XML 62 R27.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segment Information (Tables)
6 Months Ended
Jun. 28, 2015
Segment Information  
Summary of the Company's significant accounts and balances by segment, reconciled to the consolidated totals

 

 

 

 

Second Quarter Ended

 

Six Months Ended

 

 

 

June 28,
2015

 

June 29,
2014

 

June 28,
2015

 

June 29,
2014

 

 

 

(in millions)

 

Net sales

 

 

 

 

 

 

 

 

 

Americas

 

$

262.8

 

$

241.8

 

$

500.2

 

$

460.9

 

EMEA

 

112.2

 

143.9

 

221.2

 

283.0

 

Asia-Pacific

 

11.9

 

10.3

 

21.7

 

17.3

 

 

 

 

 

 

 

 

 

 

 

Consolidated net sales

 

$

386.9

 

$

396.0

 

$

743.1

 

$

761.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

 

 

 

 

 

 

 

 

Americas

 

$

36.1

 

$

29.0

 

$

60.3

 

$

51.6

 

EMEA

 

9.4

 

13.1

 

14.8

 

22.0

 

Asia-Pacific

 

(1.8

)

2.1

 

(0.3

)

3.0

 

 

 

 

 

 

 

 

 

 

 

Subtotal reportable segments

 

43.7

 

44.2

 

74.8

 

76.6

 

 

 

 

 

 

 

 

 

 

 

Corporate (*)

 

(8.9

)

(7.6

)

(17.2

)

(14.2

)

 

 

 

 

 

 

 

 

 

 

Consolidated operating income

 

34.8

 

36.6

 

57.6

 

62.4

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

0.2

 

0.2

 

0.4

 

0.3

 

Interest expense

 

(5.9

)

(4.9

)

(11.8

)

(9.8

)

Other income (expense), net

 

0.4

 

0.1

 

0.6

 

(0.3

)

 

 

 

 

 

 

 

 

 

 

Income from continuing operations before income taxes

 

$

29.5

 

$

32.0

 

$

46.8

 

$

52.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

 

 

 

 

 

Americas

 

$

4.1

 

$

2.7

 

$

8.2

 

$

4.9

 

EMEA

 

2.6

 

2.6

 

3.8

 

5.1

 

Asia-Pacific

 

0.2

 

0.3

 

0.5

 

0.6

 

 

 

 

 

 

 

 

 

 

 

Consolidated capital expenditures

 

$

6.9

 

$

5.6

 

$

12.5

 

$

10.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

Americas

 

$

7.1

 

$

4.9

 

$

14.1

 

$

9.7

 

EMEA

 

5.2

 

6.8

 

10.6

 

13.4

 

Asia-Pacific

 

0.6

 

0.4

 

1.2

 

0.9

 

 

 

 

 

 

 

 

 

 

 

Consolidated depreciation and amortization

 

$

12.9

 

$

12.1

 

$

25.9

 

$

24.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Identifiable assets (at end of period)

 

 

 

 

 

 

 

 

 

Americas

 

 

 

 

 

$

1,071.9

 

$

768.2

 

EMEA

 

 

 

 

 

737.0

 

877.9

 

Asia-Pacific

 

 

 

 

 

84.4

 

80.6

 

 

 

 

 

 

 

 

 

 

 

Consolidated identifiable assets

 

 

 

 

 

$

1,893.3

 

$

1,726.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment, net (at end of period)

 

 

 

 

 

 

 

 

 

Americas

 

 

 

 

 

$

85.8

 

$

84.0

 

EMEA

 

 

 

 

 

88.4

 

114.7

 

Asia-Pacific

 

 

 

 

 

12.4

 

13.6

 

 

 

 

 

 

 

 

 

 

 

Consolidated property, plant and equipment, net

 

 

 

 

 

$

186.6

 

$

212.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*   Corporate expenses are primarily for administrative compensation expense, internal controls costs, professional fees, including corporate-related legal and audit expenses, shareholder services and benefit administration costs.

Schedule of U.S. net sales of the Company's Americas segment

 

 

 

Second Quarter Ended

 

Six Months Ended

 

 

 

June 28,
2015

 

June 29,
2014

 

June 28,
2015

 

June 29,
2014

 

 

 

(in millions)

 

 

 

 

 

 

 

 

 

 

 

U.S. net sales

 

$

244.4 

 

$

222.1 

 

$

465.8 

 

$

423.7 

 

 

Schedule of intersegment sales for Americas, EMEA and Asia-Pacific

 

 

 

Second Quarter Ended

 

Six Months Ended

 

 

 

June 28,
2015

 

June 29,
2014

 

June 28,
2015

 

June 29,
2014

 

 

 

(in millions)

 

Intersegment Sales

 

 

 

 

 

 

 

 

 

Americas

 

$

1.9 

 

$

1.9 

 

$

3.7 

 

$

3.1 

 

EMEA

 

2.8 

 

3.8 

 

5.5 

 

7.4 

 

Asia-Pacific

 

32.6 

 

41.4 

 

63.1 

 

80.4 

 

 

 

 

 

 

 

 

 

 

 

Intersegment sales

 

$

37.3 

 

$

47.1 

 

$

72.3 

 

$

90.9 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second Quarter Ended

 

Six Months Ended

 

 

 

June 28,
2015

 

June 29,
2014

 

June 28,
2015

 

June 29,
2014

 

 

 

(in millions)

 

Intersegment Sales

 

 

 

 

 

 

 

 

 

Americas

 

$

1.9 

 

$

1.9 

 

$

3.7 

 

$

3.1 

 

EMEA

 

2.8 

 

3.8 

 

5.5 

 

7.4 

 

Asia-Pacific

 

32.6 

 

41.4 

 

63.1 

 

80.4 

 

 

 

 

 

 

 

 

 

 

 

Intersegment sales

 

$

37.3 

 

$

47.1 

 

$

72.3 

 

$

90.9