XML 39 R28.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information (Tables)
9 Months Ended
Sep. 26, 2021
Segment Information  
Summary of the Company's significant accounts and balances by segment, reconciled to the consolidated totals

Third Quarter Ended

Nine Months Ended

September 26,

September 27,

September 26,

September 27,

    

2021

    

2020

    

2021

    

2020

(in millions)

Net sales

    

    

    

    

Americas

$

309.1

$

261.5

$

889.0

$

761.3

Europe

 

124.1

 

106.7

 

383.8

 

305.0

APMEA

 

21.8

 

15.7

 

62.5

 

38.9

Consolidated net sales

$

455.0

$

383.9

$

1,335.3

$

1,105.2

Operating income (loss)

Americas

$

55.9

$

47.3

$

159.6

$

120.2

Europe

 

18.3

 

10.4

 

43.2

 

33.3

APMEA

 

4.2

 

 

10.8

 

0.7

Subtotal reportable segments

 

78.4

 

57.7

 

213.6

 

154.2

Corporate(*)

 

(13.7)

 

(9.8)

 

(36.6)

 

(27.5)

Consolidated operating income

 

64.7

 

47.9

 

177.0

 

126.7

Interest income

 

 

 

 

(0.2)

Interest expense

 

1.4

 

3.0

 

4.9

 

10.0

Other (income) expense, net

 

(0.2)

 

1.1

 

(1.0)

 

1.0

Income before income taxes

$

63.5

$

43.8

$

173.1

$

115.9

Capital expenditures

Americas

$

5.3

$

6.9

$

12.6

$

24.5

Europe

 

1.3

 

2.5

 

6.6

 

8.5

APMEA

 

 

0.6

 

0.4

 

0.8

Consolidated capital expenditures

$

6.6

$

10.0

$

19.6

$

33.8

Depreciation and amortization

Americas

$

7.3

$

7.5

$

22.4

$

22.4

Europe

 

3.2

 

3.7

 

9.5

 

10.5

APMEA

 

0.2

 

0.6

 

2.1

 

1.8

Consolidated depreciation and amortization

$

10.7

$

11.8

$

34.0

$

34.7

Identifiable assets (at end of period)

Americas

$

1,150.0

$

1,105.8

Europe

 

571.0

 

494.1

APMEA

 

142.2

 

109.1

Consolidated identifiable assets

$

1,863.2

$

1,709.0

Property, plant and equipment, net (at end of period)

Americas

$

120.9

$

125.6

Europe

 

78.4

 

80.3

APMEA

 

4.9

 

5.4

Consolidated property, plant and equipment, net

$

204.2

$

211.3

*     Corporate expenses are primarily for administrative compensation expense, compliance costs, professional fees, including corporate-related legal and audit expenses, shareholder services and benefit administration costs.

Schedule of U.S. net sales of the Company's Americas segment

Third Quarter Ended

Nine Months Ended

September 26,

September 27,

September 26,

September 27,

    

2021

    

2020

    

2021

    

2020

(in millions)

U.S. net sales

$

288.7

$

242.5

$

828.1

$

711.8

Schedule of intersegment sales for Americas, EMEA and Asia-Pacific

Third Quarter Ended

Nine Months Ended

September 26,

September 27,

September 26,

September 27,

    

2021

    

2020

    

2021

    

2020

(in millions)

Intersegment Sales

    

    

    

    

Americas

$

2.5

$

1.6

$

7.4

$

7.1

Europe

 

6.7

 

4.2

 

22.9

 

13.7

APMEA

 

32.2

 

19.2

 

95.6

 

53.7

Intersegment sales

$

41.4

$

25.0

$

125.9

$

74.5