XML 74 R27.htm IDEA: XBRL DOCUMENT v3.23.2
Segment Information (Tables)
6 Months Ended
Jun. 25, 2023
Segment Information  
Summary of the Company's significant accounts and balances by segment, reconciled to the consolidated totals

Second Quarter Ended

Six Months Ended

June 25,

June 26,

June 25,

June 26,

    

2023

    

2022

    

2023

    

2022

    

(in millions)

Net sales

    

    

    

    

Americas

$

366.9

$

375.9

$

690.1

$

689.8

Europe

 

135.6

 

127.9

 

263.9

 

257.8

APMEA

 

30.3

 

22.8

 

50.5

 

42.2

Consolidated net sales

$

532.8

$

526.6

$

1,004.5

$

989.8

Operating income (loss)

Americas

$

91.6

$

85.5

$

164.1

$

143.4

Europe

 

21.5

 

19.6

 

40.7

 

40.7

APMEA

 

2.5

 

3.6

 

6.5

 

6.6

Subtotal reportable segments

 

115.6

 

108.7

 

211.3

 

190.7

Corporate(*)

 

(15.2)

 

(12.8)

 

(26.2)

 

(23.3)

Consolidated operating income

 

100.4

 

95.9

 

185.1

 

167.4

Interest income

 

(1.3)

 

 

(1.7)

 

(0.1)

Interest expense

 

1.7

 

1.7

 

3.2

 

3.1

Other (income) expense, net

 

(0.6)

 

 

(0.5)

 

0.3

Income before income taxes

$

100.6

$

94.2

$

184.1

$

164.1

Capital expenditures

Americas

$

4.9

$

4.3

$

8.1

$

7.8

Europe

 

1.3

 

2.8

 

3.1

 

4.9

APMEA

 

0.3

 

0.4

 

0.4

 

0.4

Consolidated capital expenditures

$

6.5

$

7.5

$

11.6

$

13.1

Depreciation and amortization

Americas

$

7.4

$

6.7

$

14.5

$

13.7

Europe

 

2.3

 

2.8

 

4.7

 

5.5

APMEA

 

0.6

 

0.5

 

1.1

 

1.1

Consolidated depreciation and amortization

$

10.3

$

10.0

$

20.3

$

20.3

Identifiable assets (at end of period)

Americas

$

1,259.1

$

1,223.6

Europe

 

588.1

 

569.1

APMEA

 

157.2

 

141.6

Consolidated identifiable assets

$

2,004.4

$

1,934.3

Property, plant and equipment, net (at end of period)

Americas

$

123.0

$

123.6

Europe

 

68.9

 

65.8

APMEA

 

4.4

 

4.6

Consolidated property, plant and equipment, net

$

196.3

$

194.0

*     Corporate expenses are primarily for administrative compensation expense, compliance costs, professional fees, including corporate-related legal and audit expenses, shareholder services and benefit administration costs.

Schedule of U.S. net sales of the Company's Americas segment

Second Quarter Ended

Six Months Ended

June 25,

June 26,

June 25,

June 26,

    

2023

    

2022

    

2023

    

2022

    

(in millions)

U.S. net sales

$

343.0

$

352.1

$

647.3

$

646.3

Schedule of intersegment sales for Americas, EMEA and Asia-Pacific

Second Quarter Ended

Six Months Ended

June 25,

June 26,

June 25,

June 26,

    

2023

    

2022

    

2023

    

2022

    

(in millions)

Intersegment Sales

    

    

    

    

Americas

$

2.0

$

2.4

$

4.0

$

5.4

Europe

 

8.3

 

6.9

 

13.9

 

14.0

APMEA

 

28.5

 

29.0

 

50.6

 

52.5

Intersegment sales

$

38.8

$

38.3

$

68.5

$

71.9