XML 40 R26.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Tables)
6 Months Ended
Jul. 01, 2018
Segment Information  
Summary of the Company's significant accounts and balances by segment, reconciled to the consolidated totals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second Quarter Ended

 

Six Months Ended

 

 

July 1,

 

July 2,

 

July 1,

 

July 2,

 

    

2018

    

2017

    

2018

    

2017

 

 

(in millions)

Net Sales

 

 

    

 

 

    

 

 

    

 

 

    

Americas

 

$

272.0

 

$

250.5

 

$

513.1

 

$

479.2

Europe

 

 

117.1

 

 

110.7

 

 

240.1

 

 

215.6

APMEA

 

 

18.8

 

 

17.3

 

 

33.2

 

 

30.9

Consolidated net sales

 

$

407.9

 

$

378.5

 

$

786.4

 

$

725.7

Operating income

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

46.7

 

$

39.6

 

$

83.1

 

$

70.7

Europe

 

 

12.9

 

 

12.7

 

 

27.8

 

 

25.1

APMEA

 

 

1.6

 

 

1.8

 

 

3.0

 

 

2.8

Subtotal reportable segments

 

 

61.2

 

 

54.1

 

 

113.9

 

 

98.6

Corporate(*)

 

 

(9.0)

 

 

(9.3)

 

 

(17.8)

 

 

(18.1)

Consolidated operating income

 

 

52.2

 

 

44.8

 

 

96.1

 

 

80.5

Interest income

 

 

(0.1)

 

 

(0.2)

 

 

(0.5)

 

 

(0.4)

Interest expense

 

 

4.4

 

 

5.0

 

 

8.7

 

 

9.8

Other (income) expense, net

 

 

(1.8)

 

 

0.2

 

 

(1.1)

 

 

0.5

Income before income taxes

 

$

49.7

 

$

39.8

 

$

89.0

 

$

70.6

Capital Expenditures

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

5.3

 

$

3.8

 

$

9.9

 

$

8.1

Europe

 

 

2.2

 

 

1.3

 

 

4.7

 

 

2.6

APMEA

 

 

0.4

 

 

0.1

 

 

0.6

 

 

0.3

Consolidated capital expenditures

 

$

7.9

 

$

5.2

 

$

15.2

 

$

11.0

Depreciation and Amortization

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

7.2

 

$

8.0

 

$

14.3

 

$

15.1

Europe

 

 

4.5

 

 

4.6

 

 

9.4

 

 

8.9

APMEA

 

 

0.6

 

 

1.0

 

 

1.3

 

 

1.7

Consolidated depreciation and amortization

 

$

12.3

 

$

13.6

 

$

25.0

 

$

25.7

Identifiable assets (at end of period)

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

 

 

 

 

 

 

$

1,027.3

 

$

1,077.0

Europe

 

 

 

 

 

 

 

 

510.1

 

 

523.2

APMEA

 

 

 

 

 

 

 

 

109.9

 

 

111.7

Consolidated identifiable assets

 

 

 

 

 

 

 

$

 1,647.3

 

$

1,711.9

Property, plant and equipment, net (at end of period)

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

 

 

 

 

 

 

$

111.6

 

$

106.0

Europe

 

 

 

 

 

 

 

 

77.8

 

 

78.4

APMEA

 

 

 

 

 

 

 

 

6.8

 

 

7.2

Consolidated property, plant and equipment, net

 

 

 

 

 

 

 

$

196.2

 

$

191.6


*     Corporate expenses are primarily for administrative compensation expense, compliance costs, professional fees, including corporate-related legal and audit expenses, shareholder services and benefit administration costs.

Schedule of U.S. net sales of the Company's Americas segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second Quarter Ended

 

Six Months Ended

 

 

July 1,

 

July 2,

 

July 1,

 

July 2,

 

    

2018

    

2017

    

2018

    

2017

 

 

(in millions)

U.S. net sales

 

$

254.3

 

$

234.9

 

$

479.5

 

$

448.6

 

Schedule of intersegment sales for Americas, EMEA and Asia-Pacific

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second Quarter Ended

 

Six Months Ended

 

 

July 1,

 

July 2,

 

July 1,

 

July 2,

 

    

2018

    

2017

    

2018

    

2017

 

 

(in millions)

Intersegment Sales

 

 

    

 

 

    

 

 

    

 

 

    

Americas

 

$

3.4

 

$

3.6

 

$

6.0

 

$

6.4

Europe

 

 

3.5

 

 

4.0

 

 

6.9

 

 

7.9

APMEA

 

 

24.7

 

 

20.4

 

 

41.4

 

 

40.0

Intersegment sales

 

$

31.6

 

$

28.0

 

$

54.3

 

$

54.3