XML 14 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Tables)
9 Months Ended
Sep. 28, 2014
Segment Information  
Summary of the Company's significant accounts and balances by segment, reconciled to the consolidated totals

 

 

 

 

Third Quarter Ended

 

Nine Months Ended

 

 

 

September 28,
2014

 

September 29,
2013

 

September 28,
2014

 

September 29,
2013

 

 

 

(in millions)

 

Net Sales

 

 

 

 

 

 

 

 

 

Americas

 

$

228.6

 

$

220.5

 

$

689.5

 

$

657.9

 

EMEA

 

136.4

 

142.7

 

419.4

 

416.0

 

Asia-Pacific

 

11.0

 

8.6

 

28.3

 

23.6

 

Consolidated net sales

 

$

376.0

 

$

371.8

 

$

1,137.2

 

$

1,097.5

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

 

 

 

 

 

 

 

 

Americas

 

$

33.4

 

$

21.5

 

$

85.0

 

$

74.3

 

EMEA

 

15.1

 

13.4

 

37.1

 

34.1

 

Asia-Pacific

 

1.7

 

2.0

 

4.7

 

7.3

 

Subtotal reportable segments

 

50.2

 

36.9

 

126.8

 

115.7

 

 

 

 

 

 

 

 

 

 

 

Corporate (*)

 

(7.5

)

(6.7

)

(21.7

)

(21.3

)

Consolidated operating income

 

42.7

 

30.2

 

105.1

 

94.4

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

0.1

 

0.1

 

0.4

 

0.4

 

Interest expense

 

(4.8

)

(5.1

)

(14.6

)

(16.6

)

Other income (expense), net

 

(1.6

)

(0.3

)

(1.9

)

(1.7

)

Income from continuing operations before income taxes

 

$

36.4

 

$

24.9

 

$

89.0

 

$

76.5

 

Capital Expenditures

 

 

 

 

 

 

 

 

 

Americas

 

$

2.5

 

$

2.4

 

$

7.4

 

$

15.2

 

EMEA

 

2.7

 

2.0

 

7.8

 

6.3

 

Asia-Pacific

 

0.3

 

0.2

 

0.9

 

1.1

 

Consolidated capital expenditures

 

$

5.5

 

$

4.6

 

$

16.1

 

$

22.6

 

 

 

 

 

 

 

 

 

 

 

Depreciation and Amortization

 

 

 

 

 

 

 

 

 

Americas

 

$

4.8

 

$

5.2

 

$

14.5

 

$

15.3

 

EMEA

 

6.4

 

6.4

 

19.8

 

19.3

 

Asia-Pacific

 

0.5

 

0.5

 

1.5

 

1.8

 

Consolidated depreciation and amortization

 

$

11.7

 

$

12.1

 

$

35.8

 

$

36.4

 

 

 

 

 

 

 

 

 

 

 

Identifiable Assets (at end of period)

 

 

 

 

 

 

 

 

 

Americas

 

 

 

 

 

$

696.7

 

$

703.6

 

EMEA

 

 

 

 

 

840.8

 

864.5

 

Asia-Pacific

 

 

 

 

 

139.2

 

122.3

 

Consolidated identifiable assets

 

 

 

 

 

$

1,676.7

 

$

1,690.4

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment, net (at end of period)

 

 

 

 

 

 

 

 

 

Americas

 

 

 

 

 

$

82.8

 

$

84.7

 

EMEA

 

 

 

 

 

105.8

 

120.1

 

Asia-Pacific

 

 

 

 

 

13.5

 

14.6

 

Consolidated property, plant and equipment, net

 

 

 

 

 

$

202.1

 

$

219.4

 

 

*   Corporate expenses are primarily for administrative compensation expense, compliance costs, professional fees, including corporate-related legal and audit expenses, shareholder services and benefit administration costs.

 

Schedule of U.S. net sales

 

 

 

 

Third Quarter Ended

 

Nine Months Ended

 

 

 

September 28,
2014

 

September 29,
2013

 

September 28,
2014

 

September 29,
2013

 

 

 

(in millions)

 

 

 

 

 

 

 

 

 

 

 

U.S. net sales

 

$

207.8

 

$

198.0

 

$

631.5

 

$

592.4

 

Schedule of intersegment sales for Americas, EMEA and Asia-Pacific

 

 

 

 

Third Quarter Ended

 

Nine Months Ended

 

 

 

September 28,
2014

 

September 29,
2013

 

September 28,
2014

 

September 29,
2013

 

 

 

(in millions)

 

Intersegment Sales

 

 

 

 

 

 

 

 

 

Americas

 

$

1.5

 

$

1.3

 

$

4.6

 

$

3.9

 

EMEA

 

3.3

 

2.6

 

10.7

 

7.7

 

Asia-Pacific

 

36.5

 

39.7

 

116.9

 

128.8

 

Intersegment sales

 

$

41.3

 

$

43.6

 

$

132.2

 

$

140.4