XML 23 R12.htm IDEA: XBRL DOCUMENT v3.24.3
Goodwill & Intangibles
9 Months Ended
Sep. 29, 2024
Goodwill & Intangibles  
Goodwill & Intangibles

5. Goodwill & Intangibles

The Company operates in three geographic segments: Americas, Europe, and APMEA. The changes in the carrying amount of goodwill by geographic segment are as follows:

Gross Balance

Accumulated Impairment Losses

Foreign Currency Translation

Net Goodwill

Acquired

January 1,

Balance

During

Balance

Balance

Impairment

Balance

2024 -

January 1,

the

September 29,

January 1,

Loss During

September 29,

September 29,

September 29,

    

2024

      

Period

     

2024

      

2024

      

the Period

      

2024

     

2024

      

2024

(in millions)

Americas

$

587.1

$

31.5

$

618.6

$

(24.5)

$

$

(24.5)

$

(0.2)

$

593.9

Europe

 

239.8

 

 

239.8

 

(129.7)

 

 

(129.7)

 

1.2

 

111.3

APMEA

 

33.2

 

 

33.2

 

(12.9)

 

 

(12.9)

 

 

20.3

Total

$

860.1

$

31.5

$

891.6

$

(167.1)

$

$

(167.1)

$

1.0

$

725.5

During the first nine months of 2024, the Company completed the acquisition of Josam, resulting in $35.5 million of goodwill, and adjustments to the purchase price allocation of Bradley, resulting in a $4.0 million reduction in goodwill, both within the Americas region. The final working capital adjustments for the two acquisitions were completed in the second quarter of 2024.

Goodwill and indefinite-lived intangible assets are tested for impairment at least annually or more frequently if events or circumstances indicate that it is “more likely than not” that they might be impaired, such as from a change in business conditions. The Company performs its annual goodwill and indefinite-lived intangible assets impairment assessment in the fourth quarter of each year. At the most recent annual impairment test which occurred in the fourth quarter of 2023, the Company performed qualitative fair value assessments, including an evaluation of certain key assumptions for all of its reporting units with goodwill at the impairment test date. The Company concluded that the fair value of all reporting units tested exceeded their carrying values at that time.

Intangible assets include the following:

September 29, 2024

December 31, 2023

Gross

Net

Gross

Net

Carrying

Accumulated

Carrying

Carrying

Accumulated

Carrying

    

Amount

    

Amortization

    

Amount

    

Amount

    

Amortization

    

Amount

(in millions)

Patents

$

5.0

$

(5.0)

$

$

5.0

$

(5.0)

$

Customer relationships

 

252.2

 

(96.8)

 

155.4

 

218.0

 

(85.3)

 

132.7

Technology

 

53.2

 

(47.0)

 

6.2

 

53.2

 

(44.2)

 

9.0

Trade names

 

20.8

 

(12.7)

 

8.1

 

20.8

 

(12.3)

 

8.5

Other

 

1.1

 

(0.8)

 

0.3

 

1.1

 

(0.7)

 

0.4

Total amortizable intangibles

 

332.3

 

(162.3)

 

170.0

 

298.1

 

(147.5)

 

150.6

Indefinite-lived intangible assets

 

71.5

 

 

71.5

 

65.5

 

 

65.5

$

403.8

$

(162.3)

$

241.5

$

363.6

$

(147.5)

$

216.1

In the first quarter of 2024, the Company acquired $39.4 million in intangible assets as part of the Josam acquisition, consisting of customer relationships valued at $33.5 million, with an estimated useful life of 15 years, and an indefinite-lived trade name of $5.9 million. Aggregate amortization expense for amortized intangible assets for the third quarters ended September 29, 2024 and September 24, 2023 was $5.1 million and $3.0 million, respectively, and for the first nine months of 2024 and 2023 was $14.9 million and $9.0 million, respectively.