XML 92 R80.htm IDEA: XBRL DOCUMENT v3.20.2
Supplemental Guarantor Information (Condensed Consolidated Statements of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Aug. 31, 2020
Aug. 31, 2019
Aug. 31, 2020
Aug. 31, 2019
Condensed Consolidated Statements of Operations        
Total revenues $ 999,013 $ 1,160,786 $ 2,988,918 $ 2,994,072
Homebuilding:        
Equity in income of unconsolidated joint ventures     26,855 5,859
Total pretax income 101,315 91,936 237,952 183,208
Income tax expense (22,900) (23,800) (47,800) (37,600)
Equity in net income of subsidiaries 0 0 0 0
Net income 78,415 68,136 190,152 145,608
Reportable Legal Entities [Member] | KB Home Corporate [Member]        
Condensed Consolidated Statements of Operations        
Total revenues 0 0 0 0
Homebuilding:        
Total pretax income 26,755 26,913 77,078 67,369
Income tax expense (6,700) (6,900) (16,500) (10,400)
Equity in net income of subsidiaries 58,360 48,123 129,574 88,639
Net income 78,415 68,136 190,152 145,608
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]        
Condensed Consolidated Statements of Operations        
Total revenues 908,657 1,061,698 2,735,339 2,739,096
Homebuilding:        
Total pretax income 61,259 60,224 137,479 111,850
Income tax expense (13,300) (14,900) (26,200) (21,300)
Equity in net income of subsidiaries 0 0 0 0
Net income 47,959 45,324 111,279 90,550
Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]        
Condensed Consolidated Statements of Operations        
Total revenues 90,356 99,088 253,579 254,976
Homebuilding:        
Total pretax income 13,301 4,799 23,395 3,989
Income tax expense (2,900) (2,000) (5,100) (5,900)
Equity in net income of subsidiaries 0 0 0 0
Net income 10,401 2,799 18,295 (1,911)
Consolidating Adjustments [Member]        
Condensed Consolidated Statements of Operations        
Total revenues 0 0 0 0
Homebuilding:        
Total pretax income 0 0 0 0
Income tax expense 0 0 0 0
Equity in net income of subsidiaries (58,360) (48,123) (129,574) (88,639)
Net income (58,360) (48,123) (129,574) (88,639)
Home Building [Member]        
Condensed Consolidated Statements of Operations        
Total revenues 995,148 1,156,855 2,977,810 2,984,314
Homebuilding:        
Construction and land costs (798,495) (943,754) (2,429,001) (2,458,353)
Selling, general and administrative expenses (107,710) (127,626) (348,082) (357,048)
Operating income 88,943 85,475 200,727 168,913
Interest income 786 201 2,163 1,745
Interest expense 0 0 0 0
Intercompany interest 0 0 0 0
Equity in income of unconsolidated joint ventures 1,922 (384) 11,981 (1,159)
Total pretax income 91,651 85,292 214,871 169,499
Home Building [Member] | Reportable Legal Entities [Member] | KB Home Corporate [Member]        
Condensed Consolidated Statements of Operations        
Total revenues 0 0 0 0
Homebuilding:        
Construction and land costs 0 0 0 0
Selling, general and administrative expenses (22,699) (23,619) (75,129) (76,507)
Operating income (22,699) (23,619) (75,129) (76,507)
Interest income 784 140 2,075 1,549
Interest expense (29,552) (34,488) (88,648) (102,763)
Intercompany interest 78,222 84,880 238,780 245,090
Equity in income of unconsolidated joint ventures 0 0 0 0
Total pretax income 26,755 26,913 77,078 67,369
Home Building [Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]        
Condensed Consolidated Statements of Operations        
Total revenues 908,657 1,061,698 2,735,339 2,739,096
Homebuilding:        
Construction and land costs (725,215) (859,733) (2,218,683) (2,226,829)
Selling, general and administrative expenses (80,978) (95,376) (257,460) (268,506)
Operating income 102,464 106,589 259,196 243,761
Interest income 0 20 12 20
Interest expense (15) (175) (73) (630)
Intercompany interest (43,112) (45,826) (133,637) (130,142)
Equity in income of unconsolidated joint ventures 1,922 (384) 11,981 (1,159)
Total pretax income 61,259 60,224 137,479 111,850
Home Building [Member] | Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]        
Condensed Consolidated Statements of Operations        
Total revenues 86,491 95,157 242,471 245,218
Homebuilding:        
Construction and land costs (73,280) (84,021) (210,318) (231,524)
Selling, general and administrative expenses (4,033) (8,631) (15,493) (12,035)
Operating income 9,178 2,505 16,660 1,659
Interest income 2 41 76 176
Interest expense (1,487) (1,361) (4,350) (3,963)
Intercompany interest (4,056) (3,030) (12,072) (7,592)
Equity in income of unconsolidated joint ventures 0 0 0 0
Total pretax income 3,637 (1,845) 314 (9,720)
Home Building [Member] | Consolidating Adjustments [Member]        
Condensed Consolidated Statements of Operations        
Total revenues 0 0 0 0
Homebuilding:        
Construction and land costs 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Operating income 0 0 0 0
Interest income 0 0 0 0
Interest expense 31,054 36,024 93,071 107,356
Intercompany interest (31,054) (36,024) (93,071) (107,356)
Equity in income of unconsolidated joint ventures 0 0 0 0
Total pretax income 0 0 0 0
Financial Service [Member]        
Condensed Consolidated Statements of Operations        
Total revenues 3,865 3,931 11,108 9,758
Homebuilding:        
Selling, general and administrative expenses (1,056) (1,003) (2,901) (3,067)
Operating income 2,809 2,928 8,207 6,691
Equity in income of unconsolidated joint ventures 6,855 3,716 14,874 7,018
Total pretax income 9,664 6,644 23,081 13,709
Financial Service [Member] | Reportable Legal Entities [Member] | KB Home Corporate [Member]        
Homebuilding:        
Total pretax income 0 0 0 0
Financial Service [Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]        
Homebuilding:        
Total pretax income 0 0 0 0
Financial Service [Member] | Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]        
Homebuilding:        
Total pretax income 9,664 6,644 23,081 13,709
Financial Service [Member] | Consolidating Adjustments [Member]        
Homebuilding:        
Total pretax income $ 0 $ 0 $ 0 $ 0