XML 27 R16.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information
9 Months Ended
Sep. 30, 2018
Segment Information  
Segment Information

10. Segment Information

 

The Company operates in three geographic segments: Americas, Europe, and APMEA. Each of these segments sells similar products and has separate financial results that are reviewed by the Company’s chief operating decision‑maker. Each segment earns revenue and income almost exclusively from the sale of its products.  The Company sells its products into various end markets around the world, with sales by region based upon location of the entity recording the sale. See Note 3 for further detail on the product lines sold into by region. All intercompany sales transactions have been eliminated. The accounting policies for each segment are the same as those described in Note 2, and in Note 2 of the Notes to Consolidated Financial Statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017.

 

The following is a summary of the Company’s significant accounts and balances by segment, reconciled to its consolidated totals:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30,

 

October 1,

 

September 30,

 

October 1,

 

    

2018

    

2017

    

2018

    

2017

 

 

(in millions)

Net Sales

 

 

    

 

 

    

 

 

    

 

 

    

Americas

 

$

262.7

 

$

239.1

 

$

775.8

 

$

718.3

Europe

 

 

111.6

 

 

109.0

 

 

351.7

 

 

324.6

APMEA

 

 

16.6

 

 

16.6

 

 

49.8

 

 

47.5

Consolidated net sales

 

$

390.9

 

$

364.7

 

$

1,177.3

 

$

1,090.4

Operating income

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

45.0

 

$

39.8

 

$

128.1

 

$

110.5

Europe

 

 

9.4

 

 

13.4

 

 

37.2

 

 

38.5

APMEA

 

 

2.5

 

 

0.5

 

 

5.5

 

 

3.3

Subtotal reportable segments

 

 

56.9

 

 

53.7

 

 

170.8

 

 

152.3

Corporate(*)

 

 

(10.0)

 

 

(9.4)

 

 

(27.8)

 

 

(27.5)

Consolidated operating income

 

 

46.9

 

 

44.3

 

 

143.0

 

 

124.8

Interest income

 

 

(0.1)

 

 

(0.2)

 

 

(0.6)

 

 

(0.6)

Interest expense

 

 

3.9

 

 

4.7

 

 

12.6

 

 

14.5

Other (income) expense, net

 

 

(0.9)

 

 

0.3

 

 

(2.0)

 

 

0.8

Income before income taxes

 

$

44.0

 

$

39.5

 

$

133.0

 

$

110.1

Capital Expenditures

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

5.1

 

$

4.4

 

$

15.0

 

$

12.5

Europe

 

 

3.4

 

 

1.7

 

 

8.1

 

 

4.2

APMEA

 

 

0.4

 

 

0.1

 

 

1.0

 

 

0.4

Consolidated capital expenditures

 

$

8.9

 

$

6.2

 

$

24.1

 

$

17.1

Depreciation and Amortization

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

7.4

 

$

7.6

 

$

21.7

 

$

22.8

Europe

 

 

3.7

 

 

4.9

 

 

13.1

 

 

13.8

APMEA

 

 

0.6

 

 

0.4

 

 

1.9

 

 

2.1

Consolidated depreciation and amortization

 

$

11.7

 

$

12.9

 

$

36.7

 

$

38.7

Identifiable assets (at end of period)

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

 

 

 

 

 

 

$

1,024.2

 

$

1,074.0

Europe

 

 

 

 

 

 

 

 

520.2

 

 

510.4

APMEA

 

 

 

 

 

 

 

 

105.2

 

 

131.2

Consolidated identifiable assets

 

 

 

 

 

 

 

$

 1,649.6

 

$

1,715.6

Property, plant and equipment, net (at end of period)

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

 

 

 

 

 

 

$

113.0

 

$

105.7

Europe

 

 

 

 

 

 

 

 

78.9

 

 

79.2

APMEA

 

 

 

 

 

 

 

 

6.6

 

 

7.2

Consolidated property, plant and equipment, net

 

 

 

 

 

 

 

$

198.5

 

$

192.1


*     Corporate expenses are primarily for administrative compensation expense, compliance costs, professional fees, including corporate-related legal and audit expenses, shareholder services and benefit administration costs.

 

The above operating segments are presented on a basis consistent with the presentation included in the Company’s December 31, 2017 consolidated financial statements included in its Annual Report on Form 10-K.

 

The U.S. property, plant and equipment of the Company’s Americas segment was $109.0 million and $102.0 million at September 30, 2018 and October 1, 2017, respectively.

 

The following includes U.S. net sales of the Company’s Americas segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30,

 

October 1,

 

September 30,

 

October 1,

 

    

2018

    

2017

    

2018

    

2017

 

 

(in millions)

U.S. net sales

 

$

245.5

 

$

222.0

 

$

725.1

 

$

670.6

 

The following includes intersegment sales for Americas, Europe and APMEA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30,

 

October 1,

 

September 30,

 

October 1,

 

    

2018

    

2017

    

2018

    

2017

 

 

(in millions)

Intersegment Sales

 

 

    

 

 

    

 

 

    

 

 

    

Americas

 

$

3.7

 

$

2.5

 

$

9.7

 

$

9.0

Europe

 

 

3.7

 

 

4.0

 

 

10.6

 

 

11.9

APMEA

 

 

27.3

 

 

12.8

 

 

68.7

 

 

52.8

Intersegment sales

 

$

34.7

 

$

19.3

 

$

89.0

 

$

73.7