XML 38 R27.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Information (Tables)
9 Months Ended
Sep. 24, 2023
Segment Information  
Summary of the Company's significant accounts and balances by segment, reconciled to the consolidated totals

Third Quarter Ended

Nine Months Ended

September 24,

September 25,

September 24,

September 25,

    

2023

    

2022

    

2023

    

2022

    

(in millions)

Net sales

    

    

    

    

Americas

$

351.0

$

349.8

$

1,041.1

$

1,039.6

Europe

 

120.2

 

113.1

 

384.1

 

370.9

APMEA

 

33.1

 

24.9

 

83.6

 

67.1

Consolidated net sales

$

504.3

$

487.8

$

1,508.8

$

1,477.6

Operating income (loss)

Americas

$

85.7

$

76.2

$

249.8

$

219.6

Europe

 

12.5

 

12.6

 

53.2

 

53.3

APMEA

 

5.4

 

4.1

 

11.9

 

10.7

Subtotal reportable segments

 

103.6

 

92.9

 

314.9

 

283.6

Corporate(*)

 

(16.5)

 

(12.5)

 

(42.7)

 

(35.8)

Consolidated operating income

 

87.1

 

80.4

 

272.2

 

247.8

Interest income

 

(2.3)

 

(0.2)

 

(4.0)

 

(0.3)

Interest expense

 

1.2

 

1.9

 

4.4

 

5.0

Other expense (income), net

 

0.1

 

(0.1)

 

(0.4)

 

0.2

Income before income taxes

$

88.1

$

78.8

$

272.2

$

242.9

Capital expenditures

Americas

$

5.4

$

3.2

$

13.5

$

11.0

Europe

 

1.7

 

3.8

 

4.8

 

8.7

APMEA

 

0.3

 

0.1

 

0.7

 

0.5

Consolidated capital expenditures

$

7.4

$

7.1

$

19.0

$

20.2

Depreciation and amortization

Americas

$

7.5

$

7.3

$

22.0

$

21.0

Europe

 

2.4

 

2.4

 

7.1

 

8.0

APMEA

 

0.6

 

0.5

 

1.7

 

1.6

Consolidated depreciation and amortization

$

10.5

$

10.2

$

30.8

$

30.6

Identifiable assets (at end of period)

Americas

$

1,292.2

$

1,220.8

Europe

 

571.0

 

539.7

APMEA

 

154.4

 

125.1

Consolidated identifiable assets

$

2,017.6

$

1,885.6

Property, plant and equipment, net (at end of period)

Americas

$

123.5

$

122.0

Europe

 

66.3

 

62.9

APMEA

 

4.2

 

4.2

Consolidated property, plant and equipment, net

$

194.0

$

189.1

*     Corporate expenses are primarily for administrative compensation expense, compliance costs, professional fees, including corporate-related legal and audit expenses, shareholder services and benefit administration costs.

Schedule of U.S. net sales of the Company's Americas segment

Third Quarter Ended

Nine Months Ended

September 24,

September 25,

September 24,

September 25,

    

2023

    

2022

    

2023

    

2022

    

(in millions)

U.S. net sales

$

328.7

$

327.1

$

976.0

$

973.5

Schedule of intersegment sales for Americas, EMEA and Asia-Pacific

Third Quarter Ended

Nine Months Ended

September 24,

September 25,

September 24,

September 25,

    

2023

    

2022

    

2023

    

2022

    

(in millions)

Intersegment Sales

    

    

    

    

Americas

$

1.4

$

2.5

$

5.5

$

7.9

Europe

 

6.0

 

6.2

 

19.9

 

20.2

APMEA

 

16.8

 

10.8

 

67.4

 

63.2

Intersegment sales

$

24.2

$

19.5

$

92.8

$

91.3