insured)

1,910,000

2,077,545

Hobart Bldg. Corp. 6.5% 1/15/29 (FGIC Insured)

2,600,000

3,132,090

Indiana Health Facility Fing. Auth. Rev. (Sisters of Saint Francis Health Svc. Proj.) 5.5% 11/1/31
(Pre-Refunded to 11/1/11 @ 101) (e)

1,500,000

1,633,185

Indiana Trans. Fin. Auth. Hwy. Series A, 0% 6/1/17 (AMBAC Insured)

1,000,000

615,680

Indiana Univ. Student Fee Revs. Series H, 0% 8/1/09 (AMBAC Insured)

1,600,000

1,420,656

Indianapolis Local Pub. Impt. Bond Bank (Indianapolis Arpt. Auth. Proj.) Series 2006 F, 5% 1/1/16
(AMBAC Insured) (d)

1,000,000

1,043,440

Muncie School Bldg. Corp. 5.25% 7/10/13
(MBIA Insured)

1,670,000

1,800,544

North Adams Cmnty. Schools Renovation Bldg. Corp. 0% 1/15/17 (FSA Insured)

1,230,000

770,214

Petersburg Poll. Cont. Rev. 5.95% 12/1/29 (d)

2,000,000

2,116,620

Portage Township Multi-School Bldg. Corp. 5.25% 7/15/26 (MBIA Insured)

1,195,000

1,262,207

Municipal Bonds - continued

Principal Amount

Value

Indiana - continued

Rockport Poll. Cont. Rev. (AEP Generating Co. Proj.) Series 1995 A, 4.15%, tender 7/15/11 (AMBAC Insured) (c)

$ 1,000,000

$ 1,010,690

South Harrison School Bldg. Corp. Series A, 5.25% 1/15/25 (FSA Insured)

1,150,000

1,215,838

21,351,989

Iowa - 0.9%

Iowa Fin. Auth. Hosp. Facilities Rev. 5.875% 2/15/30 (Pre-Refunded to 2/15/10 @ 101) (e)

1,870,000

2,015,449

Tobacco Settlement Auth. Tobacco Settlement Rev. 5.3% 6/1/25 (Pre-Refunded to 6/1/11 @ 101) (e)

4,000,000

4,221,680

6,237,129

Kansas - 1.6%

Burlington Envir. Impt. Rev. (Kansas City Pwr. & Lt. Co. Proj.) Series A, 4.75%, tender 10/1/07 (c)

1,000,000

1,008,720

Kansas Dev. Fin. Auth. Health Facilities Rev.:

(Hays Med. Ctr. Proj.) Series 2005 L:

5.25% 11/15/15

335,000

353,871

5.25% 11/15/16

955,000

1,005,090

(Sisters of Charity of Leavenworth Health Svcs. Corp. Proj.) Series J, 6.25% 12/1/28

1,500,000

1,626,465

Kansas Dev. Fin. Auth. Rev. (Sisters of Charity of Leavenworth Health Svcs. Corp. Proj.):

5% 12/1/13 (MBIA Insured)

2,390,000

2,455,104

5% 12/1/14 (MBIA Insured)

500,000

513,620

5.25% 12/1/09 (MBIA Insured)

1,420,000

1,467,669

5.25% 12/1/11 (MBIA Insured)

1,750,000

1,807,820

Lawrence Hosp. Rev. 5.25% 7/1/18 (b)

1,000,000

1,053,670

11,292,029

Kentucky - 0.3%

Louisville & Jefferson County Metropolitan Swr. District Swr. & Drain Sys. Rev. Series A, 5.25% 5/15/37 (FGIC Insured)

2,170,000

2,304,301

Louisiana - 0.4%

Louisiana Military Dept. 5% 8/1/14 (b)

1,730,000

1,789,893

New Orleans Gen. Oblig. 0% 9/1/15 (AMBAC Insured)

700,000

459,144

Tobacco Settlement Fing. Corp. Series 2001 B, 5.5% 5/15/30

420,000

436,502

2,685,539

Municipal Bonds - continued

Principal Amount

Value

Maine - 0.2%

Maine Tpk. Auth. Tpk. Rev. 5.25% 7/1/30 (FSA Insured)

$ 1,000,000

$ 1,055,550

Maryland - 0.4%

Maryland Health & Higher Edl. Facilities Auth. Rev. (Good Samaritan Hosp. Proj.):

5.75% 7/1/13 (Escrowed to Maturity) (e)

1,665,000

1,804,177

5.75% 7/1/13 (Escrowed to Maturity) (e)

1,015,000

1,099,844

2,904,021

Massachusetts - 4.6%

Massachusetts Bay Trans. Auth. Series A, 5% 7/1/31

2,000,000

2,065,260

Massachusetts Gen. Oblig.:

Series 2005 A, 5% 3/1/22

3,500,000

3,640,945

Series 2005 C, 5.25% 9/1/23

2,800,000

2,991,576

Series D:

5% 10/1/23 (Pre-Refunded to 10/1/13 @ 100) (e)

1,000,000

1,062,960

5.25% 10/1/20 (Pre-Refunded to 10/1/13
@ 100) (e)

2,000,000

2,156,800

5.25% 10/1/22 (Pre-Refunded to 10/1/13
@ 100) (e)

1,200,000

1,294,080

Massachusetts Health & Edl. Facilities Auth. Rev. (New England Med. Ctr. Hosp. Proj.) Series G, 5.375% 7/1/24 (MBIA Insured)

500,000

500,365

Massachusetts Indl. Fin. Agcy. Rev. (Massachusetts Biomedical Research Corp. Proj.) Series A2:

0% 8/1/08

800,000

737,792

0% 8/1/10

4,500,000

3,784,860

Massachusetts School Bldg. Auth. Dedicated Sales Tax Rev. Series A:

5% 8/15/23 (FSA Insured)

5,000,000

5,217,750

5% 8/15/30 (FSA Insured)

4,500,000

4,662,045

Massachusetts Wtr. Poll. Abatement Trust Wtr. Poll. Abatement Rev. (MWRA Ln. Prog.) Series A, 5.25% 8/1/13

10,000

10,404

Springfield Gen. Oblig. 5% 8/1/20 (MBIA Insured)

3,335,000

3,497,448

31,622,285

Michigan - 1.2%

Detroit Wtr. Supply Sys. Rev. Series 2001 A, 5.25% 7/1/33 (Pre-Refunded to 7/1/11 @ 100) (e)

1,065,000

1,134,044

Ferris State Univ. Rev. 5% 10/1/19 (MBIA Insured)

1,440,000

1,501,632

Michigan Hosp. Fin. Auth. Hosp. Rev. (McLaren Health Care Corp. Proj.) Series A, 5% 6/1/19

2,000,000

2,038,140

Municipal Bonds - continued

Principal Amount

Value

Michigan - continued

Royal Oak Hosp. Fin. Auth. Hosp. Rev. (William Beaumont Hosp. Proj.) 6.25% 1/1/09

$ 2,310,000

$ 2,428,226

Willow Run Cmnty. Schools County of Washtenaw 5% 5/1/20 (FSA Insured)

1,000,000

1,042,360

8,144,402

Minnesota - 1.3%

Minneapolis & Saint Paul Hsg. & Redev. Auth. Health Care Sys. Rev. (Healthspan Corp. Proj.) Series A, 4.75% 11/15/18 (AMBAC Insured)

1,800,000

1,805,364

Minneapolis & Saint Paul Metropolitan Arpts. Commission Arpt. Rev. Series 2001 C, 5.25% 1/1/32 (FGIC Insured)

1,000,000

1,038,580

Minneapolis Health Care Sys. Rev. (Allina Health Sys. Proj.) Series 2002 A, 6% 11/15/23

1,000,000

1,085,210

Rochester Health Care Facilities Rev. (Mayo Foundation Proj.) Series A, 5.5% 11/15/27

590,000

613,034

Saint Cloud Health Care Rev. (Saint Cloud Hosp. Group Oblig. Proj.) Series A, 5.875% 5/1/30 (FSA Insured)

2,000,000

2,141,260

Saint Paul Port Auth. Lease Rev.:

(HealthEast Midway Campus Proj.) Series 2003 A, 5.875% 5/1/30

1,400,000

1,436,526

Series 2003 11, 5.25% 12/1/18

1,000,000

1,061,690

9,181,664

Missouri - 0.2%

Missouri Envir. Impt. & Energy Resources Auth. Wtr. Poll. Cont. & Drinking Wtr. Rev. (State Revolving Fund Prog.) Series 2003 A, 5.125% 1/1/21

1,010,000

1,063,156

Montana - 0.4%

Forsyth Poll. Cont. Rev. (Portland Gen. Elec. Co. Proj.) Series A, 5.2%, tender 5/1/09 (c)

1,500,000

1,535,700

Montana Board of Regents Higher Ed. Rev. (Montana State Univ. Proj.) 5% 11/15/34 (AMBAC Insured)

1,000,000

1,031,400

2,567,100

Nevada - 0.9%

Clark County Arpt. Rev. Series C, 5.375% 7/1/22 (AMBAC Insured) (d)

1,000,000

1,044,190

Clark County School District:

Series C, 5.375% 6/15/15 (Pre-Refunded to 6/15/12 @ 100) (e)

1,000,000

1,078,810

Series F, 5.375% 6/15/11 (FSA Insured)

1,800,000

1,919,034

Municipal Bonds - continued

Principal Amount

Value

Nevada - continued

Las Vegas Valley Wtr. District Series B:

5.25% 6/1/16 (MBIA Insured)

$ 1,000,000

$ 1,065,760

5.25% 6/1/17 (MBIA Insured)

1,000,000

1,062,890

6,170,684

New Hampshire - 0.1%

New Hampshire Bus. Fin. Auth. Poll. Cont. Rev. (United Illumination Co.) Series A, 3.65%, tender 2/1/10 (AMBAC Insured) (c)(d)

1,000,000

978,160

New Jersey - 3.2%

New Jersey Econ. Dev. Auth. Rev.:

Series 2005 K, 5.5% 12/15/19 (AMBAC Insured)

1,500,000

1,681,470

Series 2005 O:

5.25% 3/1/23

2,000,000

2,121,760

5.25% 3/1/26

915,000

966,688

Series O:

5.25% 3/1/21 (MBIA Insured)

1,000,000

1,068,990

5.25% 3/1/25

1,500,000

1,585,830

New Jersey Tpk. Auth. Tpk. Rev. Series A, 5% 1/1/25 (FSA Insured)

900,000

937,584

New Jersey Trans. Trust Fund Auth.:

Series 2006 C, 0% 12/15/34 (FSA Insured)

700,000

177,793

Series B, 5.25% 12/15/22 (AMBAC Insured)

400,000

439,348

North Hudson Swr. Auth. Swr. Rev. Series A, 5.25% 8/1/17 (FGIC Insured)

2,000,000

2,133,180

Tobacco Settlement Fing. Corp.:

4.375% 6/1/19

1,990,000

1,986,557

6.125% 6/1/24

3,500,000

3,735,340

6.125% 6/1/42

1,600,000

1,695,360

6.375% 6/1/32

1,400,000

1,520,974

6.75% 6/1/39

835,000

930,299

Union County Impt. Auth. (Juvenile Detention Ctr. Facility Proj.) 5.5% 5/1/28 (FGIC Insured)

1,000,000

1,085,860

22,067,033

New Mexico - 1.1%

Albuquerque Arpt. Rev.:

6.7% 7/1/18 (AMBAC Insured) (d)

3,970,000

4,135,509

6.75% 7/1/09 (AMBAC Insured) (d)

450,000

481,622

Municipal Bonds - continued

Principal Amount

Value

New Mexico - continued

Albuquerque Arpt. Rev.: - continued

6.75% 7/1/11 (AMBAC Insured) (d)

$ 1,805,000

$ 1,995,464

New Mexico Edl. Assistance Foundation Student Ln. Rev. Series IV A2, 6.65% 3/1/07

1,000,000

1,011,720

7,624,315

New York - 10.9%

Erie County Indl. Dev. Agcy. School Facility Rev. (Buffalo City School District Proj.):

Series 2003:

5.75% 5/1/16 (FSA Insured)

1,500,000

1,650,000

5.75% 5/1/21 (FSA Insured)

1,200,000

1,302,264

Series 2004:

5.75% 5/1/21 (FSA Insured)

4,900,000

5,452,132

5.75% 5/1/25 (FSA Insured)

600,000

665,082

Long Island Pwr. Auth. Elec. Sys. Rev. 5% 12/1/26
(XL Cap. Assurance, Inc. Insured)

1,400,000

1,457,274

Metropolitan Trans. Auth. Rev.:

Series A, 5.75% 11/15/32

4,300,000

4,657,029

Series F, 5.25% 11/15/27 (MBIA Insured)

500,000

530,400

Metropolitan Trans. Auth. Svc. Contract Rev. Series 7, 5.625% 7/1/16 (Escrowed to Maturity) (e)

1,000,000

1,000,860

New York City Gen. Oblig.:

Series 2003 I, 5.75% 3/1/16

715,000

781,531

Series 2005 G:

5% 8/1/14

3,600,000

3,801,348

5% 8/1/15

1,000,000

1,057,880

Series A, 5.25% 11/1/14 (MBIA Insured)

600,000

642,060

Series C, 5.75% 3/15/27 (FSA Insured)

135,000

145,646

Series J, 5.5% 6/1/19

1,100,000

1,180,003

Subseries 2005 F1, 5.25% 9/1/14

1,200,000

1,288,068

New York City Indl. Dev. Agcy. Indl. Dev. Rev. (Japan Airlines Co. Ltd. Proj.) Series 1991, 6% 11/1/15
(FSA Insured) (d)

705,000

715,906

New York City Indl. Dev. Agcy. Spl. Facilities Rev. (Terminal One Group Assoc. Proj.) 5% 1/1/09 (d)

1,000,000

1,018,590

New York City Muni. Wtr. Fin. Auth. Wtr. & Swr. Sys. Rev.:

Series 2002 A, 5.125% 6/15/34 (FSA Insured)

500,000

518,275

Series A, 5.125% 6/15/34 (MBIA Insured)

2,000,000

2,073,100

New York City Trust Cultural Resources Rev. (Museum of Modern Art Proj.) Series 2001 D, 5.125% 7/1/31 (AMBAC Insured)

1,000,000

1,042,090

Municipal Bonds - continued

Principal Amount

Value

New York - continued

New York State Dorm. Auth. Revs.:

(City Univ. Sys. Consolidation Proj.):

Series A, 5.75% 7/1/13

$ 1,500,000

$ 1,615,155

Series C, 7.5% 7/1/10

360,000

387,475

(The Jamaica Hosp. Proj.) Series F, 5.2% 2/15/14 (MBIA Insured)

6,150,000

6,387,452

Series 2002 A, 5.75% 10/1/17 (MBIA Insured)

1,000,000

1,094,100

New York State Envir. Facilities Corp. Clean Wtr. & Drinking Wtr. Rev. Series F:

4.875% 6/15/18

870,000

890,967

4.875% 6/15/20

795,000

812,864

5% 6/15/15

305,000

314,254

New York State Thruway Auth. Gen. Rev. Series 2005 G, 5.25% 1/1/27 (FSA Insured)

1,600,000

1,712,688

New York State Thruway Auth. Svc. Contract Rev. 5.5% 4/1/16

305,000

329,077

New York Transitional Fin. Auth. Rev.:

Series 2004 C, 5% 2/1/33 (FGIC Insured)

1,000,000

1,034,080

Series A:

5.75% 2/15/16

10,000

10,709

6% 11/1/28 (a)

2,000,000

2,192,360

Series B, 5.25% 2/1/29 (a)

2,000,000

2,110,320

Sales Tax Asset Receivables Corp. Series A, 5.25% 10/15/27 (AMBAC Insured)

1,500,000

1,598,565

Tobacco Settlement Fing. Corp.:

Series 2003 C1, 5.5% 6/1/19

1,400,000

1,500,968

Series A1:

5.25% 6/1/21 (AMBAC Insured)

1,000,000

1,058,670

5.25% 6/1/22 (AMBAC Insured)

950,000

1,004,578

5.5% 6/1/14

1,200,000

1,250,544

5.5% 6/1/16

4,700,000

4,942,520

Series C1:

5.5% 6/1/14

400,000

416,848

5.5% 6/1/15

1,500,000

1,577,940

5.5% 6/1/16

1,000,000

1,063,850

5.5% 6/1/17

1,300,000

1,377,155

5.5% 6/1/18

1,800,000

1,921,662

5.5% 6/1/21

5,000,000

5,339,250

5.5% 6/1/22

1,300,000

1,385,826

TSASC, Inc. Rev. Series 1, 5.5% 7/15/24 (Pre-Refunded to 7/15/12 @ 100) (e)

1,155,000

1,231,877

75,541,292

Municipal Bonds - continued

Principal Amount

Value

New York & New Jersey - 0.3%

Port Auth. of New York & New Jersey 124th Series, 5% 8/1/13 (FGIC Insured) (d)

$ 500,000

$ 512,660

Port Auth. of New York & New Jersey Spl. Oblig. Rev. (JFK Int'l. Air Term. Spl. Proj.) Series 6, 6.25% 12/1/13 (MBIA Insured) (d)

1,400,000

1,573,684

2,086,344

North Carolina - 2.1%

Charlotte Ctfs. of Prtn. (2003 Govt. Facilities Projs.) Series G, 5% 6/1/33

1,000,000

1,021,380

Dare County Ctfs. of Prtn. 5.25% 6/1/15 (AMBAC Insured)

1,195,000

1,285,330

North Carolina Cap. Facilities Fin. Agcy. Rev. (Duke Univ. Proj.) Series A:

5.125% 10/1/41

1,745,000

1,789,777

5.125% 7/1/42

5,155,000

5,309,598

5.25% 7/1/42

1,300,000

1,351,168

North Carolina Eastern Muni. Pwr. Agcy. Pwr. Sys. Rev.:

Series A, 5.5% 1/1/11

1,575,000

1,660,491

Series D, 6.7% 1/1/19

1,115,000

1,211,983

North Carolina Infrastructure Fin. Corp. Ctfs. of Prtn. (North Carolina Correctional Facilities Proj.) Series A, 5% 2/1/18

1,000,000

1,043,140

14,672,867

Ohio - 0.4%

Cincinnati Student Ln. Fdg. Corp. Student Ln. Rev.
Series B, 8.875% 8/1/08 (d)

1,005,000

1,007,432

Franklin County Hosp. Rev. 5.5% 5/1/21 (Pre-Refunded to 5/1/11 @ 101) (e)

1,500,000

1,622,880

Plain Local School District 6% 12/1/25 (FGIC Insured)

410,000

445,088

3,075,400

Oklahoma - 1.6%

Oklahoma City Pub. Property Auth. Hotel Tax Rev.:

5.25% 10/1/29 (FGIC Insured)

1,000,000

1,063,460

5.5% 10/1/21 (FGIC Insured)

1,695,000

1,848,906

Oklahoma Industries Auth. Rev. (Health Sys. Oblig. Group Proj.) Series A:

5.75% 8/15/29 (MBIA Insured)

865,000

909,919

5.75% 8/15/29 (Pre-Refunded to 8/15/09
@ 101) (e)

635,000

675,062

6% 8/15/19 (MBIA Insured)

1,740,000

1,855,432

Municipal Bonds - continued

Principal Amount

Value

Oklahoma - continued

Oklahoma Industries Auth. Rev. (Health Sys. Oblig. Group Proj.) Series A: - continued

6% 8/15/19 (Pre-Refunded to 8/15/09 @ 101) (e)

$ 1,260,000

$ 1,348,439

Tulsa Indl. Auth. Rev. (Univ. of Tulsa Proj.) Series 2000 A, 5.75% 10/1/25 (MBIA Insured)

3,000,000

3,187,410

10,888,628

Oregon - 0.4%

Oregon Dept. Administrative Svcs. Ctfs. of Prtn.
Series A, 5.375% 5/1/15 (AMBAC Insured)

1,715,000

1,845,494

Yamhill County School District #029J Newberg 5.5% 6/15/19 (FGIC Insured)

1,000,000

1,121,800

2,967,294

Pennsylvania - 2.7%

Annville-Cleona School District 5.5% 3/1/22
(FSA Insured)

1,250,000

1,368,813

Canon McMillan School District:

Series 2001 B, 5.75% 12/1/33 (FGIC Insured)

1,000,000

1,068,030

Series 2002 B, 5.75% 12/1/35 (FGIC Insured)

