XML 61 R44.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Taxes  
Schedule of significant components of the Company's deferred income tax liabilities and assets

December 31,

  ​ ​ ​

2025

  ​ ​ ​

2024

(in millions)

Deferred income tax liabilities:

Excess tax over book depreciation

$

29.1

$

26.5

Intangibles

 

57.0

 

43.7

Goodwill

4.4

2.2

Foreign earnings

1.0

1.0

Operating lease ROU assets

18.3

8.6

Other

 

4.1

 

5.4

Total deferred tax liabilities

 

113.9

 

87.4

Deferred income tax assets:

Accrued expenses

 

6.9

 

5.7

Accrued bonus

9.8

6.8

Product liability

5.3

5.0

Operating lease liabilities

19.1

9.3

Stock based compensation

6.2

6.2

Foreign tax credits

4.9

13.5

Net operating loss carry forward

 

11.9

 

5.2

Capital loss carry forward

1.6

Inventory reserves

 

17.2

 

14.9

Intangibles

 

8.9

 

10.5

Capitalized R&D

 

3.5

 

41.7

Other

 

12.1

 

12.1

Total deferred income tax assets

 

105.8

 

132.5

Less: valuation allowance

 

(10.5)

 

(19.6)

Net deferred income tax assets

 

95.3

 

112.9

Net deferred income tax (liabilities) assets

$

(18.6)

$

25.5

Schedule of pre-tax income upon which provision for income taxes from continuing operations is based

Years Ended December 31,

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

(in millions)

Domestic

$

344.8

$

270.3

$

228.2

Foreign

101.0

 

115.7

 

121.3

$

445.8

$

386.0

$

349.5

Schedule of provision for income taxes from continuing operations

Years Ended December 31,

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

(in millions)

Current tax expense:

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

U.S. federal

$

24.5

$

62.5

$

54.6

U.S. state and local

 

16.6

 

15.3

 

15.8

Non-U.S.

 

25.3

 

31.9

 

35.6

Total current

 

66.4

 

109.7

 

106.0

Deferred tax expense (benefit):

U.S. federal

 

36.7

 

(11.8)

 

(14.7)

U.S. state and local

 

1.8

 

(1.9)

 

(4.1)

Non-U.S.

 

0.1

 

(1.2)

 

0.2

Total deferred

 

38.6

 

(14.9)

 

(18.6)

Provision for income taxes

$

105.0

$

94.8

$

87.4

Reconciliation of federal statutory taxes to actual income taxes reported from continuing operations

Year ended December 31,

  ​ ​ ​

2025

Percent

(in millions)

U.S. federal statutory income tax rate

$

93.6

21.0

%  

State and local taxes (a)

14.5

3.3

Foreign tax effects

3.6

0.8

Effect of cross-border tax laws

(0.7)

(0.2)

Tax credits

Foreign tax credits

8.9

2.0

Other

(2.8)

(0.6)

Changes in valuation allowances

(9.6)

(2.2)

Nontaxable or nondeductible items

4.2

0.9

Changes in unrecognized tax benefits

 

0.4

0.1

Reversal of prior year tax liability

 

(8.4)

(1.9)

Other adjustments

1.3

0.3

Total

$

105.0

 

23.5

%  

(a)In 2025, state and local taxes in California, Massachusetts, Florida, New Jersey, Minnesota and New Hampshire made up the majority (greater than 50 percent) of the tax effect in this category.

Years Ended December 31,

  ​ ​ ​

2024

  ​ ​ ​

2023

Computed expected federal income expense

$

81.1

$

73.4

State income taxes, net of federal tax benefit

 

10.6

 

9.3

Foreign tax rate differential

 

3.2

 

4.3

Valuation allowance

(4.0)

3.5

One time repatriation

3.1

1.2

Unrecognized tax benefits, net

1.2

1.4

Other, net

 

(0.4)

 

(5.7)

$

94.8

$

87.4

Reconciliation of the beginning and ending amount of unrecognized tax benefits

  ​ ​ ​

(in millions)

Balance at January 1, 2025

$

4.9

Increases related to prior year tax positions

 

0.5

Decreases related to current year tax positions

Decreases due to lapse in statutes

 

(0.4)

Currency movement

0.3

Balance at December 31, 2025

$

5.3

Schedule of income tax paid, net

  ​ ​ ​

2025

  ​ ​ ​

(in millions)

U.S. federal

$

37.1

U.S. state and local (1)

15.9

Non-U.S.

 

Canada

6.4

China

 

3.8

Other non-U.S.

 

11.2

 

Total cash paid for taxes

$

74.4

(1)No U.S. state exceeds 5% of total cash paid for income taxes.