XML 19 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Total
Common Stock
Grantor Stock Ownership Trust
Treasury Stock
Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Number of shares, beginning balance (in shares) at Nov. 30, 2023   101,276,000 6,705,000        
Treasury stock, beginning balance (in shares) at Nov. 30, 2023       (18,704,000)      
Beginning balance at Nov. 30, 2023 $ 3,810,140 $ 101,276 $ (72,718) $ (737,364) $ 845,693 $ 3,676,924 $ (3,671)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 464,413         464,413  
Dividends on common stock (53,537)         (53,537)  
Employee stock options/other (in shares)   616,000          
Employee stock options/other 9,272 $ 616     8,656    
Stock awards (in shares)       571,000      
Stock awards 0     $ 22,998 (22,998)    
Stock-based compensation 25,252       25,252    
Stock repurchases, including excise tax (in shares)       (3,461,000)      
Stock repurchases, including excise tax (251,941)     $ (251,941)      
Tax payments associated with stock-based compensation awards (in shares)       (258,000)      
Tax payments associated with stock-based compensation awards (16,505)     $ (16,505)      
Number of shares, ending balance (in shares) at Aug. 31, 2024   101,892,000 6,705,000        
Treasury stock, ending balance (in shares) at Aug. 31, 2024       (21,852,000)      
Ending balance at Aug. 31, 2024 3,987,094 $ 101,892 $ (72,718) $ (982,812) 856,603 4,087,800 (3,671)
Number of shares, beginning balance (in shares) at May. 31, 2024   101,892,000 6,705,000        
Treasury stock, beginning balance (in shares) at May. 31, 2024       (19,983,000)      
Beginning balance at May. 31, 2024 3,991,704 $ 101,892 $ (72,718) $ (831,312) 848,635 3,948,878 (3,671)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 157,329         157,329  
Dividends on common stock (18,407)         (18,407)  
Stock-based compensation 7,968       7,968    
Stock repurchases, including excise tax (in shares)       (1,869,000)      
Stock repurchases, including excise tax (151,500)     $ (151,500)      
Number of shares, ending balance (in shares) at Aug. 31, 2024   101,892,000 6,705,000        
Treasury stock, ending balance (in shares) at Aug. 31, 2024       (21,852,000)      
Ending balance at Aug. 31, 2024 $ 3,987,094 $ 101,892 $ (72,718) $ (982,812) 856,603 4,087,800 (3,671)
Number of shares, beginning balance (in shares) at Nov. 30, 2024   74,410,000 0        
Treasury stock, beginning balance (in shares) at Nov. 30, 2024 (2,253,156)     (2,253,000)      
Beginning balance at Nov. 30, 2024 $ 4,060,616 $ 74,410 $ 0 $ (141,562) 862,049 3,269,423 (3,704)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 327,268         327,268  
Dividends on common stock $ (52,806)         (52,806)  
Employee stock options/other (in shares) 41,500 41,000          
Employee stock options/other $ 652 $ 41     611    
Stock awards (in shares)       612,000      
Stock awards 0     $ 38,882 (38,882)    
Stock-based compensation 25,131       25,131    
Stock repurchases, including excise tax (in shares)       (7,788,000)      
Stock repurchases, including excise tax (442,614)     $ (442,614)      
Tax payments associated with stock-based compensation awards (in shares)       (258,000)      
Tax payments associated with stock-based compensation awards $ (15,884)     $ (15,884)      
Number of shares, ending balance (in shares) at Aug. 31, 2025   74,451,000 0        
Treasury stock, ending balance (in shares) at Aug. 31, 2025 (9,686,792)     (9,687,000)      
Ending balance at Aug. 31, 2025 $ 3,902,363 $ 74,451 $ 0 $ (561,178) 848,909 3,543,885 (3,704)
Number of shares, beginning balance (in shares) at May. 31, 2025   74,437,000 0        
Treasury stock, beginning balance (in shares) at May. 31, 2025       (6,387,000)      
Beginning balance at May. 31, 2025 3,990,538 $ 74,437 $ 0 $ (370,841) 840,296 3,450,350 (3,704)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 109,828         109,828  
Dividends on common stock (16,293)         (16,293)  
Employee stock options/other (in shares)   14,000          
Employee stock options/other 207 $ 14     193    
Stock-based compensation 8,420       8,420    
Stock repurchases, including excise tax (in shares)       (3,300,000)      
Stock repurchases, including excise tax $ (190,337)     $ (190,337)      
Number of shares, ending balance (in shares) at Aug. 31, 2025   74,451,000 0        
Treasury stock, ending balance (in shares) at Aug. 31, 2025 (9,686,792)     (9,687,000)      
Ending balance at Aug. 31, 2025 $ 3,902,363 $ 74,451 $ 0 $ (561,178) $ 848,909 $ 3,543,885 $ (3,704)