XML 40 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Earnings Per Share (Tables)
9 Months Ended
Aug. 31, 2018
Earnings Per Share, Basic and Diluted [Abstract]  
Schedule of Earnings Per Share, Basic and Diluted
Basic and diluted earnings per share were calculated as follows (in thousands, except per share amounts):
 
Three Months Ended August 31,
 
Nine Months Ended August 31,
 
2018
 
2017
 
2018
 
2017
Numerator:
 
 
 
 
 
 
 
Net income
$
87,476

 
$
50,208

 
$
73,529

 
$
96,249

Less: Distributed earnings allocated to nonvested restricted stock
(12
)
 
(14
)
 
(37
)
 
(43
)
Less: Undistributed earnings allocated to nonvested restricted stock
(472
)
 
(307
)
 
(388
)
 
(602
)
Numerator for basic earnings per share
86,992

 
49,887

 
73,104

 
95,604

 
Three Months Ended August 31,
 
Nine Months Ended August 31,
 
2018
 
2017
 
2018
 
2017
Effect of dilutive securities:
 
 
 
 
 
 
 
Interest expense and amortization of debt issuance costs associated with convertible senior notes, net of taxes
796

 
664

 
2,389

 
1,990

Add: Undistributed earnings allocated to nonvested restricted stock
472

 
307

 
388

 
602

Less: Undistributed earnings reallocated to nonvested restricted stock
(416
)
 
(267
)
 
(335
)
 
(528
)
Numerator for diluted earnings per share
$
87,844

 
$
50,591

 
$
75,546

 
$
97,668

 
 
 
 
 
 
 
 
Denominator:
 
 
 
 
 
 
 
Weighted average shares outstanding — basic
87,951

 
85,974

 
87,565

 
85,517

Effect of dilutive securities:
 
 
 
 
 
 
 
Share-based payments
4,719

 
4,536

 
5,246

 
3,705

Convertible senior notes
8,402

 
8,402

 
8,402

 
8,402

Weighted average shares outstanding — diluted
101,072

 
98,912

 
101,213

 
97,624

Basic earnings per share
$
.99

 
$
.58

 
$
.83

 
$
1.12

Diluted earnings per share
$
.87

 
$
.51

 
$
.75

 
$
1.00