1,595,000

1,720,909

Delaware County Auth. College Rev. (Haverford College Proj.) 5.75% 11/15/29

3,500,000

3,748,220

Montgomery County Higher Ed. & Health Auth. Hosp. Rev. (Abington Memorial Hosp. Proj.) Series A, 6% 6/1/16 (AMBAC Insured)

1,860,000

2,117,554

Pennsylvania Econ. Dev. Fing. Auth. Exempt Facilities Rev.:

(Amtrak Proj.) Series 2001 A, 6.25% 11/1/31 (d)

2,000,000

2,143,680

(Shippingport Proj.) Series A, 4.35%, tender 6/1/10 (c)(d)

500,000

497,710

Pennsylvania Higher Edl. Facilities Auth. Rev. (Lafayette College Proj.) 6% 5/1/30

3,065,000

3,273,788

Westmoreland County Muni. Auth. Muni. Svc. Rev. Series A, 0% 8/15/21 (FGIC Insured)

5,000,000

2,479,650

18,418,354

Puerto Rico - 1.1%

Puerto Rico Commonwealth Infrastructure Fing. Auth.:

Series 2000 A, 5.5% 10/1/32 (Escrowed to Maturity) (e)

745,000

791,019

Series C, 5.5% 7/1/20 (FGIC Insured)

2,000,000

2,249,240

Puerto Rico Govt. Dev. Bank:

Series B, 5% 12/1/12

2,500,000

2,598,700

Municipal Bonds - continued

Principal Amount

Value

Puerto Rico - continued

Puerto Rico Govt. Dev. Bank: - continued

Series C, 5.25% 1/1/15 (d)

$ 1,000,000

$ 1,042,040

5% 12/1/10

1,000,000

1,030,100

7,711,099

Rhode Island - 0.8%

Rhode Island Health & Edl. Bldg. Corp. Rev. Series A, 5.25% 9/15/17 (AMBAC Insured)

1,000,000

1,066,580

Rhode Island Port Auth. & Econ. Dev. Corp. Arpt. Rev. Series A, 7% 7/1/14 (FSA Insured) (d)

4,000,000

4,502,440

5,569,020

South Carolina - 1.3%

Greenville County School District Installment Purp. Rev. 5% 12/1/12

3,750,000

3,946,913

Lexington One School Facilities Corp. Rev. (Lexington County School District No. 1 Proj.) 5% 12/1/17

1,015,000

1,062,472

South Carolina Jobs Econ. Dev. Auth. Hosp. Facilities Rev. (Palmetto Health Alliance Proj.) Series A, 7.375% 12/15/21 (Pre-Refunded to 12/15/10 @ 102) (e)

1,000,000

1,154,240

South Carolina Pub. Svc. Auth. Rev.:

(Santee Cooper Proj.) Series 2005 B, 5% 1/1/18 (MBIA Insured)

1,000,000

1,060,030

Series A, 5.5% 1/1/16 (FGIC Insured)

1,000,000

1,107,540

Tobacco Settlement Rev. Mgmt. Auth. Series 2001 B, 6.375% 5/15/28

545,000

582,262

8,913,457

Tennessee - 0.8%

Clarksville Natural Gas Acquisition Corp. Gas Rev.:

5% 12/15/13

1,000,000

1,051,480

5% 12/15/15

1,500,000

1,578,990

5% 12/15/16

1,500,000

1,579,305

Shelby County Health Edl. & Hsg. Facility Board Hosp. Rev. (Methodist Hosp. Proj.) 6.5% 9/1/26
(Pre-Refunded to 9/1/12 @ 100) (e)

1,120,000

1,277,483

5,487,258

Texas - 15.2%

Abilene Independent School District 5% 2/15/19

1,090,000

1,140,827

Aldine Independent School District 5.5% 2/15/13

3,150,000

3,360,231

Aledo Independent School District Series A, 5.125% 2/15/33

1,000,000

1,032,420

Austin Cmnty. College District 5.5% 8/1/34

1,000,000

1,081,860

Municipal Bonds - continued

Principal Amount

Value

Texas - continued

Austin Independent School District 5.25% 8/1/14

$ 1,000,000

$ 1,081,960

Austin Util. Sys. Rev. 0% 11/15/12 (AMBAC Insured)

1,300,000

1,001,819

Austin Wtr. & Wastewtr. Sys. Rev. 5% 11/15/12
(MBIA Insured) (b)

1,000,000

1,058,430

Boerne Independent School District 5.25% 2/1/35

1,500,000

1,568,760

Canyon Independent School District Series A, 5.5% 2/15/18

1,575,000

1,705,867

Corpus Christi Util. Sys. Rev. 5.25% 7/15/18
(FSA Insured)

1,000,000

1,080,430

Corsicana Independent School District 5.125% 2/15/28

1,015,000

1,052,971

Cypress-Fairbanks Independent School District Series A:

0% 2/15/14

3,200,000

2,312,256

0% 2/15/16

1,400,000

915,110

Dallas Fort Worth Int'l. Arpt. Rev. Series A, 5.25% 11/1/12 (MBIA Insured) (d)

1,000,000

1,058,210

Fort Worth Wtr. & Swr. Rev. 5% 2/15/16 (FSA Insured)

1,000,000

1,053,830

Garland Independent School District 5.5% 2/15/19

2,500,000

2,618,200

Grand Prairie Independent School District 5.375% 2/15/16 (FSA Insured)

1,000,000

1,074,190

Grapevine Gen. Oblig. 5.75% 8/15/18 (Pre-Refunded to 8/15/10 @ 100) (e)

1,250,000

1,341,788

Guadalupe-Blanco River Auth. Contract Rev. (Western Canyon Reg'l. Wtr. Supply Proj.) 5.25% 4/15/20 (MBIA Insured)

1,000,000

1,057,710

Harris County Gen. Oblig.:

Series A, 5.25% 8/15/35 (FSA Insured)

1,600,000

1,667,136

0% 10/1/17 (MBIA Insured)

2,500,000

1,511,425

0% 8/15/24 (MBIA Insured)

1,000,000

418,440

Harris County Health Facilities Dev. Corp. Rev. (Saint Luke's Episcopal Hosp. Proj.):

Series 2001 A, 5.5% 2/15/12 (Pre-Refunded to 8/15/11 @ 100) (e)

1,000,000

1,075,310

5.75% 2/15/21 (Pre-Refunded to 8/15/12
@ 100) (e)

1,310,000

1,440,633

Hays Consolidated Independent School District Series A, 5.125% 8/15/30

1,000,000

1,036,940

Houston Arpt. Sys. Rev.:

Series A, 5.625% 7/1/19 (FSA Insured) (d)

1,000,000

1,060,970

Series B, 5.5% 7/1/30 (FSA Insured)

1,400,000

1,472,170

Houston Independent School District 0% 8/15/13

1,300,000

963,144

Humble Independent School District:

Series 2005 B, 5.25% 2/15/20 (FGIC Insured)

1,800,000

1,923,696

0% 2/15/17

1,000,000

624,500

Municipal Bonds - continued

Principal Amount

Value

Texas - continued

Hurst Euless Bedford Independent School District 0% 8/15/11

$ 1,000,000

$ 812,830

Kennedale Independent School District 5.5% 2/15/29

1,100,000

1,183,424

Lewisville Independent School District 0% 8/15/19

2,340,000

1,282,086

Los Fresnos Independent School District 5.75% 8/15/13 (Pre-Refunded to 8/15/10 @ 100) (e)

1,040,000

1,116,367

Lower Colorado River Auth. Transmission Contract Rev. (LCRA Transmission Services Corp. Proj.) Series C, 5.25% 5/15/19 (AMBAC Insured)

1,000,000

1,064,970

Mansfield Independent School District:

5.375% 2/15/26

1,000,000

1,049,710

5.5% 2/15/17

2,000,000

2,149,620

Mesquite Independent School District 3.65%, tender 12/1/08 (Liquidity Facility JPMorgan Chase Bank) (c)

1,000,000

1,000,000

Montgomery County Muni. Util. District #46 5% 3/1/21 (FSA Insured)

1,040,000

1,069,058

Mount Pleasant Independent School District 5.5% 2/15/22

2,590,000

2,743,691

North Central Health Facilities Dev. Corp. Rev. (Children's Med. Ctr. of Dallas Proj.) 5.5% 8/15/16 (AMBAC Insured)

1,230,000

1,319,913

Northside Independent School District 5.5% 2/15/15

940,000

1,001,128

Northwest Texas Independent School District 5.5% 8/15/21

3,185,000

3,425,022

Sabine River Auth. Poll. Cont. Rev. (Texas Utils. Elec. Co. Proj.) Series B, 5.75%, tender 11/1/11 (c)(d)

4,645,000

4,892,718

San Antonio Elec. & Gas Sys. Rev.:

Series B, 0% 2/1/09 (Escrowed to Maturity) (e)

2,100,000

1,905,246

3.55%, tender 12/1/07 (c)

1,500,000

1,494,165

5.5% 2/1/20 (Pre-Refunded to 2/1/07 @ 101) (e)

75,000

76,391

San Marcos Consolidated Independent School District:

5% 8/1/14

1,145,000

1,219,459

5% 8/1/20

1,525,000

1,588,196

5.125% 8/1/29

1,900,000

1,972,523

Southwest Higher Ed. Auth. Rev. (Southern Methodist Univ. Proj.) 5.5% 10/1/14 (AMBAC Insured)

2,245,000

2,441,191

Spring Branch Independent School District 5.375% 2/1/18

1,000,000

1,058,580

Tarrant County Health Facilities Dev. Corp. Hosp. Rev. 5.375% 11/15/20

1,000,000

1,024,240

Texas Muni. Pwr. Agcy. Rev.:

0% 9/1/11 (AMBAC Insured)

4,715,000

3,840,745

0% 9/1/11 (Escrowed to Maturity) (e)

35,000

28,496

Municipal Bonds - continued

Principal Amount

Value

Texas - continued

Texas Muni. Pwr. Agcy. Rev.: - continued

0% 9/1/15 (MBIA Insured)

$ 1,100,000

$ 738,353

Texas Pub. Fin. Auth. Bldg. Rev. (Texas Technical College Proj.) 6.25% 8/1/09 (MBIA Insured)

825,000

850,352

Texas Tpk. Auth. Central Tpk. Sys. Rev.:

5.5% 8/15/39 (AMBAC Insured)

4,050,000

4,285,953

5.75% 8/15/38 (AMBAC Insured)

3,775,000

4,077,680

Texas Wtr. Dev. Board Rev. Series A, 5.5% 7/15/21

1,000,000

1,042,740

Travis County Health Facilities Dev. Corp. Rev. (Ascension Health Cr. Prog.) Series A, 6.25% 11/15/19 (Pre-Refunded to 11/15/09 @ 101) (e)

4,000,000

4,336,200

Trinity River Auth. Rev. (Tarrant County Wtr. Proj.) 5% 2/1/15 (MBIA Insured)

1,860,000

1,983,169

Tyler Health Facilities Dev. Corp. Hosp. Rev. (Mother Frances Hosp. Reg'l. Health Care Ctr. Proj.) 6% 7/1/27

1,000,000

1,060,550

White Settlement Independent School District 5.75% 8/15/34

1,440,000

1,555,459

Williamson County Gen. Oblig. 5.5% 2/15/19
(FSA Insured)

35,000

37,142

Willis Independent School District 5% 2/15/14

1,300,000

1,380,340

Ysleta Independent School District 0% 8/15/09

4,065,000

3,594,151

105,493,091

Utah - 0.5%

Intermountain Pwr. Agcy. Pwr. Supply Rev.:

Series A:

6.5% 7/1/09 (AMBAC Insured)

365,000

391,174

6.5% 7/1/09 (Escrowed to Maturity) (e)

635,000

682,892

Series B, 5.75% 7/1/16 (MBIA Insured)

1,025,000

1,062,782

Salt Lake City School District Series B, 5% 3/1/12

1,380,000

1,462,496

3,599,344

Vermont - 0.2%

Vermont Edl. & Health Bldg. Fing. Agcy. Rev. (Fletcher Allen Health Care, Inc. Proj.):

Series 2000 A, 6.125% 12/1/27 (AMBAC Insured)

1,000,000

1,086,220

Series A, 5.75% 12/1/18 (AMBAC Insured)

400,000

429,588

1,515,808

Municipal Bonds - continued

Principal Amount

Value

Washington - 7.4%

Chelan County Pub. Util. District #1 Columbia River-Rock Island Hydro-Elec. Sys. Rev. Series A:

0% 6/1/17 (MBIA Insured)

$ 1,000,000

$ 610,490

0% 6/1/29 (MBIA Insured)

2,000,000

653,580

Clark County School District #114, Evergreen 5.375% 12/1/14 (FSA Insured)

3,040,000

3,268,274

Energy Northwest Elec. Rev. (#1 Proj.):

Series 2006 A, 5% 7/1/15

1,000,000

1,063,510

Series B, 6% 7/1/17 (MBIA Insured)

4,000,000

4,406,240

Grant County Pub. Util. District #2 (Priest Rapids Hydro-Elec. Proj.) Second Series B, 5.375% 1/1/16 (MBIA Insured) (d)

1,715,000

1,795,468

Grant County Pub. Util. District #2 Wanapum Hydro Elec. Rev. Series B, 5.25% 1/1/22 (FGIC Insured) (d)

1,950,000

2,020,980

King County Swr. Rev. Series B:

5.125% 1/1/33 (FSA Insured)

2,800,000

2,897,272

5.5% 1/1/21 (FSA Insured)

1,615,000

1,723,270

Port of Seattle Passenger Facilities Charge Rev. Series B, 5.25% 12/1/14 (AMBAC Insured) (d)

3,000,000

3,103,650

Spokane County School District #81 5.25% 12/1/18 (FSA Insured)

1,000,000

1,062,930

Spokane Gen. Oblig. 5.25% 12/1/24 (AMBAC Insured)

1,000,000

1,055,100

Spokane Pub. Facilities District Hotel/Motel Tax & Sales/Use Tax Rev. 5.75% 12/1/24 (MBIA Insured)

1,000,000

1,094,260

Tumwater School District #33, Thurston County Series 1996 B, 0% 12/1/10 (FGIC Insured)

4,000,000

3,361,360

Washington Gen. Oblig.:

Series 2001 C, 5.25% 1/1/16

1,000,000

1,054,190

Series C, 5.25% 1/1/26 (FSA Insured)

1,000,000

1,049,230

Series R 97A, 0% 7/1/19 (MBIA Insured)

1,200,000

662,040

Washington Health Care Facilities Auth. Rev. (Providence Health Systems Proj.) Series 2001 A, 5.5% 10/1/13 (MBIA Insured)

3,000,000

3,196,290

Washington Pub. Pwr. Supply Sys. Nuclear Proj. #2 Rev. 5.4% 7/1/12

16,000,000

17,211,831

51,289,965

Wisconsin - 1.2%

Badger Tobacco Asset Securitization Corp. 6.125% 6/1/27

845,000

897,998

Douglas County Gen. Oblig. 5.5% 2/1/18 (FGIC Insured)

335,000

357,445

Municipal Bonds - continued

Principal Amount

Value

Wisconsin - continued

Menasha Joint School District:

5.5% 3/1/17 (FSA Insured)

$ 65,000

$ 69,128

5.5% 3/1/17 (Pre-Refunded to 3/1/12 @ 100) (e)

1,095,000

1,186,027

Wisconsin Health & Edl. Facilities Auth. Rev.:

(Marshfield Clinic Proj.) Series B, 6% 2/15/25

1,500,000

1,590,270

(Wheaton Franciscan Svcs., Inc. Proj.):

Series A, 5.5% 8/15/16

1,000,000

1,053,540

5.75% 8/15/30

1,500,000

1,586,775

6.25% 8/15/22

600,000

653,148

Series A, 5.375% 2/15/34

1,000,000

1,023,570

8,417,901

TOTAL INVESTMENT PORTFOLIO - 99.4%

(Cost $675,433,245)

689,376,000

NET OTHER ASSETS - 0.6%

4,261,828

NET ASSETS - 100%

$ 693,637,828

Legend

(a) Security initially issued at one coupon which converts to a higher coupon at a specified date. The rate shown is the rate at period end.

(b) Security or a portion of the security purchased on a delayed delivery or when-issued basis.

(c) The coupon rate shown on floating or adjustable rate securities represents the rate at period end.

(d) Private activity obligations whose interest is subject to the federal alternative minimum tax for individuals.

(e) Security collateralized by an amount sufficient to pay interest and principal.

Income Tax Information

At July 31, 2006, the aggregate cost of investment securities for income tax purposes was $675,120,764. Net unrealized appreciation aggregated $14,255,236, of which $17,742,736 related to appreciated investment securities and $3,487,500 related to depreciated investment securities.

Investment Valuation

Investments are valued as of the close of business of the New York Stock Exchange, normally 4:00 p.m. Eastern time. Security transactions are accounted for as of trade date. Wherever possible, the fund uses independent pricing services approved by the Board of Trustees to value its investments. Debt securities, including restricted securities, for which quotes are readily available, are valued by independent pricing services or by dealers who make markets in such securities. Pricing services consider yield or price of bonds of comparable quality, coupon, maturity and type as well as dealer supplied prices. When current market prices or quotations are not readily available or do not accurately reflect fair value, valuations may be determined in accordance with procedures adopted by the Board of Trustees. The frequency of when fair value pricing is used is unpredictable. The value of securities used for NAV calculation under fair value pricing may differ from published prices for the same securities. Investments in open-end mutual funds are valued at their closing net asset value each business day. Short-term securities with remaining maturities of sixty days or less for which quotations are not readily available are valued at amortized cost, which approximates value.

For additional information on the fund's policy regarding valuation of investments and other significant accounting policies, please refer to the fund's most recent semiannual or annual shareholder report.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please visit advisor.fidelity.com or call Fidelity at 1-877-208-0098 for a free copy of the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR Corp. or an affiliate.

