XML 40 R29.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Segment Information (Tables)
6 Months Ended
Jun. 30, 2024
Segment Information  
Summary of the Company's significant accounts and balances by segment, reconciled to the consolidated totals

Second Quarter Ended

Six Months Ended

June 30,

June 25,

June 30,

June 25,

    

2024

    

2023

    

2024

    

2023

    

(in millions)

Net sales

    

    

    

    

Americas

$

448.1

$

366.9

$

866.9

$

690.1

Europe

 

114.1

 

135.6

 

237.4

 

263.9

APMEA

 

35.1

 

30.3

 

63.9

 

50.5

Consolidated net sales

$

597.3

$

532.8

$

1,168.2

$

1,004.5

Operating income (loss)

Americas

$

108.4

$

91.6

$

193.8

$

164.1

Europe

 

11.3

 

21.5

 

31.8

 

40.7

APMEA

 

6.5

 

2.5

 

11.5

 

6.5

Subtotal reportable segments

 

126.2

 

115.6

 

237.1

 

211.3

Corporate(*)

 

(14.7)

 

(15.2)

 

(28.9)

 

(26.2)

Consolidated operating income

 

111.5

 

100.4

 

208.2

 

185.1

Interest income

 

(1.9)

 

(1.3)

 

(4.0)

 

(1.7)

Interest expense

 

4.1

 

1.7

 

8.3

 

3.2

Other income, net

 

(0.2)

 

(0.6)

 

(0.8)

 

(0.5)

Income before income taxes

$

109.5

$

100.6

$

204.7

$

184.1

Capital expenditures

Americas

$

3.7

$

4.9

$

11.0

$

8.1

Europe

 

2.6

 

1.3

 

5.0

 

3.1

APMEA

 

0.5

 

0.3

 

0.9

 

0.4

Consolidated capital expenditures

$

6.8

$

6.5

$

16.9

$

11.6

Depreciation and amortization

Americas

$

10.7

$

7.4

$

21.1

$

14.5

Europe

 

2.3

 

2.3

 

4.5

 

4.7

APMEA

 

0.5

 

0.6

 

1.1

 

1.1

Consolidated depreciation and amortization

$

13.5

$

10.3

$

26.7

$

20.3

June 30,

December 31,

    

    

2024

    

2023

    

(in millions)

Identifiable assets (at end of period)

Americas

$

1,648.9

$

1,605.7

Europe

 

586.3

 

569.1

APMEA

 

148.1

 

134.6

Consolidated identifiable assets

$

2,383.3

$

2,309.4

Property, plant and equipment, net (at end of period)

Americas

$

181.2

$

174.0

Europe

 

68.5

 

69.9

APMEA

 

4.5

 

4.3

Consolidated property, plant and equipment, net

$

254.2

$

248.2

*     Corporate expenses are primarily for administrative compensation expense, compliance costs, professional fees, including corporate-related legal and audit expenses, shareholder services and benefit administration costs.

Schedule of U.S. net sales of the Company's Americas segment

Second Quarter Ended

Six Months Ended

June 30,

June 25,

June 30,

June 25,

    

2024

    

2023

    

2024

    

2023

    

(in millions)

U.S. net sales

$

420.6

$

343.0

$

813.1

$

647.3

Schedule of intersegment sales for Americas, EMEA and Asia-Pacific

Second Quarter Ended

Six Months Ended

June 30,

June 25,

June 30,

June 25,

    

2024

    

2023

    

2024

    

2023

    

(in millions)

Intersegment Sales

    

    

    

    

Americas

$

2.2

$

2.0

$

4.8

$

4.0

Europe

 

6.4

 

8.3

 

12.1

 

13.9

APMEA

 

25.1

 

28.5

 

46.4

 

50.6

Intersegment sales

$

33.7

$

38.8

$

63.3

$

68.5