XML 36 R42.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Information (Tables)
12 Months Ended
Dec. 31, 2014
Segment Information  
Summary of the Company's significant accounts and balances by segment, reconciled to the consolidated totals

                                                                                                                                                                                   

 

 

Years Ended December 31,

 

 

 

2014

 

2013

 

2012

 

 

 

(in millions)

 

Net Sales

 

 

 

 

 

 

 

 

 

 

Americas

 

$

926.8

 

$

878.5

 

$

835.0

 

EMEA

 

 

546.4

 

 

562.2

 

 

565.6

 

Asia-Pacific

 

 

40.5

 

 

32.8

 

 

26.8

 

​  

​  

​  

​  

​  

​  

Consolidated net sales

 

$

1,513.7

 

$

1,473.5

 

$

1,427.4

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Operating income (loss)

 

 

 

 

 

 

 

 

 

 

Americas

 

$

110.3

 

$

84.0

 

$

90.7

 

EMEA

 

 

37.5

 

 

46.9

 

 

52.5

 

Asia-Pacific

 

 

(6.5

)

 

9.7

 

 

6.5

 

​  

​  

​  

​  

​  

​  

Subtotal reportable segments

 

 

141.3

 

 

140.6

 

 

149.7

 

Corporate(*)

 

 

(35.9

)

 

(29.1

)

 

(26.4

)

​  

​  

​  

​  

​  

​  

Consolidated operating income

 

 

105.4

 

 

111.5

 

 

123.3

 

Interest income

 

 

0.7

 

 

0.6

 

 

0.7

 

Interest expense

 

 

(19.9

)

 

(21.5

)

 

(24.6

)

Other income (expense), net

 

 

(3.1

)

 

(2.8

)

 

0.8

 

​  

​  

​  

​  

​  

​  

Income from continuing operations before income taxes

 

$

83.1

 

$

87.8

 

$

100.2

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Identifiable assets (at end of period)

 

 

 

 

 

 

 

 

 

 

Americas

 

$

1,014.8

 

$

787.9

 

$

810.9

 

EMEA

 

 

787.5

 

 

869.6

 

 

802.1

 

Asia-Pacific

 

 

145.7

 

 

82.7

 

 

84.3

 

Discontinued operations

 

 

 

 

 

 

11.7

 

​  

​  

​  

​  

​  

​  

Consolidated identifiable assets

 

$

1,948.0

 

$

1,740.2

 

$

1,709.0

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Property, plant and equipment, net (at end of period)

 

 

 

 

 

 

 

 

 

 

Americas

 

$

90.1

 

$

85.8

 

$

80.6

 

EMEA

 

 

100.1

 

 

119.8

 

 

126.3

 

Asia-Pacific

 

 

13.1

 

 

14.3

 

 

14.8

 

​  

​  

​  

​  

​  

​  

Consolidated long-lived assets

 

$

203.3

 

$

219.9

 

$

221.7

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Capital Expenditures

 

 

 

 

 

 

 

 

 

 

Americas

 

$

10.9

 

$

18.0

 

$

17.9

 

EMEA

 

 

11.6

 

 

8.5

 

 

10.7

 

Asia-Pacific

 

 

1.2

 

 

1.2

 

 

1.9

 

​  

​  

​  

​  

​  

​  

Consolidated capital expenditures

 

$

23.7

 

$

27.7

 

$

30.5

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Depreciation and Amortization

 

 

 

 

 

 

 

 

 

 

Americas

 

$

20.1

 

$

20.5

 

$

19.6

 

EMEA

 

 

25.8

 

 

26.0

 

 

26.8

 

Asia-Pacific

 

 

2.2

 

 

2.4

 

 

2.1

 

​  

​  

​  

​  

​  

​  

Consolidated depreciation and amortization

 

$

48.1

 

$

48.9

 

$

48.5

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


*

Corporate expenses are primarily for administrative compensation expense, compliance costs, professional fees, including corporate-related legal and audit expenses, shareholder services and benefit administration costs.

 

Schedule of U.S. net sales and U.S. property, plant and equipment of the Company's Americas segment

                                                                                                                                                                                  

 

 

Years Ended December 31,

 

 

 

2014

 

2013

 

2012

 

 

 

(in millions)

 

U.S. net sales

 

$

849.0 

 

$

788.7 

 

$

747.4 

 

U.S. property, plant and equipment, net
(at end of year)

 

$

86.0 

 

$

81.1 

 

$

75.1 

 

 

Schedule of intersegment sales for Americas, EMEA and Asia-Pacific

                                                                                                                                                                                   

 

 

Years Ended December 31,

 

 

 

2014

 

2013

 

2012

 

 

 

(in millions)

 

Intersegment Sales

 

 

 

 

 

 

 

 

 

 

Americas

 

$

6.3 

 

$

5.4 

 

$

5.3 

 

EMEA

 

 

13.3 

 

 

10.2 

 

 

10.9 

 

Asia-Pacific

 

 

155.3 

 

 

170.9 

 

 

139.0 

 

​  

​  

​  

​  

​  

​  

Intersegment sales

 

$

174.9 

 

$

186.5 

 

$

155.2 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of net sales to third parties for the four product categories

                    

 

                                                                                                                                                                                    

 

 

Years Ended December 31,

 

 

 

2014

 

2013

 

2012

 

 

 

(in millions)

 

Net Sales

 

 

 

 

 

 

 

 

 

 

Residential & commercial flow control

 

$

930.3 

 

$

907.7 

 

$

879.2 

 

HVAC & gas

 

 

356.2 

 

 

348.8 

 

 

337.0 

 

Drains & water re-use

 

 

144.0 

 

 

140.0 

 

 

138.8 

 

Water quality

 

 

83.2 

 

 

77.0 

 

 

72.4 

 

​  

​  

​  

​  

​  

​  

Consolidated net sales

 

$

1,513.7 

 

$

1,473.5 

 

$

1,427.4