Quarterly Report

Quarterly Holdings Report

for

Fidelity ® Advisor Short
Fixed-Income Fund
Class A
Class T
Class B
Class C
Institutional Class

July 31, 2006

1.804867.102

SFI-QTLY-0906

Investments July 31, 2006 (Unaudited)

Showing Percentage of Net Assets

Nonconvertible Bonds - 23.4%

Principal Amount

Value

CONSUMER DISCRETIONARY - 3.1%

Auto Components - 0.2%

DaimlerChrysler NA Holding Corp. 5.74% 3/13/09 (f)

$ 2,650,000

$ 2,652,759

Household Durables - 0.4%

Whirlpool Corp. 6.125% 6/15/11

4,500,000

4,517,469

Media - 2.5%

AOL Time Warner, Inc. 6.75% 4/15/11

3,000,000

3,087,279

British Sky Broadcasting Group PLC (BSkyB) yankee 7.3% 10/15/06

2,350,000

2,356,159

Continental Cablevision, Inc. 9% 9/1/08

3,400,000

3,620,507

Cox Communications, Inc.:

3.875% 10/1/08

3,655,000

3,515,697

6.4% 8/1/08

795,000

802,079

7.75% 8/15/06

2,600,000

2,601,326

Hearst-Argyle Television, Inc. 7% 11/15/07

1,500,000

1,514,217

Liberty Media Corp.:

6.8294% 9/17/06 (f)

3,203,000

3,207,068

7.75% 7/15/09

2,350,000

2,443,833

Time Warner Entertainment Co. LP 7.25% 9/1/08

3,145,000

3,242,338

Univision Communications, Inc.:

3.5% 10/15/07

535,000

517,547

3.875% 10/15/08

2,600,000

2,469,009

Viacom, Inc. 5.75% 4/30/11 (c)

3,470,000

3,405,337

32,782,396

TOTAL CONSUMER DISCRETIONARY

39,952,624

CONSUMER STAPLES - 0.5%

Food Products - 0.4%

H.J. Heinz Co. 6.428% 12/1/08 (c)(f)

1,515,000

1,540,573

Kraft Foods, Inc. 5.25% 6/1/07

3,265,000

3,250,405

4,790,978

Tobacco - 0.1%

Altria Group, Inc. 5.625% 11/4/08

2,000,000

2,003,290

TOTAL CONSUMER STAPLES

6,794,268

ENERGY - 1.9%

Energy Equipment & Services - 0.1%

Cooper Cameron Corp. 2.65% 4/15/07

1,335,000

1,307,163

Nonconvertible Bonds - continued

Principal Amount

Value

ENERGY - continued

Oil, Gas & Consumable Fuels - 1.8%

Canadian Oil Sands Ltd. 4.8% 8/10/09 (c)

$ 1,865,000

$ 1,812,789

Delek & Avner Yam Tethys Ltd. 5.326% 8/1/13 (c)

2,133,544

2,070,114

Duke Capital LLC:

4.37% 3/1/09

2,045,000

1,981,182

7.5% 10/1/09

2,700,000

2,847,663

Enterprise Products Operating LP:

4% 10/15/07

2,775,000

2,716,112

4.625% 10/15/09

3,070,000

2,961,362

Kinder Morgan Energy Partners LP:

5.35% 8/15/07

1,400,000

1,384,649

6.3% 2/1/09

435,000

438,792

Pemex Project Funding Master Trust 6.125% 8/15/08

4,535,000

4,544,070

Petroleum Export Ltd.:

4.623% 6/15/10 (c)

1,346,667

1,322,400

4.633% 6/15/10 (c)

808,889

794,313

22,873,446

TOTAL ENERGY

24,180,609

FINANCIALS - 7.4%

Capital Markets - 0.5%

Bank of New York Co., Inc.:

3.4% 3/15/13 (f)

2,750,000

2,659,366

4.25% 9/4/12 (f)

1,285,000

1,268,936

Lehman Brothers Holdings E-Capital Trust I 5.9538% 8/19/65 (f)

1,030,000

1,030,534

Lehman Brothers Holdings, Inc. 4% 1/22/08

195,000

190,928

Merrill Lynch & Co., Inc. 3.7% 4/21/08

1,400,000

1,359,543

6,509,307

Commercial Banks - 0.5%

Bank One Corp. 6% 8/1/08

975,000

984,278

Corporacion Andina de Fomento yankee 7.25% 3/1/07

965,000

972,517

Korea Development Bank:

3.875% 3/2/09

2,700,000

2,592,111

4.75% 7/20/09

1,500,000

1,467,305

6,016,211

Consumer Finance - 1.0%

American General Finance Corp. 4.5% 11/15/07

1,115,000

1,101,394

Nonconvertible Bonds - continued

Principal Amount

Value

FINANCIALS - continued

Consumer Finance - continued

Household Finance Corp.:

4.125% 12/15/08

$ 705,000

$ 684,445

4.75% 5/15/09

1,563,000

1,534,281

6.4% 6/17/08

2,780,000

2,824,816

Household International, Inc. 5.836% 2/15/08

2,025,000

2,035,125

HSBC Finance Corp. 4.125% 3/11/08

3,435,000

3,366,681

MBNA Capital I 8.278% 12/1/26

1,200,000

1,256,852

12,803,594

Diversified Financial Services - 1.1%

Aspetuck Trust 5.7869% 10/16/06 (f)(i)

3,235,000

3,237,135

Bank of America Corp. 7.4% 1/15/11

275,000

294,699

CC Funding Trust I 6.9% 2/16/07

2,040,000

2,052,407

Iberbond 2004 PLC 4.826% 12/24/17 (i)

2,941,077

2,816,650

ICB OJSC 6.2% 9/29/15 (Issued by Or-ICB for ICB OJSC) (f)

185,000

178,063

ILFC E-Capital Trust I 5.9% 12/21/65 (c)(f)

1,755,000

1,736,437

J.P. Morgan & Co., Inc. 6.25% 1/15/09

1,075,000

1,090,391

Keycorp Institutional Capital B 8.25% 12/15/26

1,930,000

2,021,870

Prime Property Funding II 6.25% 5/15/07 (c)

1,000,000

1,000,382

14,428,034

Insurance - 0.6%

The Chubb Corp. 4.934% 11/16/07

4,000,000

3,969,232

The St. Paul Travelers Companies, Inc.:

5.01% 8/16/07

1,905,000

1,885,158

5.75% 3/15/07

1,070,000

1,071,280

Travelers Property Casualty Corp. 3.75% 3/15/08

530,000

516,409

7,442,079

Real Estate Investment Trusts - 2.6%

Arden Realty LP 8.5% 11/15/10

2,050,000

2,278,350

AvalonBay Communities, Inc. 5% 8/1/07

915,000

902,954

Brandywine Operating Partnership LP:

4.5% 11/1/09

2,445,000

2,348,132

5.625% 12/15/10

1,845,000

1,822,087

BRE Properties, Inc.:

5.95% 3/15/07

575,000

576,204

7.2% 6/15/07

1,775,000

1,791,745

Camden Property Trust:

4.375% 1/15/10

1,385,000

1,333,018

5.875% 6/1/07

580,000

581,172

Nonconvertible Bonds - continued

Principal Amount

Value

FINANCIALS - continued

Real Estate Investment Trusts - continued

Colonial Properties Trust:

4.75% 2/1/10

$ 1,330,000

$ 1,281,968

7% 7/14/07

1,260,000

1,272,970

Developers Diversified Realty Corp.:

3.875% 1/30/09

2,410,000

2,307,551

5% 5/3/10

1,310,000

1,278,065

7% 3/19/07

2,095,000

2,112,250

iStar Financial, Inc. 6.55% 3/12/07 (f)

3,120,000

3,139,734

JDN Realty Corp. 6.95% 8/1/07

855,000

854,366

Simon Property Group LP:

4.6% 6/15/10

1,130,000

1,090,742

4.875% 8/15/10

2,460,000

2,399,464

6.875% 11/15/06

3,785,000

3,795,961

Tanger Properties LP 9.125% 2/15/08

2,295,000

2,392,538

33,559,271

Real Estate Management & Development - 0.4%

Chelsea GCA Realty Partnership LP 7.25% 10/21/07

1,465,000

1,482,477

EOP Operating LP:

4.65% 10/1/10

1,250,000

1,195,261

6.763% 6/15/07

1,625,000

1,638,852

7.75% 11/15/07

1,650,000

1,691,659

6,008,249

Thrifts & Mortgage Finance - 0.7%

Countrywide Home Loans, Inc.:

5.5% 8/1/06

1,290,000

1,290,000

5.625% 5/15/07

745,000

745,018

Residential Capital Corp. 6.875% 6/29/07 (f)

3,960,000

3,979,970

Washington Mutual, Inc. 4.375% 1/15/08

2,700,000

2,652,305

8,667,293

TOTAL FINANCIALS

95,434,038

INDUSTRIALS - 1.7%

Aerospace & Defense - 0.2%

Northrop Grumman Corp. 4.079% 11/16/06

2,900,000

2,887,371

Air Freight & Logistics - 0.0%

Federal Express Corp. pass thru trust certificates 7.53% 9/23/06

33,276

33,318

Nonconvertible Bonds - continued

Principal Amount

Value

INDUSTRIALS - continued

Airlines - 1.2%

America West Airlines pass thru Trust 7.33% 7/2/08

$ 2,096,702

$ 2,107,185

American Airlines, Inc. pass thru trust certificates:

6.855% 10/15/10

460,792

466,245

6.978% 10/1/12

102,074

104,388

7.024% 4/15/11

2,000,000

2,020,000

Continental Airlines, Inc. pass thru trust certificates:

6.32% 11/1/08

4,015,000

4,020,785

7.056% 3/15/11

355,000

364,141

United Airlines pass thru certificates:

6.071% 9/1/14

1,338,200

1,339,873

6.201% 3/1/10

1,084,358

1,076,225

6.602% 9/1/13

2,602,217

2,605,891

7.186% 10/1/12

2,000,000

2,015,000

16,119,733

Industrial Conglomerates - 0.3%

Tyco International Group SA yankee 5.8% 8/1/06

3,360,000

3,360,000

TOTAL INDUSTRIALS

22,400,422

INFORMATION TECHNOLOGY - 0.4%

Communications Equipment - 0.4%

Motorola, Inc. 4.608% 11/16/07

6,000,000

5,934,144

MATERIALS - 0.2%

Containers & Packaging - 0.1%

Sealed Air Corp. 6.95% 5/15/09 (c)

855,000

881,890

Paper & Forest Products - 0.1%

International Paper Co. 4.25% 1/15/09

1,465,000

1,415,676

TOTAL MATERIALS

2,297,566

TELECOMMUNICATION SERVICES - 4.2%

Diversified Telecommunication Services - 3.4%

Ameritech Capital Funding Corp. 6.25% 5/18/09

1,765,000

1,781,656

AT&T Corp. 6% 3/15/09

3,720,000

3,757,818

BellSouth Corp. 4.2% 9/15/09

1,775,000

1,703,414

Deutsche Telekom International Finance BV 5.375% 3/23/11

4,000,000

3,917,596

Sprint Capital Corp. 6% 1/15/07

3,240,000

3,245,923

Nonconvertible Bonds - continued

Principal Amount

Value

TELECOMMUNICATION SERVICES - continued

Diversified Telecommunication Services - continued

Telecom Italia Capital SA:

4% 11/15/08

$ 3,690,000

$ 3,556,134

4% 1/15/10

3,450,000

3,247,250

Telefonica Emisiones SAU 5.984% 6/20/11

5,000,000

5,022,025

Telefonos de Mexico SA de CV:

4.5% 11/19/08

3,260,000

3,166,722

4.75% 1/27/10

3,355,000

3,236,391

TELUS Corp. yankee 7.5% 6/1/07

4,220,000

4,283,937

Verizon Global Funding Corp.:

6.125% 6/15/07

2,140,000

2,150,152

7.25% 12/1/10

4,205,000

4,443,659

43,512,677

Wireless Telecommunication Services - 0.8%

ALLTEL Corp. 4.656% 5/17/07

2,896,000

2,884,804

America Movil SA de CV 4.125% 3/1/09

3,925,000

3,767,976

Vodafone Group PLC 5.5% 6/15/11

4,000,000

3,939,972

10,592,752

TOTAL TELECOMMUNICATION SERVICES

54,105,429

UTILITIES - 4.0%

Electric Utilities - 2.1%

American Electric Power Co., Inc. 4.709% 8/16/07

3,685,000

3,650,777

Entergy Corp. 7.75% 12/15/09 (c)

2,500,000

2,635,000

Exelon Corp. 4.45% 6/15/10

3,750,000

3,594,533

FirstEnergy Corp. 5.5% 11/15/06

3,058,000

3,056,862

Monongahela Power Co. 5% 10/1/06

2,015,000

2,012,383

Pepco Holdings, Inc.:

4% 5/15/10

1,125,000

1,056,754

5.5% 8/15/07

3,995,000

3,990,274

Progress Energy, Inc.:

5.85% 10/30/08

1,025,000

1,029,862

7.1% 3/1/11

4,645,000

4,907,902

Southwestern Public Service Co. 5.125% 11/1/06

650,000

649,113

TXU Energy Co. LLC 6.125% 3/15/08

935,000

939,596

27,523,056

Gas Utilities - 0.1%

NiSource Finance Corp. 3.2% 11/1/06

1,085,000

1,078,310

Nonconvertible Bonds - continued

Principal Amount

Value

UTILITIES - continued

Independent Power Producers & Energy Traders - 0.7%

Constellation Energy Group, Inc.:

6.125% 9/1/09

$ 3,035,000

$ 3,070,176

6.35% 4/1/07

3,025,000

3,037,345

Duke Capital LLC 4.331% 11/16/06

1,630,000

1,622,843

TXU Corp. 4.8% 11/15/09

1,500,000

1,432,500

9,162,864

Multi-Utilities - 1.1%

Dominion Resources, Inc. 4.125% 2/15/08

2,610,000

2,554,245

DTE Energy Co. 5.63% 8/16/07

2,965,000

2,962,385

MidAmerican Energy Holdings, Inc. 4.625% 10/1/07

705,000

697,583

NiSource, Inc. 3.628% 11/1/06

1,565,000

1,556,521

PSEG Funding Trust I 5.381% 11/16/07

3,575,000

3,559,974

Sempra Energy:

4.621% 5/17/07

2,495,000

2,476,879

4.75% 5/15/09

1,055,000

1,031,992

14,839,579

TOTAL UTILITIES

52,603,809

TOTAL NONCONVERTIBLE BONDS

(Cost $307,550,870)

303,702,909

U.S. Government and Government Agency Obligations - 17.3%

U.S. Government Agency Obligations - 6.1%

Fannie Mae:

3.25% 8/15/08

6,089,000

5,856,510

3.25% 2/15/09

13,000,000

12,395,734

5.25% 6/15/08 (b)

46,800,000

46,782,590

Freddie Mac 2.7% 3/16/07

14,000,000

13,761,020

TOTAL U.S. GOVERNMENT AGENCY OBLIGATIONS

78,795,854

U.S. Treasury Inflation Protected Obligations - 0.9%

U.S. Treasury Inflation-Indexed Notes 3.875% 1/15/09

11,728,320

12,141,475

U.S. Treasury Obligations - 10.3%

U.S. Treasury Bonds 12% 8/15/13

10,526,000

11,953,178

U.S. Treasury Notes:

3.375% 2/15/08 (b)

47,000,000

45,850,709

U.S. Government and Government Agency Obligations - continued

Principal Amount

Value

U.S. Treasury Obligations - continued

U.S. Treasury Notes: - continued

3.75% 5/15/08 (e)

$ 64,895,000

$ 63,526,105

4.375% 11/15/08

12,000,000

11,850,000

TOTAL U.S. TREASURY OBLIGATIONS

133,179,992

TOTAL U.S. GOVERNMENT AND GOVERNMENT AGENCY OBLIGATIONS

(Cost $227,344,258)

224,117,321

U.S. Government Agency - Mortgage Securities - 9.8%

Fannie Mae - 7.6%

3.732% 1/1/35 (f)

269,457

263,502

3.735% 10/1/33 (f)

189,018

184,230

3.746% 12/1/34 (f)

190,566

186,383

3.75% 1/1/34 (f)

166,139

161,729

3.757% 10/1/33 (f)

171,276

167,177

3.77% 12/1/34 (f)

39,199

38,387

3.791% 6/1/34 (f)

788,173

764,552

3.81% 6/1/33 (f)

141,250

138,572

3.82% 10/1/33 (f)

2,014,806

1,968,465

3.837% 4/1/33 (f)

515,515

506,091

3.84% 1/1/35 (f)

489,437

479,051

3.843% 1/1/35 (f)

155,015

151,566

3.851% 10/1/33 (f)

4,338,876

4,249,234

3.866% 1/1/35 (f)

295,411

290,091

3.879% 6/1/33 (f)

713,086

700,236

3.897% 10/1/34 (f)

200,045

197,086

3.923% 5/1/34 (f)

47,930

48,230

3.926% 12/1/34 (f)

163,571

160,802

3.939% 6/1/34 (f)

1,236,663

1,203,756

3.94% 11/1/34 (f)

339,720

335,667

3.951% 1/1/35 (f)

204,815

201,833

3.952% 12/1/34 (f)

160,620

158,458

3.952% 12/1/34 (f)

1,106,695

1,090,836

3.957% 5/1/33 (f)

63,762

62,660

3.987% 12/1/34 (f)

196,290

192,967

3.997% 12/1/34 (f)

115,566

113,929

3.997% 1/1/35 (f)

131,241

129,437

4.004% 2/1/35 (f)

143,817

141,755

U.S. Government Agency - Mortgage Securities - continued

Principal Amount

Value

Fannie Mae - continued

4.015% 12/1/34 (f)

$ 294,679

$ 291,072

4.022% 1/1/35 (f)

308,540

304,276

4.037% 1/1/35 (f)

133,488

131,762

4.037% 1/1/35 (f)

75,385

74,311

4.039% 2/1/35 (f)

149,026

146,917

4.049% 10/1/18 (f)

145,157

142,430

4.065% 1/1/35 (f)

292,448

288,113

4.077% 2/1/35 (f)

267,068

263,514

4.082% 4/1/33 (f)

57,637

56,923

4.084% 2/1/35 (f)

105,565

104,111

4.089% 2/1/35 (f)

97,350

96,059

4.092% 11/1/34 (f)

239,000

236,653

4.1% 2/1/35 (f)

523,087

516,554

4.106% 1/1/35 (f)

308,364

304,235

4.114% 1/1/35 (f)

308,396

304,340

4.116% 2/1/35 (f)

352,844

348,257

4.129% 1/1/35 (f)

525,165

518,543

4.142% 7/1/34 (f)

823,823

803,672

4.144% 1/1/35 (f)

460,457

455,728

4.149% 2/1/35 (f)

260,749

257,461

4.161% 1/1/35 (f)

552,466

549,013

4.172% 1/1/35 (f)

367,112

356,943

4.177% 1/1/35 (f)

259,266

256,085

4.178% 10/1/34 (f)

403,227

399,070

4.179% 10/1/34 (f)

455,552

451,976

4.179% 11/1/34 (f)

65,376

64,486

4.202% 1/1/35 (f)

147,972

146,206

4.25% 1/1/34 (f)

253,370

248,577

4.25% 2/1/34 (f)

204,629

200,717

4.25% 2/1/35 (f)

179,308

174,338

4.25% 2/1/35 (f)

90,262

89,292

4.274% 8/1/33 (f)

340,033

335,786

4.275% 3/1/35 (f)

164,269

162,175

4.283% 7/1/34 (f)

137,916

137,374

4.289% 12/1/34 (f)

97,350

95,957

4.294% 1/1/34 (f)

1,246,162

1,223,632

4.297% 1/1/34 (f)

230,549

226,470

4.3% 10/1/34 (f)

55,298

54,784

4.306% 5/1/35 (f)

227,325

224,745

4.307% 3/1/33 (f)

206,398

204,078

4.307% 10/1/33 (f)

74,483

73,352

U.S. Government Agency - Mortgage Securities - continued

Principal Amount

Value

Fannie Mae - continued

4.314% 3/1/33 (f)

$ 92,784

$ 90,202

4.323% 6/1/33 (f)

96,118

95,034

4.327% 3/1/35 (f)

379,238

374,820

4.333% 9/1/34 (f)

231,249

230,622

4.348% 9/1/34 (f)

522,985

522,028

4.351% 10/1/34 (f)

593,227

588,558

4.355% 1/1/35 (f)

182,693

177,929

4.356% 1/1/35 (f)

523,956

518,774

4.362% 2/1/34 (f)

398,678

392,152

4.366% 4/1/35 (f)

105,354

104,084

4.392% 12/1/34 (f)

834,908

826,092

4.396% 10/1/34 (f)

935,085

915,850

4.396% 2/1/35 (f)

269,648

262,669

4.396% 5/1/35 (f)

498,009

492,610

4.401% 10/1/34 (f)

713,208

707,538

4.401% 10/1/34 (f)

1,807,897

1,790,577

4.407% 11/1/34 (f)

469,983

465,763

4.429% 10/1/34 (f)

820,680

816,396

4.431% 1/1/35 (f)

211,669

209,584

4.44% 3/1/35 (f)

245,475

239,309

4.459% 8/1/34 (f)

530,862

522,315

4.473% 5/1/35 (f)

146,655

145,032

4.48% 5/1/35 (f)

1,437,122

1,427,881

4.486% 1/1/35 (f)

237,273

235,306

4.498% 8/1/34 (f)

347,675

348,478

4.513% 10/1/35 (f)

90,948

89,781

4.515% 8/1/35 (f)

407,641

402,892

4.529% 7/1/34 (f)

213,070

211,785

4.536% 2/1/35 (f)

1,106,670

1,097,374

4.545% 2/1/35 (f)

158,584

157,161

4.545% 7/1/35 (f)

609,389

602,686

4.547% 2/1/35 (f)

111,758

110,846

4.553% 1/1/35 (f)

343,797

341,067

4.555% 9/1/34 (f)

617,017

616,240

4.564% 7/1/35 (f)

501,775

496,627

4.572% 6/1/35 (f)

561,054

555,696

4.586% 2/1/35 (f)

723,803

708,313

4.593% 8/1/34 (f)

206,240

205,461

4.605% 2/1/35 (f)

761,156

750,393

4.643% 1/1/33 (f)

108,776

108,006

4.658% 3/1/35 (f)

80,670

80,060

U.S. Government Agency - Mortgage Securities - continued

Principal Amount

Value

Fannie Mae - continued

4.666% 3/1/35 (f)

$ 1,351,373

$ 1,341,603

4.684% 9/1/34 (f)

62,824

63,203

4.708% 10/1/32 (f)

34,758

34,632

4.713% 6/1/35 (f)

1,450,641

1,439,834

4.726% 7/1/34 (f)

513,573

506,794

4.73% 2/1/33 (f)

31,493

31,306

4.732% 10/1/32 (f)

47,891

48,407

4.733% 10/1/34 (f)

618,219

609,613

4.746% 1/1/35 (f)

26,647

26,481

4.791% 12/1/34 (f)

176,231

173,279

4.797% 12/1/32 (f)

238,992

238,111

4.811% 8/1/34 (f)

175,142

174,639

4.815% 5/1/33 (f)

