XML 55 R44.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Information (Tables)
12 Months Ended
Nov. 30, 2011
Supplemental Guarantor Information [Abstract]  
Condensed Consolidated Statements of Operations

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS

(In Thousands)

 

                                         
    Year Ended November 30, 2011  
    KB Home
Corporate
    Guarantor
Subsidiaries
    Non-
Guarantor
Subsidiaries
    Consolidating
Adjustments
    Total  

Revenues

  $     $ 745,965     $ 569,901     $     $ 1,315,866  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Homebuilding:

                                       

Revenues

  $     $ 745,965     $ 559,597     $     $ 1,305,562  

Construction and land costs

          (638,802     (491,183           (1,129,985

Selling, general and administrative expenses

    (52,784     (93,288     (101,814           (247,886

Loss on loan guaranty

          (30,765                 (30,765
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating loss

    (52,784     (16,890     (33,400           (103,074

Interest income

    715       36       120             871  

Interest expense

    51,957       (69,309     (31,852           (49,204

Equity in loss of unconsolidated joint ventures

          (55,831     (8           (55,839
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Homebuilding pretax loss

    (112     (141,994     (65,140           (207,246

Financial services pretax income

                26,078             26,078  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total pretax loss

    (112     (141,994     (39,062           (181,168

Income tax benefit

          1,900       500             2,400  

Equity in net loss of subsidiaries

    (178,656                 178,656        
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

  $ (178,768   $ (140,094   $ (38,562   $     178,656     $ (178,768
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   
    Year Ended November 30, 2010  
    KB Home
Corporate
    Guarantor
Subsidiaries
    Non-
Guarantor
Subsidiaries
    Consolidating
Adjustments
    Total  

Revenues

  $     $     429,917     $ 1,160,079     $     $ 1,589,996  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Homebuilding:

                                       

Revenues

  $     $ 429,917     $ 1,151,846     $     $ 1,581,763  

Construction and land costs

          (360,450     (947,838           (1,308,288

Selling, general and administrative expenses

    (68,149     (48,233     (173,138           (289,520
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

    (68,149     21,234       30,870             (16,045

Interest income

    1,770       30       298             2,098  

Interest expense

    20,353       (41,686     (46,974           (68,307

Equity in loss of unconsolidated joint ventures

          (186     (6,071           (6,257
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Homebuilding pretax loss

    (46,026     (20,608     (21,877           (88,511

Financial services pretax income

                12,143             12,143  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total pretax loss

    (46,026     (20,608     (9,734           (76,368

Income tax benefit

    4,200       1,900       900             7,000  

Equity in net loss of subsidiaries

    (27,542                 27,542        
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

  $ (69,368   $ (18,708   $ (8,834   $ 27,542     $ (69,368
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    Year Ended November 30, 2009  
    KB Home
Corporate
    Guarantor
Subsidiaries
    Non-
Guarantor
Subsidiaries
    Consolidating
Adjustments
    Total  

Revenues

  $     $ 1,608,533     $    216,317     $     $ 1,824,850  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Homebuilding:

                                       

Revenues

  $     $ 1,608,533     $ 207,882     $     $ 1,816,415  

Construction and land costs

          (1,548,678     (201,233           (1,749,911

Selling, general and administrative expenses

    (71,181     (198,964     (32,879           (303,024
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating loss

    (71,181     (139,109     (26,230           (236,520

Interest income

    5,965       887       663             7,515  

Interest expense

    31,442       (74,946     (8,259           (51,763

Equity in loss of unconsolidated joint ventures

          (22,840     (26,775           (49,615
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Homebuilding pretax loss

    (33,774     (236,008     (60,601           (330,383

Financial services pretax income

                19,199             19,199  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total pretax loss

    (33,774     (236,008     (41,402           (311,184

Income tax benefit

    22,700       158,800       27,900             209,400  

Equity in net loss of subsidiaries

    (90,710                 90,710        
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

  $ (101,784   $ (77,208   $ (13,502   $       90,710     $ (101,784
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Condensed Consolidated Balance Sheets

CONDENSED CONSOLIDATING BALANCE SHEETS

(In Thousands)

 

                                         
    November 30, 2011  
    KB Home
Corporate
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Consolidating
Adjustments
    Total  

Assets

                                       

Homebuilding:

                                       

