XML 23 R11.htm IDEA: XBRL DOCUMENT v3.22.1
Goodwill & Intangibles
3 Months Ended
Mar. 27, 2022
Goodwill & Intangibles  
Goodwill & Intangibles

4. Goodwill & Intangibles

​

The Company operates in three geographic segments: Americas, Europe, and APMEA. The changes in the carrying amount of goodwill by geographic segment are as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

March 27, 2022

​

​

Gross Balance

​

Accumulated Impairment Losses

​

Net Goodwill

​

​

​

​

Acquired

​

Foreign

​

​

​

​

​

​

​

​

​

​

​

​

​

Balance

​

During

​

Currency

​

Balance

​

Balance

​

Impairment

​

Balance

​

​

​

​

January 1,

​

the

​

Translation

​

March 27,

​

January 1,

​

Loss During

​

March 27,

​

March 27,

​

    

2022

      

Period

     

and Other

      

2022

      

2022

      

the Period

     

2022

      

2022

​

​

(in millions)

Americas

​

$

490.9

​

​

—

​

$

0.1

​

$

491.0

​

$

(24.5)

​

​

—

​

$

(24.5)

​

$

466.5

Europe

​

 

242.9

​

 

—

​

 

(3.5)

​

 

239.4

​

 

(129.7)

​

 

—

​

 

(129.7)

​

 

109.7

APMEA

​

 

34.0

​

 

—

​

 

0.4

​

 

34.4

​

 

(12.9)

​

 

—

​

 

(12.9)

​

 

21.5

Total

​

$

767.8

​

​

—

​

$

(3.0)

​

$

764.8

​

$

(167.1)

​

​

—

​

$

(167.1)

​

$

597.7

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2021

​

​

Gross Balance

​

Accumulated Impairment Losses

​

Net Goodwill

​

​

​

​

Acquired

​

Foreign

​

​

​

​

​

​

​

​

​

​

​

​

Balance

​

During

​

Currency

​

Balance

​

Balance

​

Impairment

​

Balance

​

​

​

​

January 1,

​

the

​

Translation

​

December 31,

​

January 1,

​

Loss During

​

December 31,

​

December 31,

​

    

2021

    

Period

    

and Other

    

2021

    

2021

    

the Period

    

2021

    

2021

​

​

(in millions)

Americas

​

$

482.5

​

$

8.4

​

$

—

​

$

490.9

​

$

(24.5)

​

$

—

​

$

(24.5)

​

$

466.4

Europe

​

 

252.1

​

 

—

​

 

(9.2)

​

 

242.9

​

 

(129.7)

​

 

—

​

 

(129.7)

​

 

113.2

APMEA

​

 

34.9

​

 

—

​

 

(0.9)

​

 

34.0

​

 

(12.9)

​

 

—

​

 

(12.9)

​

 

21.1

Total

​

$

769.5

​

$

8.4

​

$

(10.1)

​

$

767.8

​

$

(167.1)

​

$

—

​

$

(167.1)

​

$

600.7

​

Goodwill and indefinite-lived intangible assets are tested for impairment at least annually or more frequently if events or circumstances indicate that it is “more likely than not” that they might be impaired, such as from a change in business conditions. The Company performs its annual goodwill and indefinite-lived intangible assets impairment assessment in the fourth quarter of each year. At the most recent annual impairment test which occurred in the fourth quarter of 2021, the Company performed qualitative fair value assessments, including an evaluation of certain key assumptions for all seven of its reporting units. The Company concluded that the fair value of all seven reporting units exceeded their carrying values at that time.

​

Intangible assets include the following:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

March 27, 2022

​

December 31, 2021

​

​

Gross

​

​

​

​

Net

​

Gross

​

​

​

​

Net

​

​

Carrying

​

Accumulated

​

Carrying

​

Carrying

​

Accumulated

​

Carrying

​

    

Amount

    

Amortization

    

Amount

    

Amount

    

Amortization

    

Amount

​

​

(in millions)

Patents

​

$

16.1

​

$

(16.1)

​

$

—

​

$

16.1

​

$

(16.1)

​

$

—

Customer relationships

​

 

237.7

​

 

(175.0)

​

 

62.7

​

 

237.5

​

 

(173.1)

​

 

64.4

Technology

​

 

57.4

​

 

(41.8)

​

 

15.6

​

 

58.6

​

 

(40.7)

​

 

17.9

Trade names

​

 

26.8

​

 

(17.2)

​

 

9.6

​

 

26.8

​

 

(16.9)

​

 

9.9

Other

​

 

4.3

​

 

(3.8)

​

 

0.5

​

 

4.3

​

 

(3.8)

​

 

0.5

Total amortizable intangibles

​

 

342.3

​

 

(253.9)

​

 

88.4

​

 

343.3

​

 

(250.6)

​

 

92.7

Indefinite-lived intangible assets

​

 

35.4

​

 

—

​

 

35.4

​

 

35.9

​

 

—

​

 

35.9

​

​

$

377.7

​

$

(253.9)

​

$

123.8

​

$

379.2

​

$

(250.6)

​

$

128.6

​

Aggregate amortization expense for amortized intangible assets for the first quarters ended March 27, 2022 and March 28, 2021 was $3.1 million and $3.8 million, respectively.