10,553

10,502

4.817% 2/1/33 (f)

254,590

253,245

4.82% 11/1/34 (f)

509,934

502,147

4.834% 10/1/35 (f)

709,099

704,228

4.861% 10/1/35 (f)

456,227

449,712

4.863% 1/1/35 (f)

3,239,479

3,192,280

4.875% 7/1/34 (f)

757,160

749,195

4.918% 2/1/35 (f)

1,739,079

1,715,845

4.988% 11/1/32 (f)

128,610

128,861

4.989% 12/1/32 (f)

16,829

16,825

5% 3/1/18 to 6/1/18

3,220,769

3,141,361

5.002% 4/1/35 (f)

536,726

534,493

5.007% 9/1/34 (f)

2,322,559

2,301,773

5.016% 2/1/35 (f)

68,992

68,726

5.023% 7/1/34 (f)

91,606

90,907

5.063% 11/1/34 (f)

38,222

38,389

5.094% 9/1/34 (f)

188,747

187,495

5.097% 5/1/35 (f)

1,090,128

1,087,021

5.108% 1/1/34 (f)

153,732

153,729

5.154% 1/1/36 (f)

1,614,938

1,608,817

5.179% 5/1/35 (f)

655,048

649,113

5.184% 8/1/33 (f)

243,203

242,505

5.202% 6/1/35 (f)

762,511

761,413

5.24% 3/1/35 (f)

106,399

105,638

5.294% 7/1/35 (f)

98,265

98,191

5.349% 12/1/34 (f)

285,145

284,544

5.5% 7/1/13 to 5/1/25

17,052,948

16,854,954

6.5% 2/1/08 to 3/1/35

10,997,263

11,167,725

7% 3/1/08 to 6/1/32

1,158,112

1,183,350

U.S. Government Agency - Mortgage Securities - continued

Principal Amount

Value

Fannie Mae - continued

7.5% 5/1/12 to 10/1/14

$ 99,536

$ 102,666

11.5% 11/1/15

54,722

59,022

TOTAL FANNIE MAE

97,773,234

Freddie Mac - 2.1%

4.042% 12/1/34 (f)

174,766

171,779

4.086% 12/1/34 (f)

255,065

250,928

4.133% 1/1/35 (f)

775,182

762,888

4.26% 3/1/35 (f)

234,810

231,281

4.288% 5/1/35 (f)

412,407

406,683

4.3% 12/1/34 (f)

270,667

262,631

4.324% 10/1/34 (f)

420,387

416,919

4.33% 2/1/35 (f)

498,272

491,112

4.383% 2/1/35 (f)

268,895

261,113

4.408% 8/1/35 (f)

4,267,700

4,193,613

4.441% 2/1/34 (f)

238,633

234,156

4.445% 3/1/35 (f)

260,329

253,230

4.457% 6/1/35 (f)

383,035

377,451

4.461% 3/1/35 (f)

283,756

275,958

4.545% 2/1/35 (f)

414,808

404,139

4.783% 10/1/32 (f)

29,638

29,709

4.86% 3/1/33 (f)

92,398

91,731

4.929% 11/1/35 (f)

1,020,111

1,010,349

5.004% 4/1/35 (f)

1,248,639

1,240,398

5.258% 1/1/36 (f)

1,032,585

1,027,856

5.321% 6/1/35 (f)

788,406

781,681

5.5% 8/1/21 (d)

7,571,204

7,485,877

5.5% 7/1/23 to 4/1/24

4,232,071

4,146,414

5.512% 8/1/33 (f)

116,062

116,024

5.621% 12/1/35 (f)

1,732,909

1,739,040

5.639% 4/1/32 (f)

43,149

43,718

5.886% 6/1/35 (f)

456,494

459,192

8.5% 5/1/26 to 7/1/28

190,737

204,354

12% 11/1/19

14,382

16,065

TOTAL FREDDIE MAC

27,386,289

U.S. Government Agency - Mortgage Securities - continued

Principal Amount

Value

Government National Mortgage Association - 0.1%

4.25% 7/20/34 (f)

$ 693,404

$ 683,800

7% 1/15/25 to 6/15/32

931,129

965,259

TOTAL GOVERNMENT NATIONAL MORTGAGE ASSOCIATION

1,649,059

TOTAL U.S. GOVERNMENT AGENCY - MORTGAGE SECURITIES

(Cost $128,499,149)

126,808,582

Asset-Backed Securities - 21.4%

Accredited Mortgage Loan Trust:

Series 2003-2 Class A1, 4.23% 10/25/33

888,732

851,962

Series 2003-3 Class A1, 4.46% 1/25/34

889,843

841,558

Series 2004-2 Class A2, 5.685% 7/25/34 (f)

939,976

943,095

Series 2004-4 Class A2D, 5.735% 1/25/35 (f)

475,309

476,911

ACE Securities Corp. Series 2003-HE1:

Class M1, 6.035% 11/25/33 (f)

405,273

406,952

Class M2, 7.085% 11/25/33 (f)

270,000

273,041

Aesop Funding II LLC Series 2005-1A Class A1, 3.95% 4/20/08 (c)

2,000,000

1,951,956

American Express Credit Account Master Trust Series 2004-C Class C, 5.8688% 2/15/12 (c)(f)

1,627,367

1,631,484

AmeriCredit Automobile Receivables Trust:

Series 2004-1:

Class B, 3.7% 1/6/09

150,000

148,798

Class C, 4.22% 7/6/09

155,000

152,625

Class D, 5.07% 7/6/10

1,105,000

1,092,698

Series 2004-CA Class A4, 3.61% 5/6/11

630,000

614,955

Series 2005-1 Class D, 5.04% 5/6/11

2,500,000

2,456,147

Series 2005-CF Class A4, 4.63% 6/6/12

2,895,000

2,840,889

Series 2005-DA Class A4, 5.02% 11/6/12

4,150,000

4,108,073

Series 2006-1 Class D, 5.49% 4/6/12

1,115,000

1,105,285

Series 2006-RM Class A1, 5.37% 10/6/09

3,000,000

2,997,400

Ameriquest Mortgage Securities, Inc.:

Series 2004-R10 Class M1, 6.085% 11/25/34 (f)

1,370,000

1,378,624

Series 2004-R11 Class M1, 6.045% 11/25/34 (f)

2,040,000

2,055,343

Series 2004-R9:

Class A3, 5.705% 10/25/34 (f)

80,422

80,433

Class M2, 6.035% 10/25/34 (f)

1,515,000

1,526,714

Class M4, 6.555% 10/25/34 (f)

1,945,000

1,971,698

Amortizing Residential Collateral Trust Series 2002-BC3 Class A, 5.715% 6/25/32 (f)

174,015

174,633

Asset-Backed Securities - continued

Principal Amount

Value

ARG Funding Corp. Series 2005-1A Class A1, 4.02% 4/20/09 (c)

$ 4,100,000

$ 4,010,242

Argent Securities, Inc.:

Series 2003-W3 Class M2, 7.185% 9/25/33 (f)

3,100,000

3,136,809

Series 2003-W7:

Class A2, 5.775% 3/1/34 (f)

216,120

216,488

Class M1, 6.075% 3/1/34 (f)

2,500,000

2,519,193

Series 2003-W9 Class M1, 6.075% 3/25/34 (f)

1,800,000

1,810,394

Series 2004-W5 Class M1, 5.985% 4/25/34 (f)

830,000

830,972

Series 2004-W9 Class M3, 6.985% 6/26/34 (f)

2,230,000

2,269,607

Arran Funding Ltd. Series 2005-A Class C, 5.1875% 12/15/10 (f)

3,530,000

3,528,941

Asset Backed Funding Certificates Series 2004-HE1 Class M2, 6.535% 1/25/34 (f)

485,000

493,229

Asset Backed Securities Corp. Home Equity Loan Trust:

Series 2003-HE7 Class A3, 5.7288% 12/15/33 (f)

163,782

164,298

Series 2004-HE3 Class M2, 6.505% 6/25/34 (f)

700,000

707,583

Series 2004-HE6 Class A2, 5.745% 6/25/34 (f)

1,797,910

1,802,207

Series 2005-HE2:

Class M1, 5.835% 3/25/35 (f)

1,830,000

1,840,310

Class M2, 5.885% 3/25/35 (f)

460,000

463,584

Series 2005-HE3 Class A4, 5.585% 4/25/35 (f)

2,634,643

2,635,664

Bayview Financial Acquisition Trust Series 2004-C
Class A1, 5.82% 5/28/44 (f)

1,247,023

1,249,176

Bayview Financial Asset Trust Series 2003-F Class A, 5.9% 9/28/43 (f)

1,050,798

1,051,307

Bayview Financial Mortgage Loan Trust Series 2004-A Class A, 5.85% 2/28/44 (f)

761,928

763,432

Bear Stearns Asset Backed Securities I:

Series 2004-BO1:

Class M2, 6.135% 9/25/34 (f)

794,000

803,781

Class M3, 6.435% 9/25/34 (f)

540,000

546,569

Class M4, 6.585% 9/25/34 (f)

460,000

468,144

Class M5, 6.785% 9/25/34 (f)

435,000

443,127

Series 2004-HE8:

Class M1, 6.035% 9/25/34 (f)

1,800,000

1,811,292

Class M2, 6.585% 9/25/34 (f)

890,000

894,817

BMW Vehicle Owner Trust Series 2005-A Class B, 4.42% 4/25/11

1,035,000

1,016,954

Capital Auto Receivables Asset Trust:

Series 2005-1 Class B, 5.7438% 6/15/10 (f)

1,240,000

1,245,864

Series 2006-1 Class B, 5.26% 10/15/10

500,000

495,688

Asset-Backed Securities - continued

Principal Amount

Value

Capital One Auto Finance Trust:

Series 2005-BSS:

Class B, 4.32% 5/15/10

$ 1,430,000

$ 1,399,487

Series D, 4.8% 9/15/12

1,220,000

1,180,787

Series 2006-B Class A3A, 5.45% 2/15/11 (d)

2,500,000

2,502,375

Capital One Master Trust:

Series 2001-1 Class B, 5.8788% 12/15/10 (f)

1,700,000

1,707,351

Series 2001-6 Class C, 6.7% 6/15/11 (c)

3,200,000

3,269,125

Series 2001-8A Class A, 4.6% 8/17/09

1,390,000

1,387,623

Capital One Prime Auto Receivable Trust Series 2005-1 Class B, 4.58% 8/15/12

1,850,000

1,805,735

Capital Trust Ltd. Series 2004-1:

Class A2, 5.8281% 7/20/39 (c)(f)

645,000

645,984

Class B, 6.1281% 7/20/39 (c)(f)

340,000

342,658

Class C, 6.4781% 7/20/39 (c)(f)

435,000

438,023

Carmax Auto Owner Trust Series 2006-1 Class C, 5.76% 11/15/12

6,935,000

6,940,352

Caterpillar Financial Asset Trust Series 2006-A Class A3, 5.57% 5/25/10

2,700,000

2,699,750

CDC Mortgage Capital Trust Series 2002-HE2 Class M1, 6.085% 1/25/33 (f)

835,059

835,457

Chase Credit Card Master Trust Series 2003-6 Class B, 5.7188% 2/15/11 (f)

2,150,000

2,164,067

Chase Credit Card Owner Trust Series 2004-1 Class B, 5.5688% 5/15/09 (f)

875,000

874,989

Chase Issuance Trust:

Series 2004-C3 Class C3, 5.8388% 6/15/12 (f)

3,305,000

3,323,566

Series 2006-C3 Class C3, 5.5988% 6/15/11 (f)

2,905,000

2,905,000

CIT Equipment Collateral Trust Series 2006-VT1:

Class A3, 5.13% 12/21/08

2,870,000

2,859,068

Class B, 5.23% 2/20/13

962,131

958,996

Class D, 5.48% 2/20/13

1,071,381

1,063,868

Citibank Credit Card Issuance Trust:

Series 2002-C1 Class C1, 6.15% 2/9/09 (f)

3,000,000

3,011,556

Series 2003-C1 Class C1, 6.5888% 4/7/10 (f)

2,600,000

2,639,514

Citigroup Mortgage Loan Trust Series 2003-HE4
Class A, 5.795% 12/25/33 (c)(f)

1,185,391

1,185,391

CNH Equipment Trust Series 2005-B Class B, 4.57% 7/16/12

830,000

796,418

College Loan Corp. Trust I Series 2006-1 Class AIO, 10% 7/25/08 (h)

5,690,000

1,065,986

Countrywide Home Loans, Inc.:

Series 2003-BC1 Class M2, 7.385% 9/25/32 (f)

1,581,188

1,587,554

Asset-Backed Securities - continued

Principal Amount

Value

Countrywide Home Loans, Inc.: - continued

Series 2004-2:

Class 3A4, 5.635% 7/25/34 (f)

$ 427,968

$ 428,180

Class M1, 5.885% 5/25/34 (f)

1,075,000

1,079,169

Series 2004-3 Class 3A4, 5.635% 8/25/34 (f)

783,097

784,087

Series 2004-4:

Class A, 5.755% 8/25/34 (f)

180,053

180,249

Class M1, 5.865% 7/25/34 (f)

775,000

779,763

Class M2, 5.915% 6/25/34 (f)

920,000

924,806

CPS Auto Receivables Trust Series 2006-B Class A3, 5.73% 6/15/16 (c)

1,245,000

1,251,031

Crown Castle Towers LLC/Crown Atlantic Holdings Sub LLC/Crown Communication, Inc. Series 2005-1A Class C, 5.074% 6/15/35 (c)

974,000

950,851

CS First Boston Mortgage Securities Corp.:

Series 2004-FRE1:

Class B1, 7.185% 4/25/34 (f)

1,295,000

1,294,980

Class M3, 6.035% 4/25/34 (f)

88,645

88,644

Series 2005-FIX1 Class A2, 4.31% 5/25/35

2,090,000

2,049,664

Discover Card Master Trust I Series 2003-4 Class B1, 5.6988% 5/16/11 (f)

1,775,000

1,784,171

Diversified REIT Trust Series 2000-1A Class A2, 6.971% 3/8/10 (c)

1,500,000

1,531,464

Drive Auto Receivables Trust:

Series 2005-1 Class A3, 3.75% 4/15/09 (c)

1,035,000

1,025,565

Series 2005-3 Class A3, 4.99% 10/15/10 (c)

2,665,000

2,643,885

Fannie Mae guaranteed REMIC pass thru certificates Series 2004-T5:

Class AB1, 5.6867% 5/28/35 (f)

565,258

565,170

Class AB3, 5.8394% 5/28/35 (f)

232,691

232,727

Class AB8, 5.7933% 5/28/35 (f)

57,296

57,287

Fieldstone Mortgage Investment Corp. Series 2006-2:

Class 2A2, 5.555% 7/25/36 (f)

1,240,000

1,240,000

Class M1, 5.695% 7/25/36 (f)

2,480,000

2,480,000

First Franklin Mortgage Loan Trust Series 2006-FF4N Class N1, 5.5% 3/25/36 (c)

650,541

649,539

First Investors Auto Owner Trust Series 2006-A Class A3, 4.93% 2/15/11 (c)

1,220,000

1,208,776

Ford Credit Auto Owner Trust Series 2005-A:

Class A4, 3.72% 10/15/09

4,100,000

4,003,538

Class B, 3.88% 1/15/10

590,000

572,831

Fremont Home Loan Trust:

Series 2004-1:

Class M1, 5.835% 2/25/34 (f)

93,578

93,705

Asset-Backed Securities - continued

Principal Amount

Value

Fremont Home Loan Trust: - continued

Class M2, 5.885% 2/25/34 (f)

$ 150,000

$ 150,276

Series 2004-A Class M2, 6.535% 1/25/34 (f)

1,000,391

1,005,879

Series 2004-C:

Class M1, 6.035% 8/25/34 (f)

1,120,000

1,132,236

Class M3, 6.535% 8/25/34 (f)

3,000,000

3,048,673

Series 2004-D:

Class M4, 6.335% 11/25/34 (f)

295,000

297,523

Class M5, 6.385% 11/25/34 (f)

245,000

247,207

Series 2005-A Class 2A2, 5.625% 2/25/35 (f)

1,812,308

1,813,664

GCO Slims Trust Series 2006-1A, 5.72% 3/1/22 (c)

1,440,000

1,414,575

GE Business Loan Trust:

Series 2004-2 Class A, 0.8454% 12/15/08 (c)(h)

74,358,997

957,528

Series 2005-2 Class IO, 0.5242% 9/15/17 (c)(h)

134,240,000

1,347,770

Greenpoint Credit LLC Series 2001-1 Class 1A, 5.7181% 4/20/32 (f)

598,107

598,007

GSAMP Trust:

Series 2002-NC1 Class A2, 5.705% 7/25/32 (f)

4,389

4,445

Series 2003-HE2 Class M1, 6.035% 8/25/33 (f)

650,000

652,979

Series 2005-MTR1 Class A1, 5.525% 10/25/35 (f)

2,268,611

2,268,611

Guggenheim Structured Real Estate Funding Ltd. Series 2005-1 Class C, 6.465% 5/25/30 (c)(f)

4,180,000

4,180,000

Harwood Street Funding I LLC Series 2004-1A
Class CTFS, 7.3781% 9/20/09 (c)(f)

4,400,000

4,406,177

Home Equity Asset Trust:

Series 2002-2 Class A4, 5.735% 6/25/32 (f)

5,664

5,667

Series 2003-3 Class A4, 5.845% 2/25/33 (f)

493

493

Series 2003-5 Class A2, 5.735% 12/25/33 (f)

92,965

93,211

Series 2003-7 Class A2, 5.765% 3/25/34 (f)

223,916

224,019

Series 2003-8 Class M1, 6.105% 4/25/34 (f)

845,000

853,367

Series 2004-1 Class M2, 6.585% 6/25/34 (f)

655,000

661,554

Series 2004-2 Class A2, 5.675% 7/25/34 (f)

102,215

102,262

Series 2004-3:

Class M1, 5.955% 8/25/34 (f)

425,000

426,989

Class M2, 6.585% 8/25/34 (f)

465,000

471,249

Series 2004-6 Class A2, 5.735% 12/25/34 (f)

1,166,992

1,169,522

Household Automotive Trust Series 2004-1 Class A4, 3.93% 7/18/11

1,170,000

1,142,495

Household Home Equity Loan Trust Series 2003-2
Class M, 5.9581% 9/20/33 (f)

153,813

153,921

Household Mortgage Loan Trust Series 2004-HC1
Class A, 5.7281% 2/20/34 (f)

403,820

404,101

Asset-Backed Securities - continued

Principal Amount

Value

Household Private Label Credit Card Master Note Trust I Series 2002-2 Class B, 5.9188% 1/18/11 (f)

$ 1,000,000

$ 1,002,461

HSBC Automotive Trust:

Series 2006-1 Class A3, 5.43% 6/17/11

2,100,000

2,102,517

Series 2006-2 Class A4, 5.67% 6/17/13

3,500,000

3,523,379

HSBC Home Equity Loan Trust:

Series 2005-2:

Class M1, 5.8381% 1/20/35 (f)

382,320

383,171

Class M2, 5.8681% 1/20/35 (f)

286,740

287,754

Series 2005-3 Class A1, 5.5269% 1/20/35 (f)

2,342,022

2,344,173

Hyundai Auto Receivables Trust Series 2005-A:

Class B, 4.2% 2/15/12

1,115,000

1,086,531

Class C, 4.22% 2/15/12

185,000

181,051

John Deere Owner Trust Series 2006-A Class A3, 5.38% 7/15/10

3,260,000

3,260,750

Lancer Funding Ltd. Series 2006-1A Class A3, 7.1856% 4/6/46 (c)(f)

995,181

997,669

Marriott Vacation Club Owner Trust:

Series 2005-2 Class A, 5.25% 10/20/27 (c)

1,095,585

1,076,968

Series 2006-1A:

Class B, 5.827% 4/20/28 (c)

302,245

302,553

Class C, 6.125% 4/20/28 (c)

302,245

302,548

MASTR Asset Backed Securities Trust Series 2004-FRE1 Class M1, 5.935% 7/25/34 (f)

1,146,000

1,148,238

MBNA Credit Card Master Note Trust:

Series 2001-B2 Class B2, 5.7288% 1/15/09 (f)

4,750,000

4,749,529

Series 2002-B1 Class B1, 5.15% 7/15/09

1,025,000

1,022,696

Series 2002-B2 Class B2, 5.7488% 10/15/09 (f)

3,600,000

3,608,671

MBNA Master Credit Card Trust II:

Series 1998-E Class B, 5.8369% 9/15/10 (f)

