XML 39 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Tables)
9 Months Ended
Sep. 30, 2018
Segment Information  
Summary of the Company's significant accounts and balances by segment, reconciled to the consolidated totals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30,

 

October 1,

 

September 30,

 

October 1,

 

    

2018

    

2017

    

2018

    

2017

 

 

(in millions)

Net Sales

 

 

    

 

 

    

 

 

    

 

 

    

Americas

 

$

262.7

 

$

239.1

 

$

775.8

 

$

718.3

Europe

 

 

111.6

 

 

109.0

 

 

351.7

 

 

324.6

APMEA

 

 

16.6

 

 

16.6

 

 

49.8

 

 

47.5

Consolidated net sales

 

$

390.9

 

$

364.7

 

$

1,177.3

 

$

1,090.4

Operating income

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

45.0

 

$

39.8

 

$

128.1

 

$

110.5

Europe

 

 

9.4

 

 

13.4

 

 

37.2

 

 

38.5

APMEA

 

 

2.5

 

 

0.5

 

 

5.5

 

 

3.3

Subtotal reportable segments

 

 

56.9

 

 

53.7

 

 

170.8

 

 

152.3

Corporate(*)

 

 

(10.0)

 

 

(9.4)

 

 

(27.8)

 

 

(27.5)

Consolidated operating income

 

 

46.9

 

 

44.3

 

 

143.0

 

 

124.8

Interest income

 

 

(0.1)

 

 

(0.2)

 

 

(0.6)

 

 

(0.6)

Interest expense

 

 

3.9

 

 

4.7

 

 

12.6

 

 

14.5

Other (income) expense, net

 

 

(0.9)

 

 

0.3

 

 

(2.0)

 

 

0.8

Income before income taxes

 

$

44.0

 

$

39.5

 

$

133.0

 

$

110.1

Capital Expenditures

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

5.1

 

$

4.4

 

$

15.0

 

$

12.5

Europe

 

 

3.4

 

 

1.7

 

 

8.1

 

 

4.2

APMEA

 

 

0.4

 

 

0.1

 

 

1.0

 

 

0.4

Consolidated capital expenditures

 

$

8.9

 

$

6.2

 

$

24.1

 

$

17.1

Depreciation and Amortization

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

7.4

 

$

7.6

 

$

21.7

 

$

22.8

Europe

 

 

3.7

 

 

4.9

 

 

13.1

 

 

13.8

APMEA

 

 

0.6

 

 

0.4

 

 

1.9

 

 

2.1

Consolidated depreciation and amortization

 

$

11.7

 

$

12.9

 

$

36.7

 

$

38.7

Identifiable assets (at end of period)

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

 

 

 

 

 

 

$

1,024.2

 

$

1,074.0

Europe

 

 

 

 

 

 

 

 

520.2

 

 

510.4

APMEA

 

 

 

 

 

 

 

 

105.2

 

 

131.2

Consolidated identifiable assets

 

 

 

 

 

 

 

$

 1,649.6

 

$

1,715.6

Property, plant and equipment, net (at end of period)

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

 

 

 

 

 

 

$

113.0

 

$

105.7

Europe

 

 

 

 

 

 

 

 

78.9

 

 

79.2

APMEA

 

 

 

 

 

 

 

 

6.6

 

 

7.2

Consolidated property, plant and equipment, net

 

 

 

 

 

 

 

$

198.5

 

$

192.1


*     Corporate expenses are primarily for administrative compensation expense, compliance costs, professional fees, including corporate-related legal and audit expenses, shareholder services and benefit administration costs.

Schedule of U.S. net sales of the Company's Americas segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30,

 

October 1,

 

September 30,

 

October 1,

 

    

2018

    

2017

    

2018

    

2017

 

 

(in millions)

U.S. net sales

 

$

245.5

 

$

222.0

 

$

725.1

 

$

670.6

 

Schedule of intersegment sales for Americas, EMEA and Asia-Pacific

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30,

 

October 1,

 

September 30,

 

October 1,

 

    

2018

    

2017

    

2018

    

2017

 

 

(in millions)

Intersegment Sales

 

 

    

 

 

    

 

 

    

 

 

    

Americas

 

$

3.7

 

$

2.5

 

$

9.7

 

$

9.0

Europe

 

 

3.7

 

 

4.0

 

 

10.6

 

 

11.9

APMEA

 

 

27.3

 

 

12.8

 

 

68.7

 

 

52.8

Intersegment sales

 

$

34.7

 

$

19.3

 

$

89.0

 

$

73.7