Cash and cash equivalents

  $ 340,957     $ 32,876     $ 41,217     $     $ 415,050  

Restricted cash

    64,475       6                   64,481  

Receivables

    801       29,250       36,128             66,179  

Inventories

          1,256,468       475,161             1,731,629  

Investments in unconsolidated joint ventures

          113,921       14,005             127,926  

Other assets

    67,059       730       7,315             75,104  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
      473,292       1,433,251       573,826             2,480,369  

Financial services

                32,173             32,173  

Investments in subsidiaries

    34,235                   (34,235      
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 507,527     $ 1,433,251     $ 605,999     $ (34,235   $ 2,512,542  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities and stockholders’ equity

                                       

Homebuilding:

                                       

Accounts payable, accrued expenses and other liabilities

  $ 121,572     $ 181,835     $ 175,413     $     $ 478,820  

Mortgages and notes payable

    1,533,477       45,925       4,169             1,583,571  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
      1,655,049       227,760       179,582             2,062,391  

Financial services

                7,494             7,494  

Intercompany

    (1,590,179     1,205,491       384,688              

Stockholders’ equity

    442,657             34,235       (34,235     442,657  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

  $ 507,527     $ 1,433,251     $ 605,999     $ (34,235   $ 2,512,542  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   
    November 30, 2010  
    KB Home
Corporate
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Consolidating
Adjustments
    Total  

Assets

                                       

Homebuilding:

                                       

Cash and cash equivalents

  $ 770,603     $ 3,619     $ 130,179     $     $ 904,401  

Restricted cash

    88,714             26,763             115,477  

Receivables

    4,205       6,271       97,572             108,048  

Inventories

          774,102       922,619             1,696,721  

Investments in unconsolidated joint ventures

          37,007       68,576             105,583  

Other assets

    68,166       72,805       9,105             150,076  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
      931,688       893,804       1,254,814             3,080,306  

Financial services

                29,443             29,443  

Investments in subsidiaries

    36,279                   (36,279      
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 967,967     $ 893,804     $ 1,284,257     $ (36,279   $ 3,109,749  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities and stockholders’ equity

                                       

Homebuilding:

                                       

Accounts payable, accrued expenses and other liabilities

  $ 124,609     $ 150,260     $ 424,853     $     $ 699,722  

Mortgages and notes payable

    1,632,362       112,368       30,799             1,775,529  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
      1,756,971       262,628       455,652             2,475,251  

Financial services

                2,620             2,620  

Intercompany

    (1,420,882     631,176       789,706              

Stockholders’ equity

    631,878             36,279       (36,279     631,878  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

  $ 967,967     $    893,804     $ 1,284,257     $ (36,279   $ 3,109,749  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Condensed Consolidated Statements of Cash Flows

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS

(In Thousands)

 

                                         
    Year Ended November 30, 2011  
    KB Home
Corporate
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Consolidating
Adjustments
    Total  

Cash flows from operating activities:

                                       

Net loss

  $
(178,768

  $ (140,094   $ (38,562   $ 178,656     $ (178,768

Adjustments to reconcile net loss to net cash used by operating activities:

                                       

Equity in (income) loss/gain on wind down of unconsolidated joint ventures

          55,831       (19,278           36,553  

Loss on loan guaranty

          30,765                   30,765  

Gain on sale of operating property

          (8,825                 (8,825

Inventory impairments and land option contract abandonments

          21,511       4,280             25,791  

Changes in assets and liabilities:

                                       

Receivables

    3,404       (9,726     4,102             (2,220

Inventories

          (40,973     28,628             (12,345

Accounts payable, accrued expenses and other liabilities

    (3,035     (247,292     (3,220           (253,547

Other, net

    9,186       4,277       1,588             15,051  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used by operating activities

    (169,213     (334,526     (22,462     178,656       (347,545
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from investing activities:

                                       

Investments in unconsolidated joint ventures

          (77,090     9,830             (67,260

Proceeds from sale of operating property

          80,600                   80,600  

Sales (purchases) of property and equipment, net

    (200     (202     160             (242
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided (used) by investing activities

    (200     3,308       9,990             13,098  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from financing activities:

                                       

Change in restricted cash

    24,239       26,757                   50,996  

Repayment of senior subordinated notes

    (100,000                       (100,000

Payments on mortgages and land contracts due to land sellers and other loans

    3,397       (87,941     (4,917           (89,461

Issuance of common stock under employee stock plans

    1,796                         1,796  

Payments of cash dividends

    (19,240                       (19,240

Intercompany

    (170,425     411,309       (62,228     (178,656      
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided (used) by financing activities