1,500,000

1,506,900

Series 1998-G Class B, 5.7688% 2/17/09 (f)

1,550,000

1,550,434

Series 2000-L Class B, 5.8688% 4/15/10 (f)

650,000

652,697

Meritage Mortgage Loan Trust Series 2004-1 Class M1, 5.885% 7/25/34 (f)

425,000

425,860

Merrill Lynch Mortgage Investors, Inc.:

Series 2003-OPT1 Class M1, 6.035% 7/25/34 (f)

1,145,000

1,152,092

Series 2004-CB6 Class A1, 5.715% 7/25/35 (f)

352,337

353,089

Series 2004-FM1 Class M2, 6.535% 1/25/35 (f)

300,000

301,570

Morgan Stanley ABS Capital I, Inc.:

Series 2004-HE6 Class A2, 5.725% 8/25/34 (f)

860,508

862,827

Series 2004-NC6 Class A2, 5.725% 7/25/34 (f)

195,783

195,960

Morgan Stanley Dean Witter Capital I Trust:

Series 2001-NC1 Class M2, 6.99% 10/25/31 (f)

24,192

24,215

Asset-Backed Securities - continued

Principal Amount

Value

Morgan Stanley Dean Witter Capital I Trust: - continued

Series 2002-AM3 Class A3, 5.875% 2/25/33 (f)

$ 79,980

$ 80,171

Series 2002-HE2 Class M1, 6.085% 8/25/32 (f)

1,150,000

1,165,768

Series 2002-NC1 Class M1, 6.585% 2/25/32 (c)(f)

616,912

633,964

Series 2003-NC1 Class M1, 6.435% 11/25/32 (f)

500,739

502,172

National Collegiate Funding LLC Series 2004-GT1
Class IO1, 7.87% 6/25/10 (c)(f)(h)

1,725,000

475,588

National Collegiate Student Loan Trust:

Series 2004-2 Class AIO, 9.75% 10/25/14 (h)

1,885,000

797,506

Series 2005-2 Class AIO, 7.73% 3/25/12 (h)

1,265,000

318,641

Series 2005-3W Class AIO1, 4.8% 7/25/12 (h)

4,090,000

697,018

Series 2005-GT1 Class AIO, 6.75% 12/25/09 (h)

900,000

188,121

Navistar Financial Corp. Owner Trust Series 2005-A Class A4, 4.43% 1/15/14

1,165,000

1,134,747

Nissan Auto Lease Trust Series 2005-A Class A3, 4.7% 10/15/08

3,120,000

3,096,068

Nissan Auto Receivables Owner Trust Series 2005-A Class A4, 3.82% 7/15/10

1,210,000

1,178,489

Northstar Education Finance, Inc., Delaware Series 2005-1 Class A5, 4.74% 10/30/45

1,695,000

1,665,114

Onyx Acceptance Owner Trust Series 2005-A Class A3, 3.69% 5/15/09

851,348

842,991

Ownit Mortgage Loan Asset-Backed Certificates Series 2005-4 Class A2A1, 5.505% 8/25/36 (f)

2,092,771

2,093,090

Park Place Securities, Inc.:

Series 2004 WWF1 Class M4, 6.485% 1/25/35 (f)

1,905,000

1,932,129

Series 2004-WCW1:

Class M1, 6.015% 9/25/34 (f)

640,000

647,836

Class M2, 6.065% 9/25/34 (f)

380,000

383,488

Class M3, 6.635% 9/25/34 (f)

730,000

738,899

Class M4, 6.835% 9/25/34 (f)

1,000,000

1,011,793

Series 2004-WCW2 Class A2, 5.765% 10/25/34 (f)

553,830

554,581

Series 2004-WHQ2 Class A3E, 5.805% 2/25/35 (f)

820,146

822,269

Residential Asset Mortgage Products, Inc.:

Series 2003-RZ2 Class A1, 3.6% 4/25/33

344,302

334,449

Series 2004-RS10 Class MII2, 6.635% 10/25/34 (f)

2,600,000

2,652,015

Series 2005-SP2 Class 1A1, 5.535% 5/25/44 (f)

1,233,899

1,234,170

Salomon Brothers Mortgage Securities VII, Inc. Series 2003-UP1 Class A, 3.45% 4/25/32 (c)

471,486

450,987

Saxon Asset Securities Trust Series 2004-2 Class MV1, 5.965% 8/25/35 (f)

980,000

983,899

SBA CMBS Trust Series 2005-1A:

Class D, 6.219% 11/15/35 (c)

1,370,000

1,364,722

Class E, 6.706% 11/15/35 (c)

365,000

360,399

Asset-Backed Securities - continued

Principal Amount

Value

Securitized Asset Backed Receivables LLC Trust Series 2004-NC1:

Class A2, 5.635% 2/25/34 (f)

$ 322,746

$ 322,742

Class M1, 5.905% 2/25/34 (f)

610,000

612,165

Sierra Timeshare Receivables Fund LLC Series 2006-1A:

Class A1, 5.84% 5/20/18 (c)

2,070,000

2,083,712

Class A2, 5.4994% 5/20/18 (c)(f)

5,840,000

5,837,991

SLM Private Credit Student Loan Trust:

Series 2004 B Class A2, 5.11% 6/15/21 (f)

1,800,000

1,810,142

Series 2004-A:

Class B, 5.9094% 6/15/33 (f)

400,000

405,548

Class C, 6.2794% 6/15/33 (f)

1,020,000

1,032,251

Series 2004-B Class C, 5.78% 9/15/33 (f)

1,900,000

1,899,658

SLMA Student Loan Trust Series 2005-7 Class A3, 4.41% 7/25/25

2,500,000

2,455,275

Structured Asset Securities Corp. Series 2005-5N
Class 3A1A, 5.685% 11/25/35 (f)

2,595,651

2,597,825

Superior Wholesale Inventory Financing Trust VII Series 2003-A8 Class CTFS, 5.8188% 3/15/11 (c)(f)

2,520,000

2,520,000

Superior Wholesale Inventory Financing Trust XII Series 2005-A12 Class C, 6.5688% 6/15/10 (f)

1,405,000

1,407,695

Terwin Mortgage Trust Series 2003-4HE Class A1, 5.815% 9/25/34 (f)

216,053

217,074

Triad Auto Receivables Owner Trust Series 2002-A
Class A4, 3.24% 8/12/09

598,781

598,190

Volkswagen Auto Lease Trust:

Series 2004-A Class A3, 2.84% 7/20/07

785,853

783,819

Series 2005-A Class A4, 3.94% 10/20/10

3,625,000

3,565,699

WFS Financial Owner Trust:

Series 2004-3:

Class A4, 3.93% 2/17/12

5,000,000

4,902,814

Class D, 4.07% 2/17/12

647,399

638,944

Series 2004-4 Class D, 3.58% 5/17/12

553,782

542,827

Series 2005-1 Class D, 4.09% 8/15/12

486,703

478,293

Series 2005-3 Class C, 4.54% 5/17/13

850,000

832,675

Whinstone Capital Management Ltd. Series 1A Class B3, 6.385% 10/25/44 (c)(f)

3,320,000

3,320,000

World Omni Auto Receivables Trust Series 2005-A
Class A3, 3.54% 6/12/09

1,053,993

1,041,282

TOTAL ASSET-BACKED SECURITIES

(Cost $277,419,586)

276,680,116

Collateralized Mortgage Obligations - 12.3%

Principal Amount

Value

Private Sponsor - 7.0%

Adjustable Rate Mortgage Trust floater:

Series 2004-1 Class 9A2, 5.785% 1/25/34 (f)

$ 467,483

$ 469,452

Series 2004-2 Class 7A3, 5.785% 2/25/35 (f)

1,028,134

1,031,701

Series 2004-4 Class 5A2, 5.785% 3/25/35 (f)

413,375

414,061

Bear Stearns Adjustable Rate Mortgage Trust Series 2005-6 Class 1A1, 5.1058% 8/25/35 (f)

2,838,086

2,818,006

Bear Stearns Alt-A Trust floater:

Series 2005-1 Class A1, 5.665% 1/25/35 (f)

690,295

691,420

Series 2005-2 Class 1A1, 5.635% 3/25/35 (f)

1,673,546

1,673,788

Series 2005-5 Class 1A1, 5.605% 7/25/35 (f)

1,140,461

1,140,342

Countrywide Home Loans, Inc. sequential pay:

Series 2002-25 Class 2A1, 5.5% 11/27/17

582,436

579,473

Series 2002-32 Class 2A3, 5% 1/25/18

11,131

11,090

CS First Boston Mortgage Securities Corp. floater:

Series 2004-AR4 Class 5A2, 5.755% 5/25/34 (f)

171,027

170,924

Series 2004-AR5 Class 11A2, 5.755% 6/25/34 (f)

246,595

246,783

Series 2004-AR8 Class 8A2, 5.765% 9/25/34 (f)

408,534

410,523

Granite Master Issuer PLC floater:

Series 2005-2 Class C1, 5.6894% 12/20/54 (f)

1,800,000

1,799,820

Series 2005-4:

Class C1, 5.6194% 12/20/54 (f)

1,350,000

1,350,000

Class M2, 5.4694% 12/20/54 (f)

1,300,000

1,300,051

Series 2006-1A Class C2, 5.7894% 12/20/54 (c)(f)

1,100,000

1,099,791

Series 2006-2 Class C1, 5.97% 12/20/54 (f)

2,575,000

2,575,515

Granite Mortgages PLC floater Series 2004-2 Class 1C, 6.1138% 6/20/44 (f)

120,385

120,508

Holmes Financing No. 8 PLC floater Series 2:

Class B, 5.6769% 7/15/40 (f)

565,000

565,177

Class C, 6.2269% 7/15/40 (f)

1,295,000

1,297,024

Homestar Mortgage Acceptance Corp. floater Series 2004-5 Class A1, 5.835% 10/25/34 (f)

1,404,873

1,410,292

Impac CMB Trust floater:

Series 2004-6 Class 1A2, 5.775% 10/25/34 (f)

410,483

411,432

Series 2004-9:

Class M2, 6.035% 1/25/35 (f)

499,282

501,063

Class M3, 6.085% 1/25/35 (f)

370,115

371,333

Class M4, 6.435% 1/25/35 (f)

188,783

189,282

Series 2005-1:

Class M1, 5.845% 4/25/35 (f)

460,076

460,983

Class M2, 5.885% 4/25/35 (f)

793,630

795,086

Class M3, 5.915% 4/25/35 (f)

195,532

196,241

Collateralized Mortgage Obligations - continued

Principal Amount

Value

Private Sponsor - continued

JPMorgan Mortgage Trust Series 2005-A8 Class 2A3, 4.9596% 11/25/35 (f)

$ 400,000

$ 391,906

Lehman Structured Securities Corp. floater Series 2005-1 Class A2, 5.7838% 9/26/45 (c)(f)

1,149,142

1,150,938

Lehman XS Trust floater Series 2006-GP1 Class A1, 5.475% 5/25/46 (f)

3,593,787

3,593,787

Master Alternative Loan Trust Series 2004-3 Class 3A1, 6% 4/25/34

245,567

241,423

Master Seasoned Securitization Trust Series 2004-1 Class 1A1, 6.236% 8/25/17 (f)

1,100,420

1,111,729

MASTR Adjustable Rate Mortgages Trust floater Series 2005-1 Class 1A1, 5.655% 3/25/35 (f)

874,649

876,523

Merrill Lynch Mortgage Investors, Inc.:

floater:

Series 2003-A Class 2A1, 5.775% 3/25/28 (f)

1,089,660

1,095,913

Series 2003-F Class A2, 5.42% 10/25/28 (f)

1,312,986

1,313,701

Series 2004-B Class A2, 5.5875% 6/25/29 (f)

1,877,844

1,877,267

Series 2004-C Class A2, 5.01% 7/25/29 (f)

1,190,026

1,188,342

Series 2004-D Class A2, 5.3238% 9/25/29 (f)

1,111,306

1,111,332

Series 2003-E Class XA1, 0.9453% 10/25/28 (f)(h)

6,185,119

46,995

Series 2003-G Class XA1, 1% 1/25/29 (h)

5,410,405

42,063

Series 2003-H Class XA1, 1% 1/25/29 (c)(h)

4,706,746

42,108

MortgageIT Trust floater Series 2004-2:

Class A1, 5.755% 12/25/34 (f)

879,520

878,884

Class A2, 5.835% 12/25/34 (f)

1,188,981

1,199,911

Opteum Mortgage Acceptance Corp. floater Series 2005-3 Class APT, 5.675% 7/25/35 (f)

2,205,788

2,208,201

Permanent Financing No. 3 PLC floater Series 2 Class C, 6.35% 6/10/42 (f)

605,000

606,630

Permanent Financing No. 4 PLC floater Series 2:

Class C, 6.02% 6/10/42 (f)

1,495,000

1,500,877

Class M, 5.63% 6/10/42 (f)

345,000

344,703

Permanent Financing No. 5 PLC floater:

Series 2 Class C, 5.95% 6/10/42 (f)

915,000

918,146

Series 3 Class C, 6.12% 6/10/42 (f)

1,935,000

1,954,350

Residential Asset Mortgage Products, Inc.:

sequential pay Series 2003-SL1 Class A31, 7.125% 4/25/31

734,680

737,232

Series 2005-AR5 Class 1A1, 4.8362% 9/19/35 (f)

794,742

787,101

Sequoia Mortgage Funding Trust Series 2003-A
Class AX1, 0.8% 10/21/08 (c)(h)

17,027,149

58,960

Collateralized Mortgage Obligations - continued

Principal Amount

Value

Private Sponsor - continued

Sequoia Mortgage Trust:

floater:

Series 2003-5 Class A2, 5.27% 9/20/33 (f)

$ 409,184

$ 409,160

Series 2003-6 Class A2, 4.69% 11/20/33 (f)

934,549

934,334

Series 2003-7 Class A2, 5.6419% 1/20/34 (f)

1,032,532

1,032,516

Series 2004-2 Class A, 5.21% 3/20/34 (f)

453,325

453,207

Series 2004-3 Class A, 5.3063% 5/20/34 (f)

974,644

974,427

Series 2004-4 Class A, 5.48% 5/20/34 (f)

830,561

830,358

Series 2004-5 Class A3, 5.5769% 6/20/34 (f)

907,343

907,638

Series 2004-6 Class A3A, 5.8275% 6/20/35 (f)

670,472

671,257

Series 2004-7 Class A3A, 5.265% 8/20/34 (f)

800,672

802,269

Series 2004-8 Class A2, 5.31% 9/20/34 (f)

1,107,454

1,107,954

Series 2005-1 Class A2, 5.8325% 2/20/35 (f)

823,645

825,147

Series 2003-7 Class X1, 0.7868% 1/20/34 (f)(h)

45,735,682

214,386

Series 2003-8 Class X1, 0.7679% 1/20/34 (f)(h)

27,899,300

147,515

Series 2004-1 Class X1, 0.8% 2/20/34 (h)

5,809,583

32,679

Structured Adjustable Rate Mortgage Loan Trust floater Series 2005-10 Class A1, 5.585% 6/25/35 (f)

868,188

868,188

Structured Asset Securities Corp. floater Series 2004-NP1 Class A, 5.785% 9/25/33 (c)(f)

289,732

289,958

Wachovia Mortgage Loan Trust LLC Series 2005-B
Class 2A4, 5.1872% 10/20/35 (f)

320,000

314,728

WaMu Mortgage pass thru certificates floater:

Series 2005-AR11 Class A1C1, 5.585% 8/25/45 (f)

1,215,657

1,215,860

Series 2005-AR13 Class A1C1, 5.575% 10/25/45 (f)

1,107,064

1,107,176

WaMu Mortgage Securities Corp. sequential pay:

Series 2003-MS9 Class 2A1, 7.5% 12/25/33

198,796

203,810

Series 2004-RA2 Class 2A, 7% 7/25/33

313,395

317,312

Wells Fargo Mortgage Backed Securities Trust:

Series 2003-14 Class 1A1, 4.75% 12/25/18

1,612,268

1,543,243

Series 2004-M Class A3, 4.6748% 8/25/34 (f)

2,300,796

2,284,354

Series 2005-AR2 Class 2A2, 4.57% 3/25/35

4,867,836

4,749,772

Series 2005-AR4 Class 2A2, 4.5306% 4/25/35 (f)

8,189,316

7,977,354

Series 2005-AR9 Class 2A1, 4.3622% 5/25/35 (f)

7,622,431

7,517,763

Series 2006-AR8 Class 2A6, 5.24% 4/25/36 (f)

3,295,000

3,252,415

TOTAL PRIVATE SPONSOR

90,364,963

U.S. Government Agency - 5.3%

Fannie Mae planned amortization class:

Series 1993-187 Class L, 6.5% 7/25/23

1,170,465

1,187,953

Collateralized Mortgage Obligations - continued

Principal Amount

Value

U.S. Government Agency - continued

Fannie Mae planned amortization class: - continued

Series 1994-30 Class JA, 5% 7/25/23

$ 565,452

$ 560,975

Series 2006-64 Class PA, 5.5% 2/25/30

9,257,746

9,224,468

Fannie Mae guaranteed REMIC pass thru certificates:

planned amortization class:

Series 2006-49 Class CA, 6% 2/25/31

8,476,869

8,543,955

Series 2006-54 Class PE, 6% 2/25/33

2,532,495

2,552,897

sequential pay:

Series 2001-40 Class Z, 6% 8/25/31

1,480,697

1,486,239

Series 2003-76 Class BA, 4.5% 3/25/18

3,946,197

3,803,865

Series 2004-3 Class BA, 4% 7/25/17

167,440

160,100

Series 2004-86 Class KC, 4.5% 5/25/19

657,165

630,089

Series 2004-31 Class IA, 4.5% 6/25/10 (h)

550,255

7,312

Freddie Mac sequential pay Series 2114 Class ZM, 6% 1/15/29

658,808

661,703

Freddie Mac Multi-class participation certificates guaranteed:

planned amortization class:

Series 2489 Class PD, 6% 2/15/31

444,864

445,283

Series 2535 Class PC, 6% 9/15/32

1,975,000

1,979,875

Series 2625 Class QX, 2.25% 3/15/22

266,690

259,915

Series 2640 Class QG, 2% 4/15/22

343,001

333,089

Series 2660 Class ML, 3.5% 7/15/22

12,165,000

11,884,738

Series 2690 Class PD, 5% 2/15/27

2,980,000

2,928,864

Series 2755 Class LC, 4% 6/15/27

2,225,000

2,119,366

Series 2901 Class UM, 4.5% 1/15/30

5,439,636

5,284,380

sequential pay:

Series 2523 Class JB, 5% 6/15/15

1,110,663

1,103,205

Series 2609 Class UJ, 6% 2/15/17

1,622,186

1,634,907

Series 2635 Class DG, 4.5% 1/15/18

4,431,364

4,277,712

Series 2780 Class A, 4% 12/15/14

4,212,532

4,056,991

Series 2786 Class GA, 4% 8/15/17

1,881,799

1,799,201

Series 2970 Class YA, 5% 9/15/18

1,678,084

1,654,348

Series 1803 Class A, 6% 12/15/08

335,552

335,820

Ginnie Mae guaranteed REMIC pass thru securities planned amortization class Series 2002-5 Class PD, 6.5% 5/16/31

423,391

425,870

TOTAL U.S. GOVERNMENT AGENCY

69,343,120

TOTAL COLLATERALIZED MORTGAGE OBLIGATIONS

(Cost $160,586,772)

159,708,083

Commercial Mortgage Securities - 9.4%

Principal Amount

Value

280 Park Avenue Trust floater Series 2001-280
Class X1, 1.0061% 2/3/11 (c)(f)(h)

$ 15,143,438

$ 575,782

Asset Securitization Corp.:

sequential pay Series 1995-MD4 Class A1, 7.1% 8/13/29

44,083

44,422

Series 1997-D5 Class PS1, 1.7254% 2/14/43 (f)(h)

10,153,901

395,697

Banc of America Commercial Mortgage, Inc.:

sequential pay Series 2005-1 Class A2, 4.64% 11/10/42

2,930,000

2,892,745

Series 2002-2 Class XP, 2.0159% 7/11/43 (c)(f)(h)

7,279,323

344,329

Series 2004-6 Class XP, 0.6075% 12/10/42 (f)(h)

13,838,519

279,859

Series 2005-4 Class XP, 0.3574% 7/10/45 (f)(h)

17,628,265

177,554

Banc of America Large Loan, Inc.:

floater:

Series 2003-BBA2:

Class A3, 5.6888% 11/15/15 (c)(f)

