XML 66 R30.htm IDEA: XBRL DOCUMENT v3.19.3
Earnings Per Share (Tables)
9 Months Ended
Aug. 31, 2019
Earnings Per Share, Basic and Diluted [Abstract]  
Schedule of Earnings Per Share, Basic and Diluted
Basic and diluted earnings per share were calculated as follows (in thousands, except per share amounts):
 
 
Three Months Ended August 31,
 
Nine Months Ended August 31,
 
 
2019
 
2018
 
2019
 
2018
Numerator:
 
 
 
 
 
 
 
 
Net income
 
$
68,136

 
$
87,476

 
$
145,608

 
$
73,529

Less: Distributed earnings allocated to nonvested restricted stock
 
(48
)
 
(12
)
 
(76
)
 
(37
)
Less: Undistributed earnings allocated to nonvested restricted stock
 
(365
)
 
(472
)
 
(825
)
 
(388
)
Numerator for basic earnings per share
 
67,723

 
86,992

 
144,707

 
73,104


 
 
Three Months Ended August 31,
 
Nine Months Ended August 31,
 
 
2019
 
2018
 
2019
 
2018
Effect of dilutive securities:
 
 
 
 
 
 
 
 
Interest expense and amortization of debt issuance costs associated with convertible senior notes, net of taxes
 

 
796

 
541

 
2,389

Add: Undistributed earnings allocated to nonvested restricted stock
 
365

 
472

 
825

 
388

Less: Undistributed earnings reallocated to nonvested restricted stock
 
(354
)
 
(416
)
 
(769
)
 
(335
)
Numerator for diluted earnings per share
 
$
67,734

 
$
87,844

 
$
145,304

 
$
75,546

 
 
 
 
 
 
 
 
 
Denominator:
 
 
 
 
 
 
 
 
Weighted average shares outstanding — basic
 
88,262

 
87,951

 
87,630

 
87,565

Effect of dilutive securities:
 
 
 
 
 
 
 
 
Share-based payments
 
4,580

 
4,719

 
4,501

 
5,246

Convertible senior notes
 

 
8,402

 
1,901

 
8,402

Weighted average shares outstanding — diluted
 
92,842

 
101,072

 
94,032

 
101,213

Basic earnings per share
 
$
.77

 
$
.99

 
$
1.65

 
$
.83

Diluted earnings per share
 
$
.73

 
$
.87

 
$
1.55

 
$
.75