    (260,233     350,125       (67,145     (178,656     (155,909
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

    (429,646     18,907       (79,617           (490,356

Cash and cash equivalents at beginning of year

    770,603       13,969       123,858             908,430  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of year

  $ 340,957     $ 32,876     $ 44,241     $     $ 418,074  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                         
    Year Ended November 30, 2010  
    KB Home
Corporate
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Consolidating
Adjustments
    Total  

Cash flows from operating activities:

                                       

Net loss

  $ (69,368   $ (18,708   $ (8,834   $ 27,542     $ (69,368

Adjustments to reconcile net loss to net cash provided (used) by operating activities:

                                       

Equity in (income) loss of unconsolidated joint ventures

          186       (958           (772

Inventory impairments and land option contract abandonments

          1,980       17,945             19,925  

Changes in assets and liabilities:

                                       

Receivables

    187,542       3,557       20,219             211,318  

Inventories

          (99,216     (30,118           (129,334

Accounts payable, accrued expenses and other liabilities

    (16,973     (65,878     (116,354           (199,205

Other, net

    (8,461     1,608       40,325             33,472  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided (used) by operating activities

    92,740       (176,471     (77,775     27,542       (133,964
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from investing activities:

                                       

Investments in unconsolidated joint ventures

          (517     (15,152           (15,669

Purchases of property and equipment, net

    (229     (70     (121           (420
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used by investing activities

    (229     (587     (15,273           (16,089
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from financing activities:

                                       

Change in restricted cash

    25,578             (26,763           (1,185

Payments on mortgages and land contracts due to land sellers and other loans

          (81,041     (20,113           (101,154

Issuance of common stock under employee stock plans

    1,851                         1,851  

Excess tax benefit associated with exercise of stock options

    583                         583  

Payments of cash dividends

    (19,223                       (19,223

Repurchases of common stock

    (350                       (350

Intercompany

    (325,469     217,240       135,771       (27,542     —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided (used) by financing activities

    (317,030     136,199       88,895       (27,542     (119,478
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net decrease in cash and cash equivalents

    (224,519     (40,859     (4,153           (269,531

Cash and cash equivalents at beginning of year

    995,122       44,478       138,361             1,177,961  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of year

  $ 770,603     $ 3,619     $ 134,208     $     $ 908,430  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                         
    Year Ended November 30, 2009  
    KB Home
Corporate
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Consolidating
Adjustments
    Total  

Cash flows from operating activities:

                                       

Net loss

  $ (101,784   $ (77,208   $ (13,502   $ 90,710     $ (101,784

Adjustments to reconcile net loss to net cash provided (used) by operating activities:

                                       

Equity in loss of unconsolidated joint ventures

          22,840       12,760             35,600  

Inventory impairments and land option contract abandonments

          153,294       14,855             168,149  

Changes in assets and liabilities:

                                       

Receivables

    26,853       33,210       (24,396           35,667  

Inventories

          216,554       216,521             433,075  

Accounts payable, accrued expenses and other liabilities

    (47,284     (83,316     (122,020           (252,620

Other, net

    22,313       1,571       7,941             31,825  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided (used) by operating activities

    (99,902     266,945       92,159       90,710       349,912  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from investing activities:

                                       

Investments in unconsolidated joint ventures

          (14,517     (5,405           (19,922

Sales (purchases) of property and equipment, net

    (142     (1,497     264             (1,375
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used by investing activities

    (142     (16,014     (5,141           (21,297
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from financing activities:

                                       

Change in restricted cash

    1,112                         1,112  

Proceeds from issuance of senior notes

    259,737                         259,737  

Payment of senior notes issuance costs

    (4,294                       (4,294

Repayment of senior and senior subordinated notes

    (453,105                       (453,105

Payments on mortgages and land contracts due to land sellers and other loans

          (78,983                 (78,983

Issuance of common stock under employee stock plans

    3,074                         3,074  

Payments of cash dividends

    (19,097                       (19,097

Repurchases of common stock

    (616                       (616

Intercompany

    321,298       (140,046     (90,542     (90,710      
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided (used) by financing activities

    108,109       (219,029     (90,542     (90,710     (292,172
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

    8,065       31,902       (3,524           36,443  

Cash and cash equivalents at beginning of year

    987,057       25,067       129,394             1,141,518  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of year

  $ 995,122     $ 56,969     $ 125,870     $     $ 1,177,961