684,497

684,845

Class C, 5.8388% 11/15/15 (c)(f)

235,000

235,491

Class D, 5.9188% 11/15/15 (c)(f)

365,000

365,853

Class F, 6.2688% 11/15/15 (c)(f)

260,000

260,619

Class H, 6.7688% 11/15/15 (c)(f)

235,000

235,646

Class J, 7.3188% 11/15/15 (c)(f)

245,000

245,683

Class K, 7.9688% 11/15/15 (c)(f)

220,000

219,697

Series 2006-LAQ:

Class H, 6.025% 2/9/21 (c)(f)

650,000

652,495

Class J, 6.115% 2/9/21 (c)(f)

470,000

471,801

Class K, 6.345% 2/9/21 (c)(f)

1,305,000

1,309,144

Series 2006-ESH:

Class A, 6.2288% 7/14/11 (c)(f)

1,381,181

1,378,614

Class B, 6.3288% 7/14/11 (c)(f)

688,752

686,837

Class C, 6.4788% 7/14/11 (c)(f)

1,379,342

1,374,496

Class D, 7.1088% 7/14/11 (c)(f)

801,662

799,323

Bayview Commercial Asset Trust:

floater:

Series 2003-2 Class A, 5.965% 12/25/33 (c)(f)

2,313,083

2,320,311

Series 2004-1:

Class A, 5.745% 4/25/34 (c)(f)

1,022,854

1,025,411

Class B, 7.285% 4/25/34 (c)(f)

127,857

129,135

Class M1, 5.945% 4/25/34 (c)(f)

63,928

64,208

Class M2, 6.585% 4/25/34 (c)(f)

63,928

64,608

Series 2004-2:

Class A, 5.815% 8/25/34 (c)(f)

1,143,912

1,148,201

Class M1, 5.965% 8/25/34 (c)(f)

368,884

370,728

Commercial Mortgage Securities - continued

Principal Amount

Value

Bayview Commercial Asset Trust: - continued

Series 2004-3:

Class A1, 5.755% 1/25/35 (c)(f)

$ 1,295,876

$ 1,299,925

Class A2, 5.805% 1/25/35 (c)(f)

202,481

202,860

Series 2005-4A:

Class A2, 5.775% 1/25/36 (c)(f)

1,538,704

1,540,628

Class B1, 6.785% 1/25/36 (c)(f)

96,169

97,191

Class M1, 5.835% 1/25/36 (c)(f)

480,845

482,197

Class M2, 5.855% 1/25/36 (c)(f)

192,338

192,879

Class M3, 5.885% 1/25/36 (c)(f)

192,338

192,759

Class M4, 5.995% 1/25/36 (c)(f)

96,169

96,590

Class M5, 6.035% 1/25/36 (c)(f)

96,169

96,650

Class M6, 6.085% 1/25/36 (c)(f)

96,169

96,470

Series 2004-1 Class IO, 1.25% 4/25/34 (c)(h)

11,135,850

606,190

Series 2006-2A Class IO, 0.8495% 7/25/36 (c)(h)

18,059,531

1,595,903

Bear Stearns Commercial Mortgage Securities, Inc.:

floater Series 2004-BBA3 Class E, 6.0688% 6/15/17 (c)(f)

2,265,000

2,266,026

sequential pay Series 2004-ESA Class A3, 4.741% 5/14/16 (c)

625,000

615,704

Series 2002-TOP8 Class X2, 2.3128% 8/15/38 (c)(f)(h)

7,763,326

502,895

Series 2003-PWR2 Class X2, 0.7123% 5/11/39 (c)(f)(h)

20,445,140

392,770

Series 2004-PWR6 Class X2, 0.8499% 11/11/41 (c)(f)(h)

8,167,168

231,364

Series 2005-PWR9 Class X2, 0.4052% 9/11/42 (c)(f)(h)

51,415,000

976,535

CDC Commercial Mortgage Trust Series 2002-FX1
Class XCL, 0.7608% 5/15/35 (c)(f)(h)

43,282,916

2,324,223

Chase Commercial Mortgage Securities Corp. sequential pay Series 1999-2 Class A1, 7.032% 1/15/32

163,762

163,817

Citigroup Commercial Mortgage Trust:

sequential pay Series 2005-EMG Class A2, 4.2211% 9/20/51 (c)

985,000

945,664

Series 2004-C2 Class XP, 1.167% 10/15/41 (c)(f)(h)

9,483,053

355,415

COMM:

floater:

Series 2002-FL6 Class G, 7.2688% 6/14/14 (c)(f)

800,000

800,004

Series 2002-FL7:

Class D, 5.9388% 11/15/14 (c)(f)

118,857

118,924

Class H, 7.6188% 11/15/14 (c)(f)

1,232,000

1,232,587

Series 2004-LBN2 Class X2, 1.1573% 3/10/39 (c)(f)(h)

3,237,429

95,247

Commercial Mortgage Securities - continued

Principal Amount

Value

Commercial Mortgage Acceptance Corp. Series 1998-C2 Class B, 6.272% 9/15/30 (f)

$ 3,420,000

$ 3,465,988

Commercial Mortgage Asset Trust sequential pay Series 1999-C1 Class A3, 6.64% 1/17/32

675,000

693,360

Commercial Mortgage pass thru certificates:

floater Series 2004-HTL1:

Class B, 5.8188% 7/15/16 (c)(f)

18,416

18,428

Class D, 5.9188% 7/15/16 (c)(f)

42,855

42,884

Class E, 6.1188% 7/15/16 (c)(f)

30,103

30,136

Class F, 6.1688% 7/15/16 (c)(f)

72,411

72,499

Class H, 6.6688% 7/15/16 (c)(f)

206,928

207,467

Class J, 6.8188% 7/15/16 (c)(f)

80,225

80,576

Class K, 7.7188% 7/15/16 (c)(f)

90,132

90,683

Series 2005-LP5 Class XP, 0.5565% 5/10/43 (f)(h)

18,505,650

265,769

CS First Boston Mortgage Securities Corp.:

floater Series 2005-TFLA:

Class C, 5.6088% 2/15/20 (c)(f)

1,210,000

1,210,651

Class E, 5.6988% 2/15/20 (c)(f)

440,000

440,419

Class F, 5.7488% 2/15/20 (c)(f)

375,000

375,276

Class G, 5.8888% 2/15/20 (c)(f)

110,000

110,070

Class H, 6.1188% 2/15/20 (c)(f)

155,000

155,115

sequential pay:

Series 1999-C1 Class A2, 7.29% 9/15/41

2,946,734

3,064,849

Series 2004-C1 Class A2, 3.516% 1/15/37

3,035,000

2,922,446

Series 2001-CK6 Class AX, 0.645% 9/15/18 (h)

18,700,652

549,969

Series 2003-C3 Class ASP, 1.7652% 5/15/38 (c)(f)(h)

22,519,015

1,082,545

Series 2004-C1 Class ASP, 1.0481% 1/15/37 (c)(f)(h)

15,583,964

454,765

Series 2005-C1 Class ASP, 0.5589% 2/15/38 (c)(f)(h)

19,352,736

306,305

Series 2005-C2 Class ASP, 0.7626% 4/15/37 (c)(f)(h)

15,881,923

397,407

Deutsche Mortgage & Asset Receiving Corp. sequential pay Series 1998-C1 Class D, 7.231% 6/15/31

975,000

1,005,257

DLJ Commercial Mortgage Corp. sequential pay Series 2000-CF1:

Class A1A, 7.45% 6/10/33

52,091

52,036

Class A1B, 7.62% 6/10/33

1,770,000

1,889,549

EQI Financing Partnership I LP Series 1997-1 Class B, 7.37% 12/20/15 (c)

356,437

358,225

First Union-Lehman Brothers Commercial Mortgage Trust sequential pay Series 1997-C2 Class A3, 6.65% 11/18/29

1,776,950

1,790,103

Commercial Mortgage Securities - continued

Principal Amount

Value

GE Capital Commercial Mortgage Corp. Series 2001-1 Class X1, 0.7113% 5/15/33 (c)(f)(h)

$ 11,019,222

$ 365,321

GE Capital Mall Finance Corp. Series 1998-1A
Class B2, 7.4977% 9/13/28 (c)(f)

1,490,000

1,538,784

GE Commercial Mortgage Corp. sequential pay Series 2004-C3 Class A2, 4.433% 7/10/39

4,015,000

3,914,114

GGP Mall Properties Trust:

floater Series 2001-C1A Class A3, 6.0688% 2/15/14 (c)(f)

420,313

420,332

sequential pay Series 2001-C1A Class A2, 5.007% 11/15/11 (c)

1,252,828

1,250,805

Global Signal Trust III Series 2006-1:

Class B, 5.588% 2/15/36 (c)

735,000

726,715

Class C, 5.707% 2/15/36 (c)

910,000

900,840

GMAC Commercial Mortgage Securities, Inc.:

sequential pay:

Series 1997-C2 Class A3, 6.566% 4/15/29

739,910

746,816

Series 2003-C2 Class A1, 4.576% 5/10/40

5,052,742

4,937,739

Series 2006-C1 Class XP, 4.975% 11/10/45

1,610,408

1,592,972

Series 2004-C3 Class X2, 0.885% 12/10/41 (f)(h)

12,934,175

307,996

Series 2006-C1 Class XP, 0.3288% 11/10/45 (f)(h)

23,614,968

220,535

Greenwich Capital Commercial Funding Corp.:

Series 2002-C1 Class SWDB, 5.857% 11/11/19 (c)

1,150,000

1,133,346

Series 2003-C2 Class XP, 1.2234% 1/5/36 (c)(f)(h)

22,517,784

677,330

Series 2005-GG3 Class XP, 0.9826% 8/10/42 (c)(f)(h)

58,435,000

1,671,989

GS Mortgage Securities Corp. II sequential pay Series 2003-C1 Class A2A, 3.59% 1/10/40

1,705,000

1,663,099

Guggenheim Structure Real Estate Funding Ltd. Series 2006-3:

Class B, 5.8% 9/25/46 (c)(f)

700,000

700,000

Class C, 5.95% 9/25/46 (c)(f)

1,750,000

1,750,000

Hilton Hotel Pool Trust:

sequential pay Series 2000-HLTA Class A1, 7.055% 10/3/15 (c)

547,959

566,261

Series 2000-HLTA Class D, 7.555% 10/3/15 (c)

1,275,000

1,343,553

Host Marriott Pool Trust sequential pay Series 1999-HMTA:

Class A, 6.98% 8/3/15 (c)

390,690

399,341

Class B, 7.3% 8/3/15 (c)

505,000

529,754

Class D, 7.97% 8/3/15 (c)

425,000

452,324

Commercial Mortgage Securities - continued

Principal Amount

Value

JPMorgan Chase Commercial Mortgage Securities Corp.:

sequential pay Series 2001-C1 Class A2, 5.464% 10/12/35

$ 2,249,603

$ 2,240,545

Series 2002-C3 Class X2, 1.2396% 7/12/35 (c)(f)(h)

6,184,400

181,625

Series 2003-CB7 Class X2, 0.9443% 1/12/38 (c)(f)(h)

4,338,099

107,012

Series 2003-LN1 Class X2, 0.8495% 10/15/37 (c)(f)(h)

26,278,568

542,668

Series 2004-C1 Class X2, 1.1734% 1/15/38 (c)(f)(h)

3,989,019

131,820

Series 2004-CB8 Class X2, 1.286% 1/12/39 (c)(f)(h)

4,864,265

183,849

LB Commercial Conduit Mortgage Trust sequential pay:

Series 1998-C4 Class A1B, 6.21% 10/15/35

2,701,155

2,734,624

Series 1999-C1 Class A2, 6.78% 6/15/31

2,650,000

2,726,162

LB-UBS Commercial Mortgage Trust:

sequential pay Series 2003-C3 Class A2, 3.086% 5/15/27

1,465,000

1,408,065

Series 2002-C4 Class XCP, 1.6646% 10/15/35 (c)(f)(h)

12,294,694

441,441

Series 2002-C7 Class XCP, 1.1074% 1/15/36 (c)(f)(h)

12,741,084

266,723

Series 2003-C1 Class XCP, 1.5174% 12/15/36 (c)(f)(h)

6,459,319

216,848

Series 2004-C2 Class XCP, 1.4108% 3/1/36 (c)(h)

10,840,783

377,870

Series 2004-C6 Class XCP, 0.9032% 8/15/36 (c)(f)(h)

15,813,751

358,175

Series 2005-C7 Class XCP, 0.3817% 11/15/40 (f)(h)

82,165,000

854,113

Series 2006-C1 Class XCP, 0.5208% 2/15/41 (f)(h)

63,405,000

1,160,185

LB-UBS Westfield Trust Series 2001-WM Class X, 0.7814% 7/14/16 (c)(f)(h)

12,244,536

305,337

Lehman Brothers Floating Rate Commercial Mortgage Trust floater Series 2003-LLFA:

Class J, 7.4088% 12/16/14 (c)(f)

1,420,000

1,419,727

Class K1, 7.9088% 12/16/14 (c)(f)

730,000

729,260

Merrill Lynch Mortgage Trust:

Series 2002-MW1 Class XP, 1.7848% 7/12/34 (c)(f)(h)

4,750,221

189,823

Series 2005-GGP1 Class H, 4.374% 11/15/10 (c)

1,240,000

1,222,390

Series 2005-MCP1 Class XP, 0.7656% 6/12/43 (f)(h)

15,379,104

427,421

Series 2005-MKB2 Class XP, 0.4555% 9/12/42 (f)(h)

7,640,446

93,970

Morgan Stanley Capital I Trust Series 2006-T23
Class A1, 5.682% 8/12/41 (d)

775,000

780,919

Commercial Mortgage Securities - continued

Principal Amount

Value

Morgan Stanley Capital I, Inc.:

sequential pay:

Series 1999-LIFE Class A1, 6.97% 4/15/33

$ 323,574

$ 328,431

Series 2003-IQ5 Class A2, 4.09% 4/15/38

858,646

842,085

Series 2003-IQ5 Class X2, 1.0742% 4/15/38 (c)(f)(h)

8,613,407

267,286

Series 2003-IQ6 Class X2, 0.7264% 12/15/41 (c)(f)(h)

15,750,625

371,071

Series 2005-HQ5 Class X2, 0.5157% 1/14/42 (f)(h)

17,001,554

223,533

Series 2005-IQ9 Class X2, 1.1904% 7/15/56 (c)(f)(h)

14,860,878

615,865

Series 2005-TOP17 Class X2, 0.7877% 12/13/41 (f)(h)

11,021,706

312,234

Morgan Stanley Dean Witter Capital I Trust:

floater Series 2002-XLF:

Class D, 6.2344% 8/5/14 (c)(f)

35,477

35,480

Class F, 7.4844% 8/5/14 (c)(f)

140,507

140,390

Series 2003-HQ2 Class X2, 1.5825% 3/12/35 (c)(f)(h)

11,724,908

571,952

Series 2003-TOP9 Class X2, 1.6672% 11/13/36 (c)(f)(h)

7,763,515

369,668

Mortgage Capital Funding, Inc. sequential pay Series 1998-MC2 Class A2, 6.423% 6/18/30

1,068,855

1,079,515

NationsLink Funding Corp.:

sequential pay Series 1999-2 Class A1C, 7.03% 6/20/31

75,624

75,644

Series 1999-1 Class C, 6.571% 1/20/31

1,080,000

1,103,416

STRIPS III Ltd./STRIPS III Corp. floater Series 2004-1A Class A, 5.88% 3/24/18 (c)(f)

1,147,500

1,149,652

Trizechahn Office Properties Trust Series 2001-TZHA:

Class C3, 6.522% 3/15/13 (c)

572,633

578,171

Class E3, 7.253% 3/15/13 (c)

842,203

859,590

Wachovia Bank Commercial Mortgage Trust:

floater Series 2005-WL6A:

Class A2, 5.6188% 10/15/17 (c)(f)

1,460,000

1,460,427

Class B, 5.6688% 10/15/17 (c)(f)

290,000

290,055

Class D, 5.7988% 10/15/17 (c)(f)

585,000

585,406

sequential pay Series 2003-C7 Class A1, 4.241% 10/15/35 (c)

2,388,093

2,303,149

Series 2004-C14 Class PP, 5.3117% 8/15/41 (c)(f)

1,576,293

1,497,249

Series 2005-C18 Class XP, 0.3523% 4/15/42 (f)(h)

23,068,512

369,906

Commercial Mortgage Securities - continued

Principal Amount

Value

Wachovia Bank Commercial Mortgage Trust: - continued

Series 2006-C23 Class X, 0.0876% 1/15/45 (c)(f)(h)

$ 286,825,000

$ 2,046,726

Series 2006-C24 Class XP, 0.2791% 3/15/45 (c)(f)(h)

56,040,000

404,631

TOTAL COMMERCIAL MORTGAGE SECURITIES

(Cost $124,616,293)

122,199,798

Foreign Government and Government Agency Obligations - 0.1%

Chilean Republic 5.625% 7/23/07
(Cost $737,469)

740,000

740,814

Commercial Paper - 0.2%

Rockies Express Pipeline LLC 5.7422% 9/20/06
(Cost $2,975,945)

3,000,000

2,976,904

Fixed-Income Funds - 5.0%

Shares

Fidelity Ultra-Short Central Fund (g)
(Cost $64,084,801)

646,075

64,271,541

Preferred Securities - 0.3%

Principal Amount

FINANCIALS - 0.3%

Commercial Banks - 0.3%

Abbey National PLC 7.35% (f)

$ 2,150,000

2,205,856

National Westminster Bank PLC 7.75% (f)

1,430,000

1,494,751

3,700,607

TOTAL PREFERRED SECURITIES

(Cost $3,643,437)

3,700,607

Cash Equivalents - 8.5%

Maturity Amount

Value

Investments in repurchase agreements (Collateralized by U.S. Government Obligations) in a joint trading account at:

5.3% dated 7/31/06 due 8/1/06

$ 17,343,551

$ 17,341,000

5.3% dated 7/31/06 due 8/1/06 (a)

93,392,747

93,379,000

TOTAL CASH EQUIVALENTS

(Cost $110,720,000)

110,720,000

TOTAL INVESTMENT PORTFOLIO - 107.7%

(Cost $1,408,178,580)

1,395,626,675

NET OTHER ASSETS - (7.7)%

(99,816,950)

NET ASSETS - 100%

$ 1,295,809,725

Futures Contracts

Expiration Date

Underlying Face Amount at Value

Unrealized Appreciation/
(Depreciation)

Purchased

Eurodollar Contracts

176 Eurodollar 90 Day Index Contracts

Sept. 2006

$ 173,588,800

$ (463,492)

176 Eurodollar 90 Day Index Contracts

Dec. 2006

173,602,000

(378,019)

176 Eurodollar 90 Day Index Contracts

March 2007

173,641,600

(276,279)

176 Eurodollar 90 Day Index Contracts

June 2007

173,690,000

(246,354)

176 Eurodollar 90 Day Index Contracts

Sept. 2007

173,720,800

(85,454)

176 Eurodollar 90 Day Index Contracts

Dec. 2007

173,729,600

(11,604)

Futures Contracts - continued

Expiration Date

Underlying Face Amount at Value

Unrealized Appreciation/
(Depreciation)

Purchased - continued

Eurodollar Contracts - continued

85 Eurodollar 90 Day Index Contracts

March 2008

$ 83,903,500

$ 30,060

29 Eurodollar 90 Day Index Contracts

June 2008

28,624,450

20,309

TOTAL EURODOLLAR CONTRACTS

(1,410,833)

Sold

Eurodollar Contracts

46 Eurodollar 90 Day Index Contracts

Sept. 2008

45,401,425

60,491

35 Eurodollar 90 Day Index Contracts

Dec. 2008

34,541,063

41,848

24 Eurodollar 90 Day Index Contracts

March 2009

23,683,800

26,779

15 Eurodollar 90 Day Index Contracts

June 2009

14,800,875

(1,935)

15 Eurodollar 90 Day Index Contracts

Sept. 2009

14,799,375

(1,385)

15 Eurodollar 90 Day Index Contracts

Dec. 2009

14,797,875

(1,385)

15 Eurodollar 90 Day Index Contracts

March 2010

14,796,750

(810)

14 Eurodollar 90 Day Index Contracts

June 2010

13,809,075

(231)

14 Eurodollar 90 Day Index Contracts

Sept. 2010

13,807,850

(56)

14 Eurodollar 90 Day Index Contracts

Dec. 2010

13,806,625

(231)

