XML 22 R11.htm IDEA: XBRL DOCUMENT v3.20.2
Goodwill & Intangibles
9 Months Ended
Sep. 27, 2020
Goodwill & Intangibles  
Goodwill & Intangibles

4. Goodwill & Intangibles

The Company operates in three geographic segments: Americas, Europe, and APMEA. During the third quarter, the Company completed the acquisition of Australian Valve Group Pty Ltd (“AVG”) within the APMEA region, resulting in

$3.9 million of goodwill. The acquisition of AVG was not considered material to the Company’s consolidated financial statements. The changes in the carrying amount of goodwill by geographic segment are as follows:

September 27, 2020

Gross Balance

Accumulated Impairment Losses

Net Goodwill

Acquired

Foreign

Balance

During

Currency

Balance

Balance

Impairment

Balance

January 1,

the

Translation

September 27,

January 1,

Loss During

September 27,

September 27,

    

2020

    

Period

    

and Other

    

2020

    

2020

    

the Period

    

2020

    

2020

(in millions)

Americas

$

476.8

$

(0.3)

$

476.5

$

(24.5)

$

(24.5)

$

452.0

Europe

 

241.4

 

 

4.7

 

246.1

 

(129.7)

 

 

(129.7)

 

116.4

APMEA

 

30.0

 

3.9

 

(0.7)

 

33.2

 

(12.9)

 

 

(12.9)

 

20.3

Total

$

748.2

3.9

$

3.7

$

755.8

$

(167.1)

$

(167.1)

$

588.7

December 31, 2019

Gross Balance

Accumulated Impairment Losses

Net Goodwill

Acquired

Foreign

Balance

During

Currency

Balance

Balance

Impairment

Balance

January 1,

the

Translation

December 31,

January 1,

Loss During

December 31,

December 31,

    

2019

    

Period

    

and Other

    

2019

    

2019

    

the Period

    

2019

    

2019

(in millions)

Americas

$

438.1

$

38.3

$

0.4

$

476.8

$

(24.5)

$

$

(24.5)

$

452.3

Europe

 

243.7

 

 

(2.3)

 

241.4

 

(129.7)

 

 

(129.7)

 

111.7

APMEA

 

30.1

 

 

(0.1)

 

30.0

 

(12.9)

 

 

(12.9)

 

17.1

Total

$

711.9

$

38.3

$

(2.0)

$

748.2

$

(167.1)

$

$

(167.1)

$

581.1

Goodwill and indefinite-lived intangible assets are tested for impairment at least annually or more frequently if events or circumstances indicate that it is “more likely than not” that they might be impaired, such as from a change in business conditions. The Company performs its annual goodwill and indefinite-lived intangible assets impairment assessment in the fourth quarter of each year. At the most recent annual impairment test which occurred in the fourth quarter of 2019, the Company performed qualitative fair value assessments, including an evaluation of certain key assumptions for all seven of its reporting units. The Company concluded that the fair value of all seven reporting units exceed its carrying value at that time.

As a result of the impact of the COVID-19 global pandemic, the Company reviewed the guidance outlined in ASC 350 to determine if there was an event or change in circumstance to indicate it is more likely than not that an impairment loss has been incurred during the first nine months of 2020. The Company performed an analysis of the stock price when compared to December 31, 2019, reviewed cash flow forecasts, assessed other market risk factors, and performed a market capitalization reconciliation of its reporting units. The Company concluded a triggering event had not occurred as of September 27, 2020 and it was not “more likely than not” that the Company’s reporting units might be impaired.

Additionally, the Company noted the Heating and Hot Water Solutions (“HHWS”) reporting unit had a goodwill balance of $218.9 million as of September 27, 2020, which holds the greatest amount of goodwill and the least amount of excess of fair value over carrying value. While the Company concluded that a triggering event did not occur during the third quarter and nine months ended September 27, 2020, the impact of a prolonged COVID-19 pandemic could impact the

results of operations due to changes to assumptions utilized in the determination of the estimated fair values of the HHWS reporting unit that may be significant enough to trigger an impairment determination.

Intangible assets include the following:

September 27, 2020

December 31, 2019

Gross

Net

Gross

Net

Carrying

Accumulated

Carrying

Carrying

Accumulated

Carrying

    

Amount

    

Amortization

    

Amount

    

Amount

    

Amortization

    

Amount

(in millions)

Patents

$

16.1

$

(16.0)

$

0.1

$

16.1

$

(15.9)

$

0.2

Customer relationships

 

234.4

 

(163.3)

 

71.1

 

232.8

 

(156.3)

 

76.5

Technology

 

56.8

 

(34.9)

 

21.9

 

56.9

 

(31.6)

 

25.3

Trade names

 

26.7

 

(14.0)

 

12.7

 

26.0

 

(13.1)

 

12.9

Other

 

4.3

 

(3.7)

 

0.6

 

4.3

 

(3.6)

 

0.7

Total amortizable intangibles

 

338.3

 

(231.9)

 

106.4

 

336.1

 

(220.5)

 

115.6

Indefinite-lived intangible assets

 

36.5

 

 

36.5

 

35.8

 

 

35.8

$

374.8

$

(231.9)

$

142.9

$

371.9

$

(220.5)

$

151.4

Aggregate amortization expense for amortized intangible assets for both the third quarters ended September 27, 2020 and September 29, 2019 was $3.8 million, and for the first nine months of 2020 and 2019 was $11.4 million and $11.6 million, respectively. As a result of the AVG acquisition completed in the third quarter of 2020, the Company recorded $2.6 million and $0.6 million, respectively, of intangible assets related to customer relationships and trade names.