XML 58 R41.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Taxes  
Schedule of significant components of the Company's deferred income tax liabilities and assets

December 31,

    

2024

    

2023

(in millions)

Deferred income tax liabilities:

Excess tax over book depreciation

$

26.5

$

27.8

Intangibles

 

43.7

 

48.6

Goodwill

2.2

Foreign earnings

1.0

2.6

Operating lease ROU assets

8.6

10.7

Other

 

5.4

 

4.9

Total deferred tax liabilities

 

87.4

 

94.6

Deferred income tax assets:

Accrued expenses

 

12.5

 

11.1

Product liability

5.0

5.2

Operating lease liabilities

9.3

11.0

Stock based compensation

6.2

6.1

Foreign tax credits

13.5

17.4

Net operating loss carry forward

 

5.2

 

6.7

Capital loss carry forward

1.6

1.6

Inventory reserves

 

14.9

 

14.8

Intangibles

 

10.5

 

12.3

Goodwill

 

 

1.0

Capitalized R&D

 

41.7

 

29.7

Other

 

12.1

 

11.6

Total deferred tax assets

 

132.5

 

128.5

Less: valuation allowance

 

(19.6)

 

(23.8)

Net deferred tax assets

 

112.9

 

104.7

Net deferred tax assets

$

25.5

$

10.1

Schedule of pre-tax income upon which provision for income taxes from continuing operations is based

Years Ended December 31,

    

2024

    

2023

    

2022

(in millions)

Domestic

$

270.3

$

228.2

$

204.3

Foreign

115.7

 

121.3

 

103.3

$

386.0

$

349.5

$

307.6

Schedule of provision for income taxes from continuing operations

Years Ended December 31,

    

2024

    

2023

    

2022

(in millions)

Current tax expense:

    

    

    

Federal

$

62.5

$

54.6

$

51.0

Foreign

 

31.9

 

35.6

 

23.2

State

 

15.3

 

15.8

 

11.5

 

109.7

 

106.0

 

85.7

Deferred tax expense (benefit):

Federal

 

(11.8)

 

(14.7)

 

(12.1)

Foreign

 

(1.2)

 

0.2

 

(13.7)

State

 

(1.9)

 

(4.1)

 

(3.8)

 

(14.9)

 

(18.6)

 

(29.6)

Provision for income taxes

$

94.8

$

87.4

$

56.1

Reconciliation of federal statutory taxes to actual income taxes reported from continuing operations

Years Ended December 31,

    

2024

    

2023

    

2022

(in millions)

Computed expected federal income expense

$

81.1

$

73.4

$

64.6

State income taxes, net of federal tax benefit

 

10.6

 

9.3

 

6.8

Foreign tax rate differential

 

3.2

 

4.3

 

3.5

Restructuring of manufacturing supply chain operations

(16.1)

Valuation allowance

(4.0)

3.5

0.4

One time repatriation

3.1

1.2

Unrecognized tax benefits, net

1.2

1.4

(1.0)

Other, net

 

(0.4)

 

(5.7)

 

(2.1)

$

94.8

$

87.4

$

56.1

Reconciliation of the beginning and ending amount of unrecognized tax benefits

    

(in millions)

Balance at January 1, 2024

$

8.6

Increases related to prior year tax positions

 

0.8

Decreases related to current year tax positions

(3.2)

Decreases due to lapse in statutes

 

(1.2)

Currency movement

(0.1)

Balance at December 31, 2024

$

4.9