5 Eurodollar 90 Day Index Contracts

March 2011

4,930,688

43

TOTAL EURODOLLAR CONTRACTS

123,128

$ (1,287,705)

Swap Agreements

Expiration Date

Notional Amount

Value

Credit Default Swaps

Receive monthly notional amount multiplied by 3.05% and pay Merrill Lynch upon default event of Morgan Stanley ABS Capital I, Inc., par value of the notional amount of Morgan Stanley ABS Capital I, Inc. Series 2004-NC8 Class B3, 7.2913% 9/25/34

Oct. 2034

$ 400,000

$ 6,611

Receive monthly notional amount multiplied by 3.3% and pay to Morgan Stanley, Inc. upon default event of Ameriquest Mortgage Securities, Inc., par value of the notional amount of Ameriquest Mortgage Securities, Inc. Series 2004-R11
Class M9, 8.885% 11/25/34

Dec. 2034

405,000

6,994

Receive monthly notional amount multiplied by 3.35% and pay Morgan Stanley, Inc. upon default event of Morgan Stanley ABS Capital I, Inc., par value of the notional amount of Morgan Stanley ABS Capital I, Inc. Series 2004-HE7 Class B3, 8.885% 8/25/34

Sept. 2034

362,000

8,065

Receive monthly notional amount multiplied by 3.35% and pay Morgan Stanley, Inc. upon default event of Morgan Stanley ABS Capital I, Inc., par value of the notional amount of Morgan Stanley ABS Capital I, Inc. Series 2004-NC7 Class B3, 7.6913% 7/25/34

August 2034

362,000

7,587

Receive monthly notional amount multiplied by 3.35% and pay Morgan Stanley, Inc. upon default event of Morgan Stanley ABS Capital I, Inc., par value of the notional amount of Morgan Stanley ABS Capital I, Inc. Series 2004-HE8 Class B3, 7.3913% 9/25/34

Oct. 2034

362,000

8,543

Receive monthly notional amount multiplied by .82% and pay UBS upon default event of Morgan Stanley ABS Capital I, Inc., par value of the notional amount of Morgan Stanley ABS Capital I, Inc. Series 2004-NC6 Class M3, 5.6413% 7/25/34

August 2034

362,000

2,889

Receive monthly notional amount multiplied by .85% and pay UBS upon default event of Ameriquest Mortgage Securities, Inc., par value of the notional amount of Ameriquest Mortgage Securities, Inc. Series 2004-R9 Class M5, 5.5913% 10/25/34

Nov. 2034

362,000

2,386

Swap Agreements - continued

Expiration Date

Notional Amount

Value

Credit Default Swaps - continued

Receive monthly notional amount multiplied by .85% and pay UBS upon default event of Morgan Stanley ABS Capital I, Inc., par value of the notional amount of Morgan Stanley ABS Capital I, Inc. Series 2004-NC8 Class M6, 5.4413% 9/25/34

Oct. 2034

$ 362,000

$ 3,150

Receive monthly notional amount multiplied by 1.6% and pay Morgan Stanley, Inc. upon default event of Park Place Securities, Inc., par value of the notional amount of Park Place Securities, Inc. Series 2005-WHQ2 Class M7, 5.4413% 5/25/35

June 2035

330,000

88

Receive monthly notional amount multiplied by 1.65% and pay Goldman Sachs upon default event of Fieldstone Mortgage Investment Corp., par value of the notional amount of Fieldstone Mortgage Investment Corp. Series 2004-2 Class M5, 6.3413% 7/25/34

August 2034

618,000

6,254

Receive monthly notional amount multiplied by 1.66% and pay Morgan Stanley, Inc. upon default event of Park Place Securities, Inc., par value of the notional amount of Park Place Securities, Inc. Series 2005-WHQ2 Class M7, 5.4413% 5/25/35

June 2035

362,000

674

Receive monthly notional amount multiplied by 1.9% and pay Morgan Stanley, Inc., upon default event of Morgan Stanley ABS Capital, par value of the notional amount of Morgan Stanley ABS Capital I Series 2006-HE3 Class B3, 7.2225% 4/25/36

May 2036

800,000

(4,747)

Receive monthly notional amount multiplied by 2.54% and pay Merrill Lynch upon default event of Countrywide Home Loans, Inc., par value of the notional amount of Countrywide Home Loans, Inc. Series 2003-BC1 Class B1, 7.6913% 3/25/32

April 2032

45,620

216

Receive monthly notional amount multiplied by 2.61% and pay Goldman Sachs upon default event of Fremont Home Loan Trust, par value of the notional amount of Fremont Home Loan Trust Series 2004-1 Class M9, 7.3913% 2/25/34

March 2034

619,000

2,604

Swap Agreements - continued

Expiration Date

Notional Amount

Value

Credit Default Swaps - continued

Receive monthly notional amount multiplied by 2.61% and pay Goldman Sachs upon default event of Fremont Home Loan Trust, par value of the notional amount of Fremont Home Loan Trust Series 2004-A Class B3, 7.0413% 1/25/34

Feb. 2034

$ 179,092

$ 383

Receive monthly notional amount multiplied by 2.79% and pay Merrill Lynch, Inc. upon default event of New Century Home Equity Loan Trust, par value of the notional amount of New Century Home Equity Loan Trust Series 2004-4 Class M9, 7.0788% 2/25/35

March 2035

900,000

8,101

Receive monthly notional amount multiplied by 5% and pay Deutsche Bank upon default event of MASTR Asset Backed Securities Trust, par value of the notional amount of MASTR Asset Backed Securities Trust Series 2003-NC1 Class M6, 8.1913% 4/25/33

May 2033

362,000

4,325

Receive quarterly notional amount multiplied by .25% and pay Merrill Lynch, Inc. upon default event of Consolidated Natural Gas Co., par value of the notional amount of Consolidated Natural Gas Co. 6% 10/15/10

July 2007

2,900,000

4,466

Receive quarterly notional amount multiplied by .25% and pay Merrill Lynch, Inc. upon default event of Consolidated Natural Gas Co., par value of the notional amount of Consolidated Natural Gas Co. 6% 10/15/10

June 2007

1,000,000

1,600

Receive quarterly notional amount multiplied by .26% and pay Morgan Stanley, Inc. upon default event of Amerada Hess Corp., par value of the notional amount of Amerada Hess Corp. 6.65% 8/15/11

March 2007

2,400,000

3,672

Receive quarterly notional amount multiplied by .28% and pay Morgan Stanley, Inc. upon default event of Amerada Hess Corp., par value of the notional amount of Amerada Hess 6.65% 8/15/11

March 2007

3,000,000

4,920

Receive quarterly notional amount multiplied by .285% and pay Deutsche Bank upon default event of ConocoPhillips, par value of the notional amount of ConocoPhillips 4.75% 10/15/12

Sept. 2011

3,200,000

(4,416)

Swap Agreements - continued

Expiration Date

Notional Amount

Value

Credit Default Swaps - continued

Receive quarterly notional amount multiplied by .30% and pay Deutsche Bank upon default event of Entergy Corp., par value of the notional amount of Entergy Corp. 7.75% 12/15/09

March 2008

$ 2,045,000

$ 2,802

Receive quarterly notional amount multiplied by .30% and pay Goldman Sachs upon default event of Entergy Corp., par value of the notional amount of Entergy Corp. 7.75% 12/15/09

March 2008

1,495,000

2,048

Receive quarterly notional amount multiplied by .41% and pay Merrill Lynch, Inc. upon default event of Talisman Energy, Inc., par value of the notional amount of Talisman Energy, Inc. 7.25% 10/15/27

March 2009

1,000,000

4,490

Receive quarterly notional amount multiplied by .48% and pay Goldman Sachs upon default event of TXU Corp., par value of the notional amount of TXU Energy Co. LLC 7% 3/15/13

Sept. 2008

2,675,000

12,894

Receive quarterly notional amount multiplied by .78% and pay Goldman Sachs upon default event of TXU Corp., par value of the notional amount of TXU Energy Co. LLC 7% 3/15/13

Dec. 2008

2,600,000

30,108

Receive semi-annually notional amount multiplied by .42% and pay Credit Suisse First Boston upon default event of Russian Federation, par value of the notional amount of Russian Federation 5% 3/31/30

June 2007

2,700,000

3,213

Receive semi-annually notional amount multiplied by .625% and pay Deutsche Bank upon default event of United Mexican States, par value of the notional amount of United Mexican States 7.5% 4/8/33

May 2011

1,800,000

8,730

Swap Agreements - continued

Expiration Date

Notional Amount

Value

Credit Default Swaps - continued

Receive semi-annually notional amount multiplied by .88% and pay Credit Suisse First Boston upon default event of United Mexican States, par value of the notional amount of United Mexican States 7.5% 4/8/33

June 2011

$ 2,000,000

$ 31,700

Receive semi-annually notional amount multiplied by .88% and pay UBS upon default event of United Mexican States, par value of the notional amount of United Mexican States 7.5% 4/8/33

June 2011

2,000,000

31,420

TOTAL CREDIT DEFAULT SWAPS

38,007,712

201,770

Total Return Swaps

Receive monthly notional amount multiplied by the nominal spread appreciation of the Lehman Brothers CMBS U.S. Aggregate Index adjusted by a modified duration factor and pay monthly notional amount multiplied by the nominal spread depreciation of the Lehman Brothers CMBS U.S. Aggregate Index adjusted by a modified duration factor with Lehman Brothers, Inc.

Oct. 2006

8,280,000

3,168

Receive monthly notional amount multiplied by the nominal spread appreciation of the Lehman Brothers CMBS U.S. Aggregate Index adjusted by a modified duration factor and pay monthly notional amount multiplied by the nominal spread depreciation of the Lehman Brothers CMBS U.S. Aggregate Index adjusted by a modified duration factor with Citibank

Sept. 2006

13,500,000

5,858

Receive monthly notional amount multiplied by the nominal spread appreciation of the Lehman Brothers CMBS U.S. Aggregate Index adjusted by a modified duration factor and pay monthly notional amount multiplied by the nominal spread depreciation of the Lehman Brothers CMBS U.S. Aggregate Index adjusted by a modified duration factor with Lehman Brothers, Inc.

Jan. 2007

10,000,000

4,179

Swap Agreements - continued

Expiration Date

Notional Amount

Value

Total Return Swaps - continued

Receive monthly notional amount multiplied by the nominal spread appreciation of the Lehman Brothers CMBS U.S. Aggregate Index adjusted by a modified duration factor plus 20 basis points and pay monthly notional amount multiplied by the nominal spread depreciation of the Lehman Brothers CMBS U.S. Aggregate Index adjusted by a modified duration factor with Lehman Brothers, Inc.

Jan. 2007

$ 3,900,000

$ 917

Receive monthly notional amount multiplied by the nominal spread appreciation of the Lehman Brothers CMBS U.S. Aggregate Index adjusted by a modified duration factor plus 10 basis points and pay monthly notional amount multiplied by the nominal spread depreciation of the Lehman Brothers CMBS U.S. Aggregate Index adjusted by a modified duration factor with Lehman Brothers, Inc.

Nov. 2006

12,800,000

5,965

TOTAL TOTAL RETURN SWAPS

48,480,000

20,087

$ 86,487,712

$ 221,857

Legend

(a) Includes investment made with cash collateral received from securities on loan.

(b) Security or a portion of the security is on loan at period end.

(c) Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At the end of the period, the value of these securities amounted to 147,012,454 or 11.3% of net assets.

(d) Security or a portion of the security purchased on a delayed delivery or when-issued basis.

(e) Security or a portion of the security was pledged to cover margin requirements for futures contracts. At the period end, the value of securities pledged amounted to $978,906.

(f) The coupon rate shown on floating or adjustable rate securities represents the rate at period end.

(g) Affiliated fund that is available only to investment companies and other accounts managed by Fidelity Investments. A complete unaudited list of holdings for each fixed-income central fund, as of the investing fund's report date, is available upon request or at advisor.fidelity.com. The reports are located just after the fund's financial statements and quarterly reports but are not part of the financial statements or quarterly reports. In addition, the fixed-income central fund's financial statements are available on the EDGAR Database on the SEC's web site, www.sec.gov, or upon request.

(h) Security represents right to receive monthly interest payments on an underlying pool of mortgages. Principal shown is the par amount of the mortgage pool.

(i) Restricted securities - Investment in securities not registered under the Securities Act of 1933 (excluding 144A issues). At the end of the period, the value of restricted securities (excluding 144A issues) amounted to $6,053,785 or 0.5% of net assets.

Additional information on each holding is as follows:

Security

Acquisition Date

Acquisition Cost

Aspetuck Trust 5.7869% 10/16/06

12/14/05

$ 3,235,000

Iberbond 2004 PLC 4.826% 12/24/17

11/30/05

$ 2,852,932

Affiliated Central Funds

Information regarding fiscal year to date income earned by the fund from the affiliated Central funds is as follows:

Fund

Income earned

Fidelity Ultra-Short Central Fund

$ 2,743,260

Additional information regarding the fund's fiscal year to date purchases and sales, including the ownership percentage, of the following fixed income Central Funds is as follows:

Fund

Value, beginning of period

Purchases

Sales
Proceeds

Value, end of period

% ownership, end of period

Fidelity Ultra-Short Central Fund

$ 77,249,478

$ -

$ 12,999,330

$ 64,271,541

0.8%

Income Tax Information

At July 31, 2006, the aggregate cost of investment securities for income tax purposes was $1,407,174,710. Net unrealized depreciation aggregated $11,548,035, of which $2,256,999 related to appreciated investment securities and $13,805,034 related to depreciated investment securities.

Investment Valuation

Investments are valued as of the close of business of the New York Stock Exchange, normally 4:00 p.m. Eastern time. Security transactions are accounted for as of trade date. Wherever possible, the fund uses independent pricing services approved by the Board of Trustees to value its investments. Debt securities, including restricted securities, for which quotations are readily available, are valued by independent pricing services or by dealers who make markets in such securities. Pricing services consider yield or price of bonds of comparable quality, coupon, maturity and type as well as dealer supplied prices. Swaps are marked-to-market daily based on dealer-supplied valuations. Futures contracts are valued at the settlement price established each day by the board of trade or exchange on which they are traded. When current market prices or quotations are not readily available or do not accurately reflect fair value, valuations may be determined in accordance with procedures adopted by the Board of Trustees. The frequency of when fair value pricing is used is unpredictable. The value of securities used for NAV calculation under fair value pricing may differ from published prices for the same securities. Investments in open-end mutual funds, including Central Funds, are valued at their closing net asset value each business day. Short-term securities with remaining maturities of sixty days or less for which quotations are not readily available are valued at amortized cost, which approximates value.

For additional information on the fund's policy regarding valuation of investments and other significant accounting policies, please refer to the fund's most recent semiannual or annual shareholder report.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please visit advisor.fidelity.com or call Fidelity at 1-877-208-0098 for a free copy of the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR Corp. or an affiliate.

Quarterly Report

Quarterly Holdings Report

for

Fidelity ® Advisor Value Fund
Class A
Class T
Class B
Class C
Institutional Class

July 31, 2006

1.804833.102

FAV-QTLY-0906

Investments July 31, 2006 (Unaudited)

Showing Percentage of Net Assets

Common Stocks - 95.9%

Shares

Value

CONSUMER DISCRETIONARY - 16.2%

Automobiles - 0.5%

Harley-Davidson, Inc.

1,200

$ 68,400

Monaco Coach Corp.

2,900

30,885

Nissan Motor Co. Ltd.

19,102

205,824

Renault SA

2,600

284,121

589,230

Diversified Consumer Services - 0.0%

Service Corp. International (SCI)

5,800

43,558

Hotels, Restaurants & Leisure - 3.2%

Applebee's International, Inc.

3,900

69,264

Brinker International, Inc.

17,220

557,928

Carnival Corp. unit

22,100

861,016

Domino's Pizza, Inc.

6,700

152,358

Gaylord Entertainment Co. (a)

6,300

240,786

Harrah's Entertainment, Inc.

1,254

75,378

OSI Restaurant Partners, Inc. (d)

16,150

466,574

Rare Hospitality International, Inc. (a)

4,700

123,610

Royal Caribbean Cruises Ltd.

24,860

842,754

WMS Industries, Inc. (a)

11,000

291,830

3,681,498

Household Durables - 2.4%

Ethan Allen Interiors, Inc.

1,500

55,980

Jarden Corp. (a)(d)

10,600

307,294

La-Z-Boy, Inc.

7,300

93,075

Leggett & Platt, Inc.

24,300

554,526

Matsushita Electric Industrial Co. Ltd.

9,000

186,660

Newell Rubbermaid, Inc.

16,890

445,220

Sealy Corp., Inc.

16,400

224,024

Sony Corp. sponsored ADR

2,900

133,371

The Stanley Works

15,100

685,087

Whirlpool Corp.

1,000

77,190

2,762,427

Leisure Equipment & Products - 1.3%

Brunswick Corp.

18,430

544,975

Eastman Kodak Co. (d)

39,520

879,320

Polaris Industries, Inc. (d)

2,700

103,194

1,527,489

Media - 3.7%

CBS Corp. Class B

3,012

82,619

Clear Channel Communications, Inc.

20,300

587,685

Common Stocks - continued

Shares

Value

CONSUMER DISCRETIONARY - continued

Media - continued

E.W. Scripps Co. Class A

9,040

$ 386,279

Gannett Co., Inc.

16,200

844,344

Lamar Advertising Co. Class A (a)

8,100

397,224

Live Nation, Inc. (a)

5,862

122,868

Omnicom Group, Inc.

2,700

238,977

R.H. Donnelley Corp.

2,600

135,746

The New York Times Co. Class A (d)

18,600

412,362

The Reader's Digest Association, Inc. (non-vtg.)

19,910

271,971

Tribune Co.

14,700

436,737

Viacom, Inc. Class B (non-vtg.) (a)

8,712

303,613

4,220,425

Multiline Retail - 1.4%

Big Lots, Inc. (a)

32,580

526,493

Dollar General Corp.

29,100

390,522

Family Dollar Stores, Inc.

28,700

652,064

1,569,079

Specialty Retail - 3.0%

AnnTaylor Stores Corp. (a)

14,100

578,946

AutoNation, Inc. (a)

6,402

126,119

AutoZone, Inc. (a)

1,400

123,018

Best Buy Co., Inc.

3,000

136,020

Gap, Inc.

39,500

685,325

Hot Topic, Inc. (a)

8,000

117,680

OfficeMax, Inc.

21,100

867,421

Pier 1 Imports, Inc. (d)

14,530

98,804

RadioShack Corp.

2,800

45,276

Tiffany & Co., Inc.

18,400

581,256

3,359,865

Textiles, Apparel & Luxury Goods - 0.7%

Liz Claiborne, Inc.

20,140

711,949

Warnaco Group, Inc. (a)

3,100

55,211

767,160

TOTAL CONSUMER DISCRETIONARY

18,520,731

CONSUMER STAPLES - 5.9%

Beverages - 0.9%

Coca-Cola Enterprises, Inc.

21,175

454,416

Common Stocks - continued

Shares

Value

CONSUMER STAPLES - continued

Beverages - continued

Cott Corp. (a)

11,700

$ 154,883

SABMiller PLC

17,300

347,411

956,710

Food & Staples Retailing - 2.0%

Kroger Co.

17,400

398,982

Safeway, Inc.

65,820

1,848,226

2,247,208

Food Products - 0.8%

Corn Products International, Inc.

18,200

605,332

McCormick & Co., Inc. (non-vtg.)

3,799

133,193

TreeHouse Foods, Inc. (a)

7,278

174,381

912,906

Household Products - 0.6%

Colgate-Palmolive Co.

11,900

705,908

Personal Products - 1.0%

Avon Products, Inc.

38,500

1,116,115

Playtex Products, Inc. (a)

3,200

36,224

1,152,339

Tobacco - 0.6%

Altria Group, Inc.

8,900

711,733

TOTAL CONSUMER STAPLES

6,686,804

ENERGY - 7.1%

Energy Equipment & Services - 6.2%

Baker Hughes, Inc.

7,100

567,645

Cameron International Corp. (a)

13,300

670,453

ENSCO International, Inc.

6,870

317,531

FMC Technologies, Inc. (a)

13,730

865,265

GlobalSantaFe Corp.

7,100

390,003

Halliburton Co.

18,800

627,168

National Oilwell Varco, Inc. (a)

15,880

1,064,595

Noble Corp.

5,390

386,733

Pride International, Inc. (a)

5,890

175,934

Smith International, Inc.

