XML 41 R30.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Information (Tables)
9 Months Ended
Sep. 29, 2024
Segment Information  
Summary of the Company's significant accounts and balances by segment, reconciled to the consolidated totals

Third Quarter Ended

Nine Months Ended

September 29,

September 24,

September 29,

September 24,

    

2024

    

2023

    

2024

    

2023

    

(in millions)

Net sales

    

    

    

    

Americas

$

400.0

$

351.0

$

1,266.9

$

1,041.1

Europe

 

107.3

 

120.2

 

344.7

 

384.1

APMEA

 

36.3

 

33.1

 

100.2

 

83.6

Consolidated net sales

$

543.6

$

504.3

$

1,711.8

$

1,508.8

Operating income (loss)

Americas

$

90.6

$

85.7

$

284.3

$

249.8

Europe

 

8.7

 

12.5

 

40.6

 

53.2

APMEA

 

6.7

 

5.4

 

18.2

 

11.9

Subtotal reportable segments

 

106.0

 

103.6

 

343.1

 

314.9

Corporate(*)

 

(12.8)

 

(16.5)

 

(41.7)

 

(42.7)

Consolidated operating income

 

93.2

 

87.1

 

301.4

 

272.2

Interest income

 

(2.1)

 

(2.3)

 

(6.1)

 

(4.0)

Interest expense

 

3.6

 

1.2

 

11.9

 

4.4

Other income, net

 

(0.6)

 

0.1

 

(1.4)

 

(0.4)

Income before income taxes

$

92.3

$

88.1

$

297.0

$

272.2

Capital expenditures

Americas

$

4.1

$

5.4

$

15.2

$

13.5

Europe

 

2.0

 

1.7

 

7.0

 

4.8

APMEA

 

0.3

 

0.3

 

1.1

 

0.7

Consolidated capital expenditures

$

6.4

$

7.4

$

23.3

$

19.0

Depreciation and amortization

Americas

$

11.2

$

7.5

$

32.3

$

22.0

Europe

 

2.3

 

2.4

 

6.8

 

7.1

APMEA

 

0.5

 

0.6

 

1.7

 

1.7

Consolidated depreciation and amortization

$

14.0

$

10.5

$

40.8

$

30.8

September 29,

December 31,

    

    

2024

    

2023

    

(in millions)

Identifiable assets (at end of period)

Americas

$

1,674.0

$

1,605.7

Europe

 

584.7

 

569.1

APMEA

 

140.4

 

134.6

Consolidated identifiable assets

$

2,399.1

$

2,309.4

Property, plant and equipment, net (at end of period)

Americas

$

178.9

$

174.0

Europe

 

71.5

 

69.9

APMEA

 

4.7

 

4.3

Consolidated property, plant and equipment, net

$

255.1

$

248.2

*     Corporate expenses are primarily for administrative compensation expense, compliance costs, professional fees, including corporate-related legal and audit expenses, shareholder services and benefit administration costs.

Schedule of U.S. net sales of the Company's Americas segment

Third Quarter Ended

Nine Months Ended

September 29,

September 24,

September 29,

September 24,

    

2024

    

2023

    

2024

    

2023

    

(in millions)

U.S. net sales

$

375.3

$

328.7

$

1,188.4

$

976.0

Schedule of intersegment sales for Americas, EMEA and Asia-Pacific

Third Quarter Ended

Nine Months Ended

September 29,

September 24,

September 29,

September 24,

    

2024

    

2023

    

2024

    

2023

    

(in millions)

Intersegment Sales

    

    

    

    

Americas

$

1.9

$

1.4

$

6.7

$

5.5

Europe

 

5.9

 

6.0

 

18.0

 

19.9

APMEA

 

17.3

 

16.8

 

63.7

 

67.4

Intersegment sales

$

25.1

$

24.2

$

88.4

$

92.8