XML 61 R45.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information (Tables)
12 Months Ended
Dec. 31, 2015
Segment Information  
Summary of the Company's significant accounts and balances by segment, reconciled to the consolidated totals

                                                                                                                                                                                    

 

 

Years Ended December 31,

 

 

 

2015

 

2014

 

2013

 

 

 

(in millions)

 

Net Sales

 

 

 

 

 

 

 

 

 

 

Americas

 

$

978.5

 

$

926.8

 

$

878.5

 

EMEA

 

 

445.5

 

 

546.4

 

 

562.2

 

Asia-Pacific

 

 

43.7

 

 

40.5

 

 

32.8

 

​  

​  

​  

​  

​  

​  

Consolidated net sales

 

$

1,467.7

 

$

1,513.7

 

$

1,473.5

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Operating income (loss)

 

 

 

 

 

 

 

 

 

 

Americas

 

$

109.9

 

$

110.3

 

$

84.0

 

EMEA

 

 

(98.6

)

 

37.5

 

 

46.9

 

Asia-Pacific

 

 

(0.5

)

 

(6.5

)

 

9.7

 

​  

​  

​  

​  

​  

​  

Subtotal reportable segments

 

 

10.8

 

 

141.3

 

 

140.6

 

Corporate(*)

 

 

(100.9

)

 

(35.9

)

 

(29.1

)

​  

​  

​  

​  

​  

​  

Consolidated operating (loss) income

 

 

(90.1

)

 

105.4

 

 

111.5

 

Interest income

 

 

1.0

 

 

0.7

 

 

0.6

 

Interest expense

 

 

(24.3

)

 

(19.9

)

 

(21.5

)

Other income (expense), net

 

 

2.4

 

 

(3.1

)

 

(2.8

)

​  

​  

​  

​  

​  

​  

(Loss) income before income taxes

 

$

(111.0

)

$

83.1

 

$

87.8

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Identifiable assets (at end of period)

 

 

 

 

 

 

 

 

 

 

Americas

 

$

972.7

 

$

1,014.8

 

$

787.9

 

EMEA

 

 

607.7

 

 

787.5

 

 

869.6

 

Asia-Pacific

 

 

112.4

 

 

145.7

 

 

82.7

 

​  

​  

​  

​  

​  

​  

Consolidated identifiable assets

 

$

1,692.8

 

$

1,948.0

 

$

1,740.2

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Property, plant and equipment, net (at end of period)

 

 

 

 

 

 

 

 

 

 

Americas

 

$

88.6

 

$

90.1

 

$

85.8

 

EMEA

 

 

82.3

 

 

100.1

 

 

119.8

 

Asia-Pacific

 

 

13.5

 

 

13.1

 

 

14.3

 

​  

​  

​  

​  

​  

​  

Consolidated long-lived assets

 

$

184.4

 

$

203.3

 

$

219.9

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Capital Expenditures

 

 

 

 

 

 

 

 

 

 

Americas

 

$

19.0

 

$

10.9

 

$

18.0

 

EMEA

 

 

7.5

 

 

11.6

 

 

8.5

 

Asia-Pacific

 

 

1.2

 

 

1.2

 

 

1.2

 

​  

​  

​  

​  

​  

​  

Consolidated capital expenditures

 

$

27.7

 

$

23.7

 

$

27.7

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Depreciation and Amortization

 

 

 

 

 

 

 

 

 

 

Americas

 

$

29.0

 

$

20.1

 

$

20.5

 

EMEA

 

 

21.1

 

 

25.8

 

 

26.0

 

Asia-Pacific

 

 

2.3

 

 

2.2

 

 

2.4

 

​  

​  

​  

​  

​  

​  

Consolidated depreciation and amortization

 

$

52.5

 

$

48.1

 

$

48.9

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


 

 

 

*          

Corporate expenses are primarily for administrative compensation expense, compliance costs, professional fees, including corporate-related legal and audit expenses, shareholder services and benefit administration costs. Included in Corporate's operating loss for 2015 is a $59.7 million charge related to the Company's settlement of its Pension Plan and SERP benefit obligations. Refer to Note 14 Defined Benefit Plans for further discussion.

 

Schedule of U.S. net sales of the Company's Americas segment

                                                                                                                                                                                    

 

 

Years Ended December 31,

 

 

 

2015

 

2014

 

2013

 

 

 

(in millions)

 

U.S. net sales

 

$

909.2 

 

$

849.0 

 

$

788.7 

 

U.S. property, plant and equipment, net (at end of year)

 

$

85.2 

 

$

86.0 

 

$

81.1 

 

 

Schedule of intersegment sales for Americas, EMEA and Asia-Pacific

                                                                                                                                                                                    

 

 

Years Ended December 31,

 

 

 

2015

 

2014

 

2013

 

 

 

(in millions)

 

Intersegment Sales

 

 

 

 

 

 

 

 

 

 

Americas

 

$

8.2 

 

$

6.3 

 

$

5.4 

 

EMEA

 

 

9.8 

 

 

13.3 

 

 

10.2 

 

Asia-Pacific

 

 

110.9 

 

 

155.3 

 

 

170.9 

 

​  

​  

​  

​  

​  

​  

Intersegment sales

 

$

128.9 

 

$

174.9 

 

$

186.5 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of net sales to third parties for the four product categories

 

                                                                                                                                                                                    

 

 

Years Ended December 31,

 

 

 

2015

 

2014

 

2013

 

 

 

(in millions)

 

Net Sales

 

 

 

 

 

 

 

 

 

 

Residential & commercial flow control

 

$

831.1 

 

$

930.3 

 

$

907.7 

 

HVAC & gas

 

 

425.1 

 

 

356.2 

 

 

348.8 

 

Drains & water re-use

 

 

131.0 

 

 

144.0 

 

 

140.0 

 

Water quality

 

 

80.5 

 

 

83.2 

 

 

77.0 

 

​  

​  

​  

​  

​  

​  

Consolidated net sales

 

$

1,467.7 

 

$

1,513.7 

 

$

1,473.5 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​