23,200

1,034,024

Transocean, Inc. (a)

6,130

473,420

Weatherford International Ltd. (a)

11,120

520,861

7,093,632

Common Stocks - continued

Shares

Value

ENERGY - continued

Oil, Gas & Consumable Fuels - 0.9%

Cabot Oil & Gas Corp.

4,000

$ 211,000

El Paso Corp.

24,900

398,400

EOG Resources, Inc.

4,200

311,430

EXCO Resources, Inc.

7,700

99,484

1,020,314

TOTAL ENERGY

8,113,946

FINANCIALS - 13.0%

Capital Markets - 1.2%

Ameriprise Financial, Inc.

1,000

44,600

Janus Capital Group, Inc.

11,730

189,909

Merrill Lynch & Co., Inc.

9,900

720,918

State Street Corp.

4,200

252,252

TD Ameritrade Holding Corp.

13,452

220,344

1,428,023

Commercial Banks - 0.9%

National Australia Bank Ltd.

3,482

95,281

Popular, Inc.

3,500

62,965

UnionBanCal Corp.

1,450

89,596

Wachovia Corp.

14,650

785,680

1,033,522

Consumer Finance - 0.1%

Capital One Financial Corp.

1,000

77,350

Diversified Financial Services - 0.7%

Bank of America Corp.

6,768

348,755

FirstRand Ltd.

20,200

50,214

JPMorgan Chase & Co.

8,100

369,522

768,491

Insurance - 3.9%

AFLAC, Inc.

11,550

509,817

Allied World Assurance Holdings Ltd.

500

17,450

AMBAC Financial Group, Inc.

9,360

777,910

Genworth Financial, Inc. Class A (non-vtg.)

5,300

181,790

Marsh & McLennan Companies, Inc.

14,720

397,882

MBIA, Inc.

13,390

787,466

MetLife, Inc.

4,660

242,320

Montpelier Re Holdings Ltd.

1,900

34,352

Prudential Financial, Inc.

5,100

401,064

Common Stocks - continued

Shares

Value

FINANCIALS - continued

Insurance - continued

Reinsurance Group of America, Inc.

2,100

$ 104,097

Scottish Re Group Ltd.

7,070

28,209

The St. Paul Travelers Companies, Inc.

13,030

596,774

Universal American Financial Corp. (a)

2,900

35,960

Willis Group Holdings Ltd.

11,100

361,083

4,476,174

Real Estate Investment Trusts - 4.2%

Alexandria Real Estate Equities, Inc.

2,900

273,818

American Financial Realty Trust (SBI)

12,800

148,224

Annaly Mortgage Management, Inc.

5,800

74,298

Brandywine Realty Trust (SBI)

5,200

164,528

Developers Diversified Realty Corp.

6,300

332,514

Digital Realty Trust, Inc.

2,800

76,524

Duke Realty Corp.

6,890

256,721

Education Realty Trust, Inc.

7,100

110,973

Equity Office Properties Trust

7,600

288,116

Equity Residential (SBI)

8,900

413,939

General Growth Properties, Inc.

12,220

557,721

GMH Communities Trust

5,100

63,954

Kimco Realty Corp.

10,400

408,096

Pennsylvania (REIT) (SBI)

6,900

271,722

Public Storage, Inc.

900

72,261

Reckson Associates Realty Corp.

5,100

227,103

Trizec Properties, Inc.

8,700

250,212

United Dominion Realty Trust, Inc. (SBI)

13,700

381,545

Vornado Realty Trust

3,920

409,836

4,782,105

Thrifts & Mortgage Finance - 2.0%

Countrywide Financial Corp.

12,860

460,774

Fannie Mae

20,740

993,653

Freddie Mac

11,370

657,868

Hudson City Bancorp, Inc.

13,400

173,798

2,286,093

TOTAL FINANCIALS

14,851,758

HEALTH CARE - 13.9%

Biotechnology - 0.6%

Cephalon, Inc. (a)

7,400

486,476

Common Stocks - continued

Shares

Value

HEALTH CARE - continued

Biotechnology - continued

MedImmune, Inc. (a)

4,600

$ 116,748

Myogen, Inc. (a)

2,142

66,102

669,326

Health Care Equipment & Supplies - 3.4%

Baxter International, Inc.

57,164

2,400,884

Becton, Dickinson & Co.

10,370

683,590

Boston Scientific Corp. (a)

13,900

236,439

CONMED Corp. (a)

8,996

179,470

Dade Behring Holdings, Inc.

4,338

176,687

Wright Medical Group, Inc. (a)

10,700

235,721

3,912,791

Health Care Providers & Services - 6.8%

AmerisourceBergen Corp.

8,300

356,900

Brookdale Senior Living, Inc.

5,300

246,450

Chemed Corp.

5,800

213,324

Community Health Systems, Inc. (a)

24,510

888,733

HCA, Inc.

15,140

744,282

Health Net, Inc. (a)

11,100

465,867

Laboratory Corp. of America Holdings (a)

3,500

225,470

McKesson Corp.

17,800

896,942

Medco Health Solutions, Inc. (a)

7,600

450,908

Omnicare, Inc.

8,585

388,557

Quest Diagnostics, Inc.

20,360

1,224,043

Sunrise Senior Living, Inc. (a)

5,100

147,288

Triad Hospitals, Inc. (a)

8,070

314,488

United Surgical Partners International, Inc. (a)

2,700

66,690

UnitedHealth Group, Inc.

1,800

86,094

Universal Health Services, Inc. Class B

17,570

983,920

7,699,956

Life Sciences Tools & Services - 1.7%

Charles River Laboratories International, Inc. (a)

15,400

546,700

Fisher Scientific International, Inc. (a)

6,520

483,197

Varian, Inc. (a)

15,400

692,692

Waters Corp. (a)

6,500

264,420

1,987,009

Pharmaceuticals - 1.4%

Forest Laboratories, Inc. (a)

1,500

69,465

Schering-Plough Corp.

50,290

1,027,928

Common Stocks - continued

Shares

Value

HEALTH CARE - continued

Pharmaceuticals - continued

Teva Pharmaceutical Industries Ltd. sponsored ADR

13,500

$ 446,580

Wyeth

1,120

54,286

1,598,259

TOTAL HEALTH CARE

15,867,341

INDUSTRIALS - 8.3%

Aerospace & Defense - 0.2%

Honeywell International, Inc.

7,240

280,188

Airlines - 0.8%

ACE Aviation Holdings, Inc. Class A (a)

5,600

142,227

Ryanair Holdings PLC sponsored ADR (a)

6,210

350,927

Southwest Airlines Co.

13,800

248,262

TAM SA (PN) sponsored ADR (ltd. vtg.)

8,000

215,600

957,016

Building Products - 1.1%

American Standard Companies, Inc.

5,800

224,054

Goodman Global, Inc.

1,500

18,450

Masco Corp.

36,270

969,497

1,212,001

Commercial Services & Supplies - 1.4%

Allied Waste Industries, Inc.

16,116

163,739

Aramark Corp. Class B

5,200

166,920

Cendant Corp.

4,100

61,541

Clean Harbors, Inc.

1,567

57,807

Navigant Consulting, Inc. (a)

11,600

221,328

Pike Electric Corp.

5,700

102,657

Steelcase, Inc. Class A

4,180

61,404

The Brink's Co.

13,300

732,697

1,568,093

Construction & Engineering - 0.6%

Fluor Corp.

8,270

726,354

Industrial Conglomerates - 1.3%

Tyco International Ltd.

56,550

1,475,390

Machinery - 1.3%

Albany International Corp. Class A

4,350

156,296

Briggs & Stratton Corp.

13,300

340,480

Deere & Co.

5,100

370,107

Mueller Water Products, Inc. Class A

4,500

71,325

Common Stocks - continued

Shares

Value

INDUSTRIALS - continued

Machinery - continued

SPX Corp.

9,450

$ 516,443

Wabash National Corp.

4,820

68,637

1,523,288

Road & Rail - 1.5%

Canadian National Railway Co.

6,310

253,995

Con-way, Inc.

10,000

494,800

Laidlaw International, Inc.

32,825

869,863

Old Dominion Freight Lines, Inc. (a)

1,428

46,524

1,665,182

Transportation Infrastructure - 0.1%

Grupo Aeroportuario del Pacifico SA de CV sponsored ADR

300

8,979

Macquarie Infrastructure Co. Trust

2,927

75,078

84,057

TOTAL INDUSTRIALS

9,491,569

INFORMATION TECHNOLOGY - 18.4%

Communications Equipment - 1.1%

Alcatel SA sponsored ADR (a)

20,980

236,654

Dycom Industries, Inc. (a)

20,330

365,737

Lucent Technologies, Inc. (a)

43,700

93,081

Motorola, Inc.

9,550

217,358

Nokia Corp. sponsored ADR

5,600

111,160

Nortel Networks Corp.

87,600

171,696

1,195,686

Computers & Peripherals - 3.9%

Diebold, Inc.

12,600

509,040

Emulex Corp. (a)

2,780

41,394

Imation Corp.

3,756

152,944

Intermec, Inc. (a)

14,230

347,212

NCR Corp. (a)

19,600

629,944

Seagate Technology

58,360

1,353,952

Sun Microsystems, Inc. (a)

34,900

151,815

Western Digital Corp. (a)

71,750

1,258,495

4,444,796

Electronic Equipment & Instruments - 5.9%

Agilent Technologies, Inc. (a)

34,800

989,712

Arrow Electronics, Inc. (a)

19,880

561,809

Avnet, Inc. (a)

31,120

566,384

Common Stocks - continued

Shares

Value

INFORMATION TECHNOLOGY - continued

Electronic Equipment & Instruments - continued

CDW Corp.

7,100

$ 419,468

Celestica, Inc. (sub. vtg.) (a)

77,510

728,112

Flextronics International Ltd. (a)

109,270

1,239,122

Ingram Micro, Inc. Class A (a)

18,400

324,392

Mettler-Toledo International, Inc. (a)

2,760

169,823

Molex, Inc.

12,200

386,984

Solectron Corp. (a)

57,290

173,016

Symbol Technologies, Inc.

105,370

1,164,339

6,723,161

Internet Software & Services - 0.2%

Yahoo!, Inc. (a)

8,900

241,546

IT Services - 1.9%

Ceridian Corp. (a)

53,430

1,282,854

Hewitt Associates, Inc. Class A (a)

28,300

635,901

Satyam Computer Services Ltd. sponsored ADR

7,700

271,425

2,190,180

Office Electronics - 1.4%

Xerox Corp.

115,170

1,622,745

Semiconductors & Semiconductor Equipment - 2.9%

Actel Corp. (a)

505

6,848

AMIS Holdings, Inc. (a)

16,535

155,098

Amkor Technology, Inc. (a)

8,300

51,294

Applied Materials, Inc.

37,500

590,250

ASML Holding NV (NY Shares) (a)

33,200

660,680

DSP Group, Inc. (a)

2,469

59,157

Fairchild Semiconductor International, Inc. (a)

40,590

664,052

Maxim Integrated Products, Inc.

5,300

155,714

MKS Instruments, Inc. (a)

12,052

249,115

National Semiconductor Corp.

30,400

707,104

Spansion, Inc. Class A

3,100

43,338

3,342,650

Software - 1.1%

Cadence Design Systems, Inc. (a)

5,400

87,426

Hyperion Solutions Corp. (a)

7,927

247,005

Symantec Corp. (a)

30,599

531,505

Common Stocks - continued

Shares

Value

INFORMATION TECHNOLOGY - continued

Software - continued

Take-Two Interactive Software, Inc. (a)

13,700

$ 146,727

THQ, Inc. (a)

10,700

242,783

1,255,446

TOTAL INFORMATION TECHNOLOGY

21,016,210

MATERIALS - 4.9%

Chemicals - 2.3%

Arkema sponsored ADR (a)

700

27,230

Ashland, Inc.

11,030

733,605

Bayer AG

1,084

53,365

BOC Group PLC sponsored ADR

1,900

113,696

Celanese Corp. Class A

17,275

331,853

Chemtura Corp.

59,904

515,773

Cytec Industries, Inc.

11,400

608,874

Georgia Gulf Corp.

1,800

45,828

Israel Chemicals Ltd.

19,300

91,359

OMNOVA Solutions, Inc. (a)

8,892

53,619

2,575,202

Containers & Packaging - 1.2%

Owens-Illinois, Inc.

66,881

1,011,910

Packaging Corp. of America

14,510

332,714

1,344,624

Metals & Mining - 1.4%

Alcan, Inc.

10,550

481,164

Alcoa, Inc.

18,370

550,182

Falconbridge Ltd.

1,500

82,542

Newmont Mining Corp.

4,780

244,879

Oregon Steel Mills, Inc. (a)

3,100

143,344

Titanium Metals Corp.

4,000

115,360

1,617,471

TOTAL MATERIALS

5,537,297

TELECOMMUNICATION SERVICES - 3.8%

Diversified Telecommunication Services - 2.7%

Alaska Communication Systems Group, Inc.

23,700

293,643

AT&T, Inc.

20,370

610,896

BellSouth Corp.

16,910

662,365

CenturyTel, Inc.

160

6,171

Common Stocks - continued

Shares

Value

TELECOMMUNICATION SERVICES - continued

Diversified Telecommunication Services - continued

Citizens Communications Co.

22,630

$ 290,343

Iowa Telecommunication Services, Inc.

14,495

282,363

NTELOS Holding Corp.

9,500

137,275

Philippine Long Distance Telephone Co. sponsored ADR

2,800

109,732

Verizon Communications, Inc.

15,540

525,563

Windstream Corp.

10,339

129,548

3,047,899

Wireless Telecommunication Services - 1.1%

ALLTEL Corp.

10,000

551,700

Dobson Communications Corp. Class A (a)

31,400

210,694

MTN Group Ltd.

2,600

19,872

Sprint Nextel Corp.

23,200

459,360

1,241,626

TOTAL TELECOMMUNICATION SERVICES

4,289,525

UTILITIES - 4.4%

Electric Utilities - 2.1%

Allegheny Energy, Inc. (a)

1,200

49,260

Edison International

14,960

619,045

Entergy Corp.

6,370

491,127

Exelon Corp.

6,900

399,510

FPL Group, Inc.

8,900

383,946

PPL Corp.

15,020

510,980

2,453,868

Independent Power Producers & Energy Traders - 1.4%

AES Corp. (a)

18,630

369,992

Constellation Energy Group, Inc.

3,300

191,103

NRG Energy, Inc.

9,400

462,950

TXU Corp.

8,780

563,939

1,587,984

Multi-Utilities - 0.9%

CMS Energy Corp. (a)

15,200

212,952

Dominion Resources, Inc.

2,551

200,202

Common Stocks - continued

Shares

Value

UTILITIES - continued

Multi-Utilities - continued

PG&E Corp.

6,000

$ 250,080

Public Service Enterprise Group, Inc.

4,800

323,664

986,898

TOTAL UTILITIES

5,028,750

TOTAL COMMON STOCKS

(Cost $104,359,646)

109,403,931

Preferred Stocks - 0.3%

Convertible Preferred Stocks - 0.2%

CONSUMER DISCRETIONARY - 0.1%

Automobiles - 0.1%

General Motors Corp. Series A, 4.50%

4,300

106,640

MATERIALS - 0.1%

Containers & Packaging - 0.1%

Owens-Illinois, Inc. 4.75%

5,170

183,018

TOTAL CONVERTIBLE PREFERRED STOCKS

289,658

Nonconvertible Preferred Stocks - 0.1%

FINANCIALS - 0.1%

Thrifts & Mortgage Finance - 0.1%

Fannie Mae 7.00%

1,300

70,135

TOTAL PREFERRED STOCKS

(Cost $359,624)

359,793

Nonconvertible Bonds - 0.1%

Principal Amount

CONSUMER DISCRETIONARY - 0.0%

Leisure Equipment & Products - 0.0%

K2, Inc. 7.375% 7/1/14

$ 10,000

9,725

HEALTH CARE - 0.1%

Health Care Providers & Services - 0.1%

Tenet Healthcare Corp. 6.375% 12/1/11

30,000

25,500

Nonconvertible Bonds - continued

Principal Amount

Value

INFORMATION TECHNOLOGY - 0.0%

Electronic Equipment & Instruments - 0.0%

Celestica, Inc. 7.875% 7/1/11

$ 20,000

$ 19,400

TOTAL NONCONVERTIBLE BONDS

(Cost $57,040)

54,625

Money Market Funds - 5.6%

Shares

Fidelity Cash Central Fund, 5.3% (b)

4,213,465

4,213,465

Fidelity Securities Lending Cash Central Fund, 5.32% (b)(c)

2,169,150

2,169,150

TOTAL MONEY MARKET FUNDS

(Cost $6,382,615)

6,382,615

Cash Equivalents - 0.0%

Maturity Amount

Investments in repurchase agreements (Collateralized by U.S. Treasury Obligations, in a joint trading account at 5.26%, dated 7/31/06 due 8/1/06)
(Cost $46,000)

$ 46,007

46,000

TOTAL INVESTMENT PORTFOLIO - 101.9%

(Cost $111,204,925)

116,246,964

NET OTHER ASSETS - (1.9)%

(2,185,874)

NET ASSETS - 100%

$ 114,061,090

Legend

(a) Non-income producing

(b) Affiliated fund that is available only to investment companies and other accounts managed by Fidelity Investments. The rate quoted is the annualized seven-day yield of the fund at period end. A complete unaudited listing of the fund's holdings as of its most recent quarter end is available upon request.

(c) Investment made with cash collateral received from securities on loan.

(d) Security or a portion of the security is on loan at period end.

Affiliated Central Funds

Information regarding fiscal year to date income earned by the fund from the affiliated Central funds is as follows:

Fund

Income earned

Fidelity Cash Central Fund

$ 214,020

Fidelity Securities Lending Cash Central Fund

2,373

Total

$ 216,393

Income Tax Information

At July 31, 2006, the aggregate cost of investment securities for income tax purposes was $111,286,150. Net unrealized appreciation aggregated $4,960,814, of which $11,274,722 related to appreciated investment securities and $6,313,908 related to depreciated investment securities.

Investment Valuation

Investments are valued as of the close of business of the New York Stock Exchange (NYSE), normally 4:00 p.m. Eastern time. Security transactions are accounted for as of trade date. Wherever possible, the fund uses independent pricing services approved by the Board of Trustees to value its investments. Equity securities, including restricted securities, for which market quotations are readily available, are valued at the last reported sale price or official closing price as reported by an independent pricing service on the primary market or exchange on which they are traded. In the event there were no sales during the day or closing prices are not available, securities are valued at the last quoted bid price. Debt securities, including restricted securities, for which quotations are readily available, are valued by independent pricing services or by dealers who make markets in such securities. Pricing services consider yield or price of bonds of comparable quality, coupon, maturity and type as well as dealer supplied prices. Investments in open-end mutual funds are valued at their closing net asset value each business day. Short-term securities with remaining maturities of sixty days or less for which quotations are not readily available are valued at amortized cost, which approximates value. When current market prices or quotations are not readily available or do not accurately reflect fair value, valuations may be determined in accordance with procedures adopted by the Board of Trustees. For example, when developments occur between the close of a market and the close of the NYSE that may materially affect the value of some or all of the securities, or when trading in a security is halted, those securities may be fair valued. The frequency of when fair value pricing is used is unpredictable. The value of securities used under fair value pricing may differ from published prices for the same securities.

For additional information on the fund's policy regarding valuation of investments and other significant accounting policies, please refer to the fund's most recent semiannual or annual shareholder report.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please visit advisor.fidelity.com or call Fidelity at 1-877-208-0098 for a free copy of the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR Corp. or an affiliate.

Quarterly Report

Item 2. Controls and Procedures

(a)(i) The President and Treasurer and the Chief Financial Officer have concluded that the Fidelity Advisor Series II's (the "Trust") disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act) provide reasonable assurances that material information relating to the Trust is made known to them by the appropriate persons, based on their evaluation of these controls and procedures as of a date within 90 days of the filing date of this report.

(a)(ii) There was no change in the Trust's internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act) that occurred during the Trust's last fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Trust's internal control over financial reporting.

Item 3. Exhibits

Certification pursuant to Rule 30a-2(a) under the Investment Company Act of 1940 (17 CFR 270.30a-2(a)) is filed and attached hereto as Exhibit 99.CERT.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Fidelity Advisor Series II

By:

/s/Kimberley Monasterio

Kimberley Monasterio

President and Treasurer

Date:

October 9, 2006

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

By:

/s/Kimberley Monasterio

Kimberley Monasterio

President and Treasurer

Date:

October 9, 2006

By:

/s/Joseph B. Hollis

Joseph B. Hollis

Chief Financial Officer

Date:

October 9, 2006