XML 82 R65.htm IDEA: XBRL DOCUMENT v3.25.4
Goodwill and Intangibles - Intangibles (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Jan. 02, 2025
Jan. 01, 2024
Intangible assets subject to amortization          
Gross Carrying Amount $ 403.0 $ 331.8      
Accumulated Amortization (187.8) (167.2)      
Net Carrying Amount 215.2 164.6      
Indefinite-lived intangible assets          
Indefinite-lived intangible assets 79.4 70.4      
Intangible assets          
Gross Carrying Amount 482.4 402.2      
Net Carrying Amount $ 294.6 235.0      
Estimated useful lives 8 years 2 months 12 days        
Aggregate amortization expense for amortized intangible assets $ 20.6 19.8 $ 13.2    
Amortization expense          
2026 23.9        
2027 22.2        
2028 22.0        
2029 21.7        
2030 20.4        
Thereafter 105.0        
Patents          
Intangible assets subject to amortization          
Gross Carrying Amount 5.0 5.0      
Accumulated Amortization (5.0) (5.0)      
Customer relationships          
Intangible assets subject to amortization          
Gross Carrying Amount 315.0 251.9      
Accumulated Amortization (117.9) (100.6)      
Net Carrying Amount $ 197.1 151.3      
Intangible assets          
Estimated useful lives 11 years 4 months 24 days        
Technology          
Intangible assets subject to amortization          
Gross Carrying Amount $ 55.5 53.2      
Accumulated Amortization (50.1) (47.8)      
Net Carrying Amount $ 5.4 5.4      
Intangible assets          
Estimated useful lives 3 years 7 months 6 days        
Trade names          
Intangible assets subject to amortization          
Gross Carrying Amount $ 26.4 20.6      
Accumulated Amortization (13.9) (13.0)      
Net Carrying Amount $ 12.5 7.6      
Intangible assets          
Estimated useful lives 11 years 6 months        
Other          
Intangible assets subject to amortization          
Gross Carrying Amount $ 1.1 1.1      
Accumulated Amortization (0.9) (0.8)      
Net Carrying Amount $ 0.2 0.3      
Intangible assets          
Estimated useful lives 25 years 3 months 19 days        
Josam Industries, LLC          
Intangible assets          
Purchase price allocated to intangible assets   39.4      
Intangible assets finite lived         $ 39.4
Josam Industries, LLC | Customer relationships          
Intangible assets          
Intangible assets finite lived   $ 33.5     $ 33.5
Estimated useful lives   15 years     15 years
Josam Industries, LLC | Trade names          
Intangible assets          
Intangible assets In-definite lived   $ 5.9      
I-CON          
Intangible assets          
Intangible assets finite lived       $ 20.9  
I-CON | Customer relationships          
Intangible assets          
Intangible assets finite lived       $ 18.2  
Estimated useful lives       12 years  
EasyWater and I-CON          
Intangible assets          
Intangible assets acquired $ 78.0        
Acquisition in year 2025 | Trade names          
Intangible assets          
Purchase price allocated to intangible assets 7.0        
Acquisition in year 2025 | Customer relationships          
Intangible assets          
Purchase price allocated to intangible assets 63.1        
Acquisition in year 2025 | Technology          
Intangible assets          
Purchase price allocated to intangible assets $ 2.3        
Estimated useful lives 5 years        
Acquisition in year 2025 | Trade names          
Intangible assets          
Purchase price allocated to intangible assets $ 5.6        
Acquisition in year 2025 | Minimum | Customer relationships          
Intangible assets          
Estimated useful lives 10 years        
Acquisition in year 2025 | Minimum | Trade names          
Intangible assets          
Estimated useful lives 10 years        
Acquisition in year 2025 | Maximum | Customer relationships          
Intangible assets          
Estimated useful lives 15 years        
Acquisition in year 2025 | Maximum | Trade names          
Intangible assets          
Estimated useful lives 15 years