XML 52 R41.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Information (Details)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 24, 2023
USD ($)
Sep. 25, 2022
USD ($)
Sep. 24, 2023
USD ($)
segment
Sep. 25, 2022
USD ($)
Dec. 31, 2022
USD ($)
Segment information          
Number of geographic segments | segment     3    
Net sales $ 504.3 $ 487.8 $ 1,508.8 $ 1,477.6  
Operating income 87.1 80.4 272.2 247.8  
Interest income (2.3) (0.2) (4.0) (0.3)  
Interest expense 1.2 1.9 4.4 5.0  
Other (income) expense, net 0.1 (0.1) (0.4) 0.2  
INCOME BEFORE INCOME TAXES 88.1 78.8 272.2 242.9  
Capital expenditures 7.4 7.1 19.0 20.2  
Depreciation and amortization 10.5 10.2 30.8 30.6  
Identifiable assets (at end of period) 2,017.6 1,885.6 2,017.6 1,885.6 $ 1,930.9
Property, plant and equipment, net (at end of period) 194.0 189.1 194.0 189.1 $ 196.8
Residential & commercial flow control          
Segment information          
Net sales 280.0 252.0 835.3 768.7  
HVAC & gas          
Segment information          
Net sales 146.6 149.4 445.2 458.3  
Drains & water re-use          
Segment information          
Net sales 49.4 52.5 143.4 151.8  
Water quality          
Segment information          
Net sales 28.3 33.9 84.9 98.8  
U.S.          
Segment information          
Net sales 328.7 327.1 976.0 973.5  
Reportable segments          
Segment information          
Operating income 103.6 92.9 314.9 283.6  
Corporate          
Segment information          
Operating income (16.5) (12.5) (42.7) (35.8)  
Intersegment sales          
Segment information          
Net sales 24.2 19.5 92.8 91.3  
Americas          
Segment information          
Net sales 351.0 349.8 1,041.1 1,039.6  
Capital expenditures 5.4 3.2 13.5 11.0  
Depreciation and amortization 7.5 7.3 22.0 21.0  
Identifiable assets (at end of period) 1,292.2 1,220.8 1,292.2 1,220.8  
Property, plant and equipment, net (at end of period) 123.5 122.0 123.5 122.0  
Americas | Residential & commercial flow control          
Segment information          
Net sales 212.9 196.0 634.4 586.0  
Americas | HVAC & gas          
Segment information          
Net sales 82.8 91.3 246.3 276.3  
Americas | Drains & water re-use          
Segment information          
Net sales 28.0 30.0 78.9 82.6  
Americas | Water quality          
Segment information          
Net sales 27.3 32.5 81.5 94.7  
Americas | U.S.          
Segment information          
Property, plant and equipment, net (at end of period) 118.5 117.1 118.5 117.1  
Americas | Reportable segments          
Segment information          
Operating income 85.7 76.2 249.8 219.6  
Americas | Intersegment sales          
Segment information          
Net sales 1.4 2.5 5.5 7.9  
Europe          
Segment information          
Net sales 120.2 113.1 384.1 370.9  
Capital expenditures 1.7 3.8 4.8 8.7  
Depreciation and amortization 2.4 2.4 7.1 8.0  
Identifiable assets (at end of period) 571.0 539.7 571.0 539.7  
Property, plant and equipment, net (at end of period) 66.3 62.9 66.3 62.9  
Europe | Residential & commercial flow control          
Segment information          
Net sales 38.6 36.8 131.2 129.1  
Europe | HVAC & gas          
Segment information          
Net sales 60.0 53.7 187.4 171.6  
Europe | Drains & water re-use          
Segment information          
Net sales 20.8 21.6 62.7 67.1  
Europe | Water quality          
Segment information          
Net sales 0.8 1.0 2.8 3.1  
Europe | Reportable segments          
Segment information          
Operating income 12.5 12.6 53.2 53.3  
Europe | Intersegment sales          
Segment information          
Net sales 6.0 6.2 19.9 20.2  
APMEA          
Segment information          
Net sales 33.1 24.9 83.6 67.1  
Capital expenditures 0.3 0.1 0.7 0.5  
Depreciation and amortization 0.6 0.5 1.7 1.6  
Identifiable assets (at end of period) 154.4 125.1 154.4 125.1  
Property, plant and equipment, net (at end of period) 4.2 4.2 4.2 4.2  
APMEA | Residential & commercial flow control          
Segment information          
Net sales 28.5 19.2 69.7 53.6  
APMEA | HVAC & gas          
Segment information          
Net sales 3.8 4.4 11.5 10.4  
APMEA | Drains & water re-use          
Segment information          
Net sales 0.6 0.9 1.8 2.1  
APMEA | Water quality          
Segment information          
Net sales 0.2 0.4 0.6 1.0  
APMEA | Reportable segments          
Segment information          
Operating income 5.4 4.1 11.9 10.7  
APMEA | Intersegment sales          
Segment information          
Net sales $ 16.8 $ 10.8 $ 67.